Alcoa Corp
AAAPI behind this page
AA FY 2025 request
Playground key active
/api/financials?ticker=AA&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.
Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Revenue (FY) | — | — | — |
Show Product Lines breakouts |
|||
| Energy [Member] · Equity Method Investment Nonconsolidated Investee Or Group Of Investees | 240 | 240 | 0.0% |
| Mining [Member] · Equity Method Investment Nonconsolidated Investee Or Group Of Investees | 660 | 573 | +15.2% |
| Other Products [Member] · Equity Method Investment Nonconsolidated Investee Or Group Of Investees | 468 | 463 | +1.1% |
Show Legal Entity breakouts |
|||
| Ma'aden Joint Venture [Member] · Equity Method Investment Nonconsolidated Investee Or Group Of Investees | 1,780 | 3,328 | -46.5% |
| Revenue | 12,831 | 11,895 | +7.9% |
Show Product Lines breakouts |
|||
| Alumina [Member] | 3,662 | 4,246 | -13.8% |
| Aluminum [Member] | 8,515 | 7,359 | +15.7% |
| Bauxite [Member] | 727 | 376 | +93.4% |
| Energy [Member] | 190 | 147 | +29.3% |
| Other Products [Member] | -263 | -233 | -12.9% |
Show Business Segments breakouts |
|||
| All Other Segments | 25 | 3 | +733.3% |
Show Geography breakouts |
|||
| AU | 3,011 | 3,128 | -3.7% |
| BR | 1,020 | 878 | +16.2% |
| ES | 318 | 293 | +8.5% |
| NL | 2,342 | 2,193 | +6.8% |
| Other Geographical Regions [Member] | 25 | 38 | -34.2% |
| US | 6,115 | 5,365 | +14.0% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 14,936 | 14,171 | +5.4% |
| Cost of Revenue (FY) | — | — | — |
Show Product Lines breakouts |
|||
| Energy [Member] · Equity Method Investment Nonconsolidated Investee Or Group Of Investees | 115 | 107 | +7.5% |
| Mining [Member] · Equity Method Investment Nonconsolidated Investee Or Group Of Investees | 449 | 432 | +3.9% |
| Other Products [Member] · Equity Method Investment Nonconsolidated Investee Or Group Of Investees | 425 | 419 | +1.4% |
Show Legal Entity breakouts |
|||
| Ma'aden Joint Venture [Member] · Equity Method Investment Nonconsolidated Investee Or Group Of Investees | 1,462 | 2,681 | -45.5% |
| Research & Development | 24 | 57 | -57.9% |
| Selling, General & Administrative | 299 | 275 | +8.7% |
| Non-Operating Income (Expense) | -1,057 | 91 | -1261.5% |
| Other Non-Operating Income (Expense) | -79 | -54 | -46.3% |
| Income Before Taxes | 1,064 | 289 | +268.2% |
| Income Tax Expense (Benefit) | -55 | 265 | -120.8% |
| Net Income | 1,119 | 24 | +4562.5% |
Show Product Lines breakouts |
|||
| Energy [Member] · Equity Method Investment Nonconsolidated Investee Or Group Of Investees | 109 | 112 | -2.7% |
| Mining [Member] · Equity Method Investment Nonconsolidated Investee Or Group Of Investees | 58 | 26 | +123.1% |
| Other Products [Member] · Equity Method Investment Nonconsolidated Investee Or Group Of Investees | -83 | -68 | -22.1% |
Show Legal Entity breakouts |
|||
| Ma'aden Joint Venture [Member] · Equity Method Investment Nonconsolidated Investee Or Group Of Investees | 5 | 134 | -96.3% |
| Net Income | 1,157 | 60 | +1828.3% |
| Comprehensive Income | 1,109 | -306 | +462.4% |
| Other Comprehensive Income | -48 | -366 | +86.9% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | -48 | — | — |
| Mezzanine Equity Non-Controlling Interest [Member] | 11 | — | — |
| EPS (Basic) | 4.4 | 0.26 | +1592.3% |
| EPS (Diluted) | 4.37 | 0.26 | +1580.8% |
| Wtd Avg Shares (Basic) | 259 | 212 | +22.2% |
| Wtd Avg Shares (Diluted) | 261 | 214 | +22.0% |
| Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax (FY) | — | — | — |
Show Equity Components breakouts |
|||
| Parent | -733 | -86 | -752.3% |
| Foreign Currency Transaction Gain Loss Before Tax | 2 | 126 | -98.4% |
| Income Loss From Equity Method Investments (FY) | — | — | — |
Show Product Lines breakouts |
|||
| Energy [Member] · Alcoa Corporation [Member] | 44 | 38 | +15.8% |
| Mining [Member] · Alcoa Corporation [Member] | 24 | 12 | +100.0% |
| Other Products [Member] · Alcoa Corporation [Member] | -45 | -23 | -95.7% |
Show Legal Entity breakouts |
|||
| Ma'aden Joint Venture [Member] · Alcoa Corporation [Member] | 1 | 13 | -92.3% |
| Interest Expense | 158 | 156 | +1.3% |
| Revenue From Contract With Customer Including Assessed Tax (FY) | — | — | — |
Show Business Segments breakouts |
|||
| Alumina [Member] · Operating Segments | 6,557 | 6,925 | -5.3% |
| Aluminum [Member] · Operating Segments | 8,379 | 7,246 | +15.6% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 14,936 | 14,171 | +5.4% |
