Alcoa Corp

AA 10-K · FY 2025

AA FY 2025 request

Playground key active
Request URL /api/financials?ticker=AA&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue (FY)
Show Product Lines breakouts
Energy [Member] · Equity Method Investment Nonconsolidated Investee Or Group Of Investees 240 240 0.0%
Mining [Member] · Equity Method Investment Nonconsolidated Investee Or Group Of Investees 660 573 +15.2%
Other Products [Member] · Equity Method Investment Nonconsolidated Investee Or Group Of Investees 468 463 +1.1%
Show Legal Entity breakouts
Ma'aden Joint Venture [Member] · Equity Method Investment Nonconsolidated Investee Or Group Of Investees 1,780 3,328 -46.5%
Revenue 12,831 11,895 +7.9%
Show Product Lines breakouts
Alumina [Member] 3,662 4,246 -13.8%
Aluminum [Member] 8,515 7,359 +15.7%
Bauxite [Member] 727 376 +93.4%
Energy [Member] 190 147 +29.3%
Other Products [Member] -263 -233 -12.9%
Show Business Segments breakouts
All Other Segments 25 3 +733.3%
Show Geography breakouts
AU 3,011 3,128 -3.7%
BR 1,020 878 +16.2%
ES 318 293 +8.5%
NL 2,342 2,193 +6.8%
Other Geographical Regions [Member] 25 38 -34.2%
US 6,115 5,365 +14.0%
Show Consolidation Items breakouts
Operating Segments 14,936 14,171 +5.4%
Cost of Revenue (FY)
Show Product Lines breakouts
Energy [Member] · Equity Method Investment Nonconsolidated Investee Or Group Of Investees 115 107 +7.5%
Mining [Member] · Equity Method Investment Nonconsolidated Investee Or Group Of Investees 449 432 +3.9%
Other Products [Member] · Equity Method Investment Nonconsolidated Investee Or Group Of Investees 425 419 +1.4%
Show Legal Entity breakouts
Ma'aden Joint Venture [Member] · Equity Method Investment Nonconsolidated Investee Or Group Of Investees 1,462 2,681 -45.5%
Research & Development 24 57 -57.9%
Selling, General & Administrative 299 275 +8.7%
Non-Operating Income (Expense) -1,057 91 -1261.5%
Other Non-Operating Income (Expense) -79 -54 -46.3%
Income Before Taxes 1,064 289 +268.2%
Income Tax Expense (Benefit) -55 265 -120.8%
Net Income 1,119 24 +4562.5%
Show Product Lines breakouts
Energy [Member] · Equity Method Investment Nonconsolidated Investee Or Group Of Investees 109 112 -2.7%
Mining [Member] · Equity Method Investment Nonconsolidated Investee Or Group Of Investees 58 26 +123.1%
Other Products [Member] · Equity Method Investment Nonconsolidated Investee Or Group Of Investees -83 -68 -22.1%
Show Legal Entity breakouts
Ma'aden Joint Venture [Member] · Equity Method Investment Nonconsolidated Investee Or Group Of Investees 5 134 -96.3%
Net Income 1,157 60 +1828.3%
Comprehensive Income 1,109 -306 +462.4%
Other Comprehensive Income -48 -366 +86.9%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -48
Mezzanine Equity Non-Controlling Interest [Member] 11
EPS (Basic) 4.4 0.26 +1592.3%
EPS (Diluted) 4.37 0.26 +1580.8%
Wtd Avg Shares (Basic) 259 212 +22.2%
Wtd Avg Shares (Diluted) 261 214 +22.0%
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax (FY)
Show Equity Components breakouts
Parent -733 -86 -752.3%
Foreign Currency Transaction Gain Loss Before Tax 2 126 -98.4%
Income Loss From Equity Method Investments (FY)
Show Product Lines breakouts
Energy [Member] · Alcoa Corporation [Member] 44 38 +15.8%
Mining [Member] · Alcoa Corporation [Member] 24 12 +100.0%
Other Products [Member] · Alcoa Corporation [Member] -45 -23 -95.7%
Show Legal Entity breakouts
Ma'aden Joint Venture [Member] · Alcoa Corporation [Member] 1 13 -92.3%
Interest Expense 158 156 +1.3%
Revenue From Contract With Customer Including Assessed Tax (FY)
Show Business Segments breakouts
Alumina [Member] · Operating Segments 6,557 6,925 -5.3%
Aluminum [Member] · Operating Segments 8,379 7,246 +15.6%
