AUTOMATIC DATA PROCESSING INC
ADPAPI behind this page
ADP FY 2025 request
Playground key active
/api/financials?ticker=ADP&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.
Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Revenue | 20,560.9 | 19,202.6 | +7.1% |
Show Geography breakouts |
|||
| CA | 489.3 | 473.7 | +3.3% |
| Europe | 1,533.5 | 1,451.4 | +5.7% |
| Other | 358.9 | 343.3 | +4.5% |
| US | 18,179.2 | 16,934.2 | +7.4% |
| Revenue | 20,560.9 | 19,202.6 | +7.1% |
Show Product Lines breakouts |
|||
| Global | 2,626 | 2,502.1 | +5.0% |
| Global · Employer Services | 2,626 | 2,502.1 | +5.0% |
| HCM | 8,674.5 | 8,155.7 | +6.4% |
| HCM · Employer Services | 8,684.5 | 8,164.2 | +6.4% |
| HCM · Other | -10 | -8.5 | -17.6% |
| HRO, excluding PEO zero-margin benefits pass-throughs | 3,782.3 | 3,544.2 | +6.7% |
| HRO, excluding PEO zero-margin benefits pass-throughs · Employer Services | 1,394.3 | 1,299.1 | +7.3% |
| HRO, excluding PEO zero-margin benefits pass-throughs · Other | -2.6 | -3.3 | +21.2% |
| HRO, excluding PEO zero-margin benefits pass-throughs · PEO Services | 2,390.6 | 2,248.4 | +6.3% |
| Interest on funds held for clients | 1,189.1 | 1,024.7 | +16.0% |
| Interest on funds held for clients · Employer Services | 1,178.3 | 1,015.4 | +16.0% |
| Interest on funds held for clients · Operating Segments | 1,189.1 | 1,024.7 | +16.0% |
| Interest on funds held for clients · PEO Services | 10.8 | 9.3 | +16.1% |
| PEO Revenues [Member] | 6,679.6 | 6,224.3 | +7.3% |
| PEO zero-margin benefits pass-throughs | 4,289 | 3,975.9 | +7.9% |
| Revenues from external customers · Employer Services | 12,692.2 | 11,953.6 | +6.2% |
| Revenues from external customers · Operating Segments | 19,371.8 | 18,177.9 | +6.6% |
| Revenues from external customers · PEO Services | 6,679.6 | 6,224.3 | +7.3% |
| Revenues, other than interest on funds held for clients and PEO revenues | 12,692.2 | 11,953.6 | +6.2% |
Show Business Segments breakouts |
|||
| Employer Services · Intersegment Elimination | -12.6 | -11.8 | -6.8% |
| Employer Services · Operating Segments | 13,883.1 | 12,980.8 | +7.0% |
| Employer Services · Operating Segments, Excluding Intersegment Elimination | 13,883.1 | 12,980.8 | +7.0% |
| PEO Services · Operating Segments | 6,690.4 | 6,233.6 | +7.3% |
| PEO Services · Operating Segments, Excluding Intersegment Elimination | 6,690.4 | 6,233.6 | +7.3% |
Show Consolidation Items breakouts |
|||
| Intersegment Elimination | -12.6 | -11.8 | -6.8% |
| Operating Segments, Excluding Intersegment Elimination | 20,573.5 | 19,214.4 | +7.1% |
| Other | -12.6 | -11.8 | -6.8% |
| Cost of Revenue | 11,097.3 | 10,476.7 | +5.9% |
| Total Costs & Expenses | 15,604.9 | 14,617 | +6.8% |
| Research & Development | 988.6 | 955.7 | +3.4% |
| Sales & Marketing (FY) | — | — | — |
Show Business Segments breakouts |
|||
| Employer Services · Operating Segments | 2,177.1 | 2,025 | +7.5% |
