ADOBE INC.

ADBE 10-K · FY 2025

ADBE FY 2025 request

Playground key active
Request URL /api/financials?ticker=ADBE&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 23,769 21,505 +10.5%
Show Product Lines breakouts
Product 325 386 -15.8%
Service Other 540 598 -9.7%
Subscription 22,904 20,521 +11.6%
Subscription · Digital Experience 5,409 4,864 +11.2%
Subscription · Digital Media 17,389 15,547 +11.8%
Subscription · Digital Media and Digital Experience 6,495 5,662 +14.7%
Subscription · Digital Media and Digital Experience 16,303 14,749 +10.5%
Subscription · Digital Media and Digital Experience 22,798 20,411 +11.7%
Subscription · Publishing and Advertising 106 110 -3.6%
Show Business Segments breakouts
Digital Experience 5,864 5,366 +9.3%
Digital Media 17,649 15,864 +11.3%
Publishing and Advertising 256 275 -6.9%
Show Geography breakouts
Americas 14,120 12,891 +9.5%
Asia Pacific 3,360 3,060 +9.8%
EMEA 6,289 5,554 +13.2%
Other 1,591 1,392 +14.3%
US 12,529 11,499 +9.0%
Cost of Revenue 2,551 2,358 +8.2%
Show Product Lines breakouts
Product 23 25 -8.0%
Service Other 501 534 -6.2%
Subscription 2,027 1,799 +12.7%
Show Business Segments breakouts
Digital Experience 1,625 1,589 +2.3%
Digital Media 841 680 +23.7%
Publishing and Advertising 85 89 -4.5%
Gross Profit 21,218 19,147 +10.8%
Show Business Segments breakouts
Digital Experience 4,239 3,777 +12.2%
Digital Media 16,808 15,184 +10.7%
Publishing and Advertising 171 186 -8.1%
Research And Development Expense Software Excluding Acquired In Process Cost 4,294 3,944 +8.9%
Sales & Marketing 6,488 5,764 +12.6%
General & Administrative 1,573 1,529 +2.9%
Operating Expenses Amortization Of Purchased Intangibles 157 169 -7.1%
Operating Expenses 12,512 12,406 +0.9%
Operating Income 8,706 6,741 +29.1%
Interest Expense -263 -169 -55.6%
Gain Loss On Investments 43 48 -10.4%
Other Non-Operating Income (Expense) 248 311 -20.3%
Non-Operating Income (Expense) 28 190 -85.3%
Income Before Taxes 8,734 6,931 +26.0%
Income Tax Expense (Benefit) 1,604 1,371 +17.0%
Net Income 7,130 5,560 +28.2%
Show Equity Components breakouts
Retained Earnings 7,130 5,560 +28.2%
EPS (Basic) 16.73 12.43 +34.6%
Wtd Avg Shares (Basic) 426 447 -4.7%
EPS (Diluted) 16.7 12.36 +35.1%
Wtd Avg Shares (Diluted) 427 450 -5.1%
Interest Income 264 341 -22.6%
Comprehensive Income 7,086 5,644 +25.5%
Other Comprehensive Income -44 84 -152.4%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -44 84 -152.4%
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax -132 89 -248.3%
Show Derivative Risk breakouts
Foreign Exchange Contract · Designated As Hedging Instrument -132 89 -248.3%
Foreign Currency Transaction Gain Loss Before Tax -15 -29 +48.3%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 5,431 7,613 -28.7%
Short-Term Investments 1,164 273 +326.4%
Accounts Receivable 2,344 2,072 +13.1%
Prepaid Expenses & Other Current Assets 1,224 1,274 -3.9%
Total Current Assets 10,163 11,232 -9.5%
Non-Current Assets
Property, Plant & Equipment 1,873 1,936 -3.3%
Show Geography breakouts
Americas 1,592 1,652 -3.6%
Asia 180 198 -9.1%
EMEA 101 86 +17.4%
Other 1 1 0.0%
US 1,591 1,651 -3.6%
Operating Lease Right-of-Use Assets 312 281 +11.0%
Goodwill 12,857 12,788 +0.5%
Show Business Segments breakouts
Digital Experience 8,553 8,501 +0.6%
Digital Media 3,906 3,889 +0.4%
Publishing and Advertising 398 398 0.0%
Deferred Tax Assets 2,186 1,657 +31.9%
Other Non-Current Assets 1,610 1,554 +3.6%
Total Assets 29,496 30,230 -2.4%