Show Consolidation Items breakouts
Operating Segments 14,936 14,171 +5.4%
Net Income Loss Attributable To Noncontrolling Interest -38 -36 -5.6%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 1,597 1,138 +40.3%
Show Consolidation Items breakouts
Material Reconciling Items 1,597 1,138 +40.3%
Accounts Receivable 1,064 1,096 -2.9%
Inventory 2,177 1,998 +9.0%
Prepaid Expenses & Other Current Assets 378 514 -26.5%
Total Current Assets 5,469 4,914 +11.3%
Show Product Lines breakouts
Energy [Member] · Equity Method Investment Nonconsolidated Investee Or Group Of Investees 138 99 +39.4%
Mining [Member] · Equity Method Investment Nonconsolidated Investee Or Group Of Investees 3 4 -25.0%
Other Products [Member] · Equity Method Investment Nonconsolidated Investee Or Group Of Investees 203 177 +14.7%
Non-Current Assets
Property, Plant & Equipment 6,700 6,389 +4.9%
Show Geography breakouts
AU 2,027 1,947 +4.1%
BR 1,467 1,354 +8.3%
CA 931 903 +3.1%
ES 311 244 +27.5%
IS 846 901 -6.1%
NO 342 288 +18.8%
Other Geographical Regions [Member] 3 3 0.0%
US 773 749 +3.2%
Show Consolidation Items breakouts
Material Reconciling Items 414 366 +13.1%
Operating Lease Right-of-Use Assets 313 259 +20.8%
Intangible Assets 34 36 -5.6%
Show Finite Lived Intangible Assets By Major Class breakouts
Computer Software Intangible Asset 12 13 -7.7%
Other Intangible Assets 8 9 -11.1%
Patent and Licenses [Member] 14 14 0.0%
Deferred Tax Assets 687 284 +141.9%
Show Consolidation Items breakouts
Material Reconciling Items 687 284 +141.9%
Other Non-Current Assets 1,365 1,497 -8.8%
Marketable Securities (Non-Current) 1,397
Show Consolidation Items breakouts
Material Reconciling Items 1,397
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 1,397
Estimate Of Fair Value Fair Value Disclosure 1,397
Total Assets 16,129 14,064 +14.7%
Show Consolidation Items breakouts
Operating Segments 11,822 12,267 -3.6%
Current Liabilities
Accounts Payable 1,938 1,805 +7.4%
Current Portion of Long-Term Debt 1 75 -98.7%
Total Current Liabilities 3,801 3,395 +12.0%
Show Product Lines breakouts
Energy [Member] · Equity Method Investment Nonconsolidated Investee Or Group Of Investees 15 16 -6.2%
Mining [Member] · Equity Method Investment Nonconsolidated Investee Or Group Of Investees 2 4 -50.0%
Other Products [Member] · Equity Method Investment Nonconsolidated Investee Or Group Of Investees 80 85 -5.9%
Non-Current Liabilities
Long-Term Debt 2,439 2,545 -4.2%
Long-Term Debt 2,438 2,470 -1.3%
Operating Lease Liabilities 259 223 +16.1%
Total Liabilities 9,935 8,907 +11.5%
Accrued Income Taxes Noncurrent 65 9 +622.2%
Stockholders' Equity
Common Stock 3 3 0.0%
Retained Earnings -271 -1,323 +79.5%
Accumulated Other Comprehensive Income -5,189 -5,110 -1.5%
Show Equity Components breakouts
Non-controlling Interest [Member] 11
Parent -5,189 -5,110 -1.5%
Total Liabilities & Equity 16,129 14,064 +14.7%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Depreciation & Amortization 623 642 -3.0%
Stock-Based Compensation 41 36 +13.9%
Deferred Income Taxes -275 23 -1295.7%
Other Non-Cash Items 79 34 +132.4%
Change in Inventory -57 51 -211.8%
Change in Prepaid & Other Assets 113 -68 +266.2%
Change in Other Liabilities -294 -162 -81.5%
Net Cash from Operations 1,185 622 +90.5%
Investing Activities
Capital Expenditures -618 -580 -6.6%
Other Investing Activities 9 6 +50.0%
Net Cash from Investing -502 -608 +17.4%
Financing Activities
Tax Withholding for Share Compensation -8 -15 +46.7%
Net Cash from Financing -261 201 -229.9%
Supplemental
Income Taxes Paid 167 157 +6.4%
Interest Paid 128 132 -3.0%
Other Cash Flow
Net Change in Cash 458 187 +144.9%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key