| PEO Services · Operating Segments | 362.8 | 330.5 | +9.8% |
| Selling, General & Administrative | 4,051.7 | 3,778.9 | +7.2% |
| Non-Operating Income (Expense) | -354.1 | -286.7 | -23.5% |
| Interest Income | -319.5 | -241.3 | -32.4% |
| Income Before Taxes | 5,310.1 | 4,872.3 | +9.0% |
Show Business Segments breakouts |
|||
| Employer Services · Operating Segments | 5,008.5 | 4,555.5 | +9.9% |
| PEO Services · Operating Segments | 950.5 | 921.5 | +3.1% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 5,959 | 5,477 | +8.8% |
| Other | -648.9 | -604.7 | -7.3% |
| Income Tax Expense (Benefit) | 1,230.4 | 1,120.3 | +9.8% |
| Net Income | 4,079.7 | 3,752 | +8.7% |
Show Equity Components breakouts |
|||
| Retained Earnings | 4,079.7 | 3,752 | +8.7% |
| Comprehensive Income | 5,004.6 | 4,249.5 | +17.8% |
| EPS (Basic) | 10.02 | 9.14 | +9.6% |
| EPS (Diluted) | 9.98 | 9.1 | +9.7% |
| Wtd Avg Shares (Basic) | 407.1 | 410.6 | -0.9% |
| Wtd Avg Shares (Diluted) | 408.7 | 412.2 | -0.8% |
| Interest Expense | 455.9 | 361.4 | +26.1% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 3,347.8 | 2,913.4 | +14.9% |
Show Cash And Cash Equivalents breakouts |
|||
| Money Market Funds | 5,054.6 | 10,086 | -49.9% |
| Marketable Securities (Current) | 4,498.8 | 384 | +1071.6% |
| Accounts Receivable | 3,579.1 | 3,428.2 | +4.4% |
| Other Assets Current | 840.8 | 820.8 | +2.4% |
| Total Assets Before Funds Held Clients | 12,266.5 | 7,546.4 | +62.5% |
| Funds Held Clients | 30,985.7 | 37,996.1 | -18.5% |
| Total Current Assets | 43,252.2 | 45,542.5 | -5.0% |
| Non-Current Assets | |||
| Accounts Receivable Net Noncurrent | 4.4 | 7.3 | -39.7% |
| Property, Plant & Equipment | 655.4 | 685.6 | -4.4% |
| Operating Lease Right-of-Use Assets | 374.1 | 370.6 | +0.9% |
| Other Non-Current Assets | 1,052.6 | 1,102.1 | -4.5% |
| Goodwill | 3,273.5 | 2,353.6 | +39.1% |
Show Business Segments breakouts |
|||
| Employer Services | 3,268.7 | 2,348.8 | +39.2% |
| PEO Services | 4.8 | 4.8 | 0.0% |
| Total Assets | 53,369.3 | 54,362.7 | -1.8% |
Show Geography breakouts |
|||
| CA | 2,750.7 | 2,796.6 | -1.6% |
| Europe | 3,025.5 | 2,800.8 | +8.0% |
| Other | 830.1 | 775.4 | +7.1% |
| US | 46,763 | 47,989.9 | -2.6% |
| Other Assets | |||
| Capitalized Contract Cost Net | 3,154.1 | 2,965 | +6.4% |
Show Capitalized Contract Cost breakouts |
|||
| Deferred costs to fulfill a contract | 1,715.5 | 1,612 | +6.4% |
| Deferred costs to obtain a contract | 1,438.6 | 1,353 | +6.3% |
| Intangible Assets Net Excluding Goodwill | 1,603 | 1,336 | +20.0% |
| Current Liabilities | |||
| Accounts Payable | 169.1 | 100.6 | +68.1% |
| Accrued Liabilities | 3,092.4 | 3,350.1 | -7.7% |
| Employee Related Liabilities Current | 973.1 | 958.7 | +1.5% |
| Dividends Payable Current And Noncurrent | 620.6 | 566.4 | +9.6% |
| Deferred Revenue (Current) | 262.8 | 199.8 | +31.5% |