| Net Income Loss Attributable To Noncontrolling Interest | -38 | -36 | -5.6% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 1,597 | 1,138 | +40.3% |
Show Consolidation Items breakouts |
|||
| Material Reconciling Items | 1,597 | 1,138 | +40.3% |
| Accounts Receivable | 1,064 | 1,096 | -2.9% |
| Inventory | 2,177 | 1,998 | +9.0% |
| Prepaid Expenses & Other Current Assets | 378 | 514 | -26.5% |
| Total Current Assets | 5,469 | 4,914 | +11.3% |
Show Product Lines breakouts |
|||
| Energy [Member] · Equity Method Investment Nonconsolidated Investee Or Group Of Investees | 138 | 99 | +39.4% |
| Mining [Member] · Equity Method Investment Nonconsolidated Investee Or Group Of Investees | 3 | 4 | -25.0% |
| Other Products [Member] · Equity Method Investment Nonconsolidated Investee Or Group Of Investees | 203 | 177 | +14.7% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 6,700 | 6,389 | +4.9% |
Show Geography breakouts |
|||
| AU | 2,027 | 1,947 | +4.1% |
| BR | 1,467 | 1,354 | +8.3% |
| CA | 931 | 903 | +3.1% |
| ES | 311 | 244 | +27.5% |
| IS | 846 | 901 | -6.1% |
| NO | 342 | 288 | +18.8% |
| Other Geographical Regions [Member] | 3 | 3 | 0.0% |
| US | 773 | 749 | +3.2% |
Show Consolidation Items breakouts |
|||
| Material Reconciling Items | 414 | 366 | +13.1% |
| Operating Lease Right-of-Use Assets | 313 | 259 | +20.8% |
| Intangible Assets | 34 | 36 | -5.6% |
Show Finite Lived Intangible Assets By Major Class breakouts |
|||
| Computer Software Intangible Asset | 12 | 13 | -7.7% |
| Other Intangible Assets | 8 | 9 | -11.1% |
| Patent and Licenses [Member] | 14 | 14 | 0.0% |
| Deferred Tax Assets | 687 | 284 | +141.9% |
Show Consolidation Items breakouts |
|||
| Material Reconciling Items | 687 | 284 | +141.9% |
| Other Non-Current Assets | 1,365 | 1,497 | -8.8% |
| Marketable Securities (Non-Current) | 1,397 | — | — |
Show Consolidation Items breakouts |
|||
| Material Reconciling Items | 1,397 | — | — |
Show Fair Value By Measurement Basis breakouts |
|||
| Carrying Reported Amount Fair Value Disclosure | 1,397 | — | — |
| Estimate Of Fair Value Fair Value Disclosure | 1,397 | — | — |
| Total Assets | 16,129 | 14,064 | +14.7% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 11,822 | 12,267 | -3.6% |
| Current Liabilities | |||
| Accounts Payable | 1,938 | 1,805 | +7.4% |
| Current Portion of Long-Term Debt | 1 | 75 | -98.7% |
| Total Current Liabilities | 3,801 | 3,395 | +12.0% |
Show Product Lines breakouts |
|||
| Energy [Member] · Equity Method Investment Nonconsolidated Investee Or Group Of Investees | 15 | 16 | -6.2% |
| Mining [Member] · Equity Method Investment Nonconsolidated Investee Or Group Of Investees | 2 | 4 | -50.0% |
| Other Products [Member] · Equity Method Investment Nonconsolidated Investee Or Group Of Investees | 80 | 85 | -5.9% |
| Non-Current Liabilities | |||
| Long-Term Debt | 2,439 | 2,545 | -4.2% |
| Long-Term Debt | 2,438 | 2,470 | -1.3% |
| Operating Lease Liabilities | 259 | 223 | +16.1% |
| Total Liabilities | 9,935 | 8,907 | +11.5% |
| Accrued Income Taxes Noncurrent | 65 | 9 | +622.2% |
| Stockholders' Equity | |||
| Common Stock | 3 | 3 | 0.0% |
| Retained Earnings | -271 | -1,323 | +79.5% |
| Accumulated Other Comprehensive Income | -5,189 | -5,110 | -1.5% |
Show Equity Components breakouts |
|||
| Non-controlling Interest [Member] | 11 | — | — |
| Parent | -5,189 | -5,110 | -1.5% |
| Total Liabilities & Equity | 16,129 | 14,064 | +14.7% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Depreciation & Amortization | 623 | 642 | -3.0% |
| Stock-Based Compensation | 41 | 36 | +13.9% |
| Deferred Income Taxes | -275 | 23 | -1295.7% |
| Other Non-Cash Items | 79 | 34 | +132.4% |
| Change in Inventory | -57 | 51 | -211.8% |
| Change in Prepaid & Other Assets | 113 | -68 | +266.2% |
| Change in Other Liabilities | -294 | -162 | -81.5% |
| Net Cash from Operations | 1,185 | 622 | +90.5% |
| Investing Activities | |||
| Capital Expenditures | -618 | -580 | -6.6% |
| Other Investing Activities | 9 | 6 | +50.0% |
| Net Cash from Investing | -502 | -608 | +17.4% |
| Financing Activities | |||
| Tax Withholding for Share Compensation | -8 | -15 | +46.7% |
| Net Cash from Financing | -261 | 201 | -229.9% |
| Supplemental | |||
| Income Taxes Paid | 167 | 157 | +6.4% |
| Interest Paid | 128 | 132 | -3.0% |
| Other Cash Flow | |||
| Net Change in Cash | 458 | 187 | +144.9% |
Values in millions USD. Source: SEC EDGAR 10-K filing.