Intangible Assets 495 782 -36.7%
Show Finite Lived Intangible Assets By Major Class breakouts
Customer Contracts 351 461 -23.9%
Other Intangible Assets 45 34 +32.4%
Purchased technology 28 173 -83.8%
Trademarks 71 114 -37.7%
Other Assets
Other Intangible Assets Net 495 782 -36.7%
Current Liabilities
Accounts Payable 417 361 +15.5%
Accrued Liabilities 2,648 2,336 +13.4%
Deferred Revenue (Current) 6,905 6,131 +12.6%
Accrued Income Taxes Current 153 119 +28.6%
Operating Lease Liability Current 77 75 +2.7%
Total Current Liabilities 10,200 10,521 -3.1%
Non-Current Liabilities
Long-Term Debt 6,210 4,129 +50.4%
Contract With Customer Liability Noncurrent 125 128 -2.3%
Accrued Income Taxes Noncurrent 469 548 -14.4%
Operating Lease Liabilities 361 353 +2.3%
Other Non-Current Liabilities 508 446 +13.9%
Total Liabilities 17,873 16,125 +10.8%
Stockholders' Equity
Additional Paid-In Capital 15,361 13,419 +14.5%
Retained Earnings 45,354 38,470 +17.9%
Accumulated Other Comprehensive Income -245 -201 -21.9%
Treasury Stock Common Value -48,847 -37,583 -30.0%
Total Stockholders' Equity 11,623 14,105 -17.6%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -245 -201 -21.9%
Accumulated Translation Adjustment -200 -280 +28.6%
Additional Paid In Capital 15,361 13,419 +14.5%
Aoci Derivative Qualifying As Hedge Excluded Component Parent -45 80 -156.2%
Retained Earnings 45,354 38,470 +17.9%
Treasury Stock Common -48,847 -37,583 -30.0%
Total Liabilities & Equity 29,496 30,230 -2.4%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Depreciation & Amortization 818 857 -4.6%
Stock-Based Compensation 1,942 1,833 +5.9%
Deferred Income Taxes And Tax Credits -512 -468 -9.4%
Other Non-Cash Items 48 52 -7.7%
Increase Decrease In Receivables -275 143 -292.3%
Change in Prepaid & Other Assets -90 -616 +85.4%
Change in Accounts Payable 64 44 +45.5%
Increase Decrease In Accrued Liabilities 180 196 -8.2%
Increase Decrease In Accrued Income Taxes Payable -45 68 -166.2%
Increase Decrease In Deferred Revenue 771 309 +149.5%
Net Cash from Operations 10,031 8,056 +24.5%
Deferred Income Taxes -514 -468 -9.8%
Investing Activities
Payments To Acquire Short Term Investments -2,034 -59 -3347.5%
Proceeds From Maturities Prepayments And Calls Of Shortterm Investments 1,168 486 +140.3%
Proceeds From Sale Of Short Term Investments 6 11 -45.5%
Payments To Acquire Businesses Net Of Cash Acquired -17
Capital Expenditures -179 -183 +2.2%
Payments To Acquire Longterm Investments -134 -108 -24.1%
Other Investing Activities 3 2 +50.0%
Net Cash from Investing -1,187 149 -896.6%
Financing Activities
Share Repurchases -11,281 -9,500 -18.7%
Show Share Repurchase Authority [Axis] breakouts
Repurchase Authority -11,281 -9,500 -18.7%
Repurchase Authority · Accelerated share repurchase agreements -6,250 -9,500 +34.2%
Repurchase Authority · Open market repurchases -5,031
Proceeds From Sale Of Treasury Stock 348 361 -3.6%
Tax Withholding for Share Compensation -475 -677 +29.8%
Proceeds From Issuance Of Long Term Debt 1,997 1,997 0.0%
Repayments Of Long Term Debt -1,500
Proceeds From Payments For Other Financing Activities -149 95 -256.8%
Net Cash from Financing -11,060 -7,724 -43.2%
Supplemental
Income Taxes Paid 2,219 1,727 +28.5%
Interest Paid 246 143 +72.0%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 34 -9 +477.8%
Net Change in Cash -2,182 472 -562.3%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 5,431 7,613 -28.7%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key