| Obligations Under Reverse Repurchase Agreements | 38.4 | 385.4 | -90.0% |
| Commercial Paper | 4,769.5 | — | — |
| Accrued Income Taxes Current | 9.1 | 15.1 | -39.7% |
| Total Current Liabilities Before Client Funds Obligations | 9,935 | 5,576.1 | +78.2% |
| Client Funds Obligations | 31,343.3 | 39,503.9 | -20.7% |
| Total Current Liabilities | 41,278.3 | 45,080 | -8.4% |
| Debt Current | -1 | -1.1 | +9.1% |
| Non-Current Liabilities | |||
| Long-Term Debt | 3,974.7 | 2,991.3 | +32.9% |
| Operating Lease Liabilities | 321.2 | 328.6 | -2.3% |
| Other Non-Current Liabilities | 1,058.3 | 990.8 | +6.8% |
| Deferred Tax Liabilities | 163.6 | 64.3 | +154.4% |
| Contract With Customer Liability Noncurrent | 385.2 | 360.1 | +7.0% |
| Total Liabilities | 47,181.3 | 49,815.1 | -5.3% |
| Stockholders' Equity | |||
| Common Stock | 63.9 | 63.9 | 0.0% |
| Additional Paid In Capital Common Stock | 2,788.3 | 2,406.9 | +15.8% |
| Retained Earnings | 25,240.6 | 23,622.2 | +6.9% |
| Treasury Stock Value | -21,021.4 | -19,737.1 | -6.5% |
| Accumulated Other Comprehensive Income | -883.4 | -1,808.3 | +51.1% |
| Total Stockholders' Equity | 6,188 | 4,547.6 | +36.1% |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment | -227 | -231.5 | +1.9% |
| Accumulated Gain Loss Net Cash Flow Hedge Parent | -27.7 | -20 | -38.5% |
| Accumulated Net Unrealized Investment Gain Loss | -338.9 | -1,178 | +71.2% |
| Accumulated Other Comprehensive Income | -883.4 | -1,808.3 | +51.1% |
| Accumulated Translation Adjustment | -289.8 | -378.8 | +23.5% |
| Additional Paid In Capital | 2,788.3 | 2,406.9 | +15.8% |
| Common Stock | 63.9 | 63.9 | 0.0% |
| Retained Earnings | 25,240.6 | 23,622.2 | +6.9% |
| Treasury Stock Common | -21,021.4 | -19,737.1 | -6.5% |
| Total Liabilities & Equity | 53,369.3 | 54,362.7 | -1.8% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Depreciation & Amortization | 582.4 | 561.9 | +3.6% |
Show Business Segments breakouts |
|||
| Employer Services · Operating Segments | 512.4 | 486.6 | +5.3% |
| PEO Services · Operating Segments | 6.7 | 6.8 | -1.5% |
Show Consolidation Items breakouts |
|||
| Other | 63.3 | 68.5 | -7.6% |
| Stock-Based Compensation | 266.1 | 243.5 | +9.3% |
| Deferred Income Taxes | 37 | -37.4 | +198.9% |
| Other Non-Cash Items | 13.4 | -1.7 | +888.2% |
| Net Cash from Operations | 4,939.7 | 4,157.6 | +18.8% |
| Investing Activities | |||
| Other Investing Activities | -14.9 | -24.5 | +39.2% |
| Net Cash from Investing | -3,035 | -1,389 | -118.5% |
| Financing Activities | |||
| Share Repurchases | -1,280.5 | -1,231.7 | -4.0% |
| Net Cash from Financing | -6,973.4 | -1,431.7 | -387.1% |
| Supplemental | |||
| Income Taxes Paid | 1,198 | 1,185.2 | +1.1% |
| Interest Paid | 426.8 | 353.9 | +20.6% |
| Other Cash Flow | |||
| Net Change in Cash | -5,031.4 | 1,314.5 | -482.8% |
Values in millions USD. Source: SEC EDGAR 10-K filing.