AKAMAI TECHNOLOGIES INC

AKAM 10-K ยท Q4 2025

AKAM Q4 2025 request

Playground key active
Request URL /api/financials?ticker=AKAM&year=2025&quarter=4
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q4 2025 Q4 2024 YoY
Revenue From Contract With Customer Including Assessed Tax 1,094,912 1,019,939 +7.4%
Show Business Segments breakouts
Reportable Segment 1,094,912 1,019,939 +7.4%
Show Geography breakouts
US 552,849 529,879 +4.3%
Show โ€” breakouts
Revenue From Contract With Customer Including Assessed Tax 542,063 490,060 +10.6%
Show Contract With Customer Sales Channel breakouts
Cloud computing 191,441 167,495 +14.3%
Delivery 311,113 317,842 -2.1%
Security 592,358 534,602 +10.8%
Cost of Revenue 452,501 414,356 +9.2%
Research & Development 139,453 120,245 +16.0%
Sales & Marketing 149,065 144,621 +3.1%
General & Administrative 176,490 155,544 +13.5%
Amortization Of Intangible Assets 27,925 25,614 +9.0%
Restructuring And Related Cost Incurred Cost 54,602 11,499 +374.8%
Show Business Segments breakouts
Reportable Segment 54,602 11,499 +374.8%
Total Costs & Expenses 1,000,036 871,879 +14.7%
Operating Income 94,876 148,060 -35.9%
Interest And Marketable Securities Income Loss Net 18,256 22,746 -19.7%
Show Business Segments breakouts
Reportable Segment -123,360 -177,814 +30.6%
Interest Expense -7,893 -6,735 -17.2%
Show Business Segments breakouts
Reportable Segment -7,893 -6,735 -17.2%
Other Non-Operating Income (Expense) -1,320 -5,962 +77.9%
Show Business Segments breakouts
Reportable Segment 7,856 33,160 -76.3%
Income Tax Expense (Benefit) -18,847 -18,204 -3.5%
Show Business Segments breakouts
Reportable Segment -18,847 -18,204 -3.5%
Net Income 85,072 139,905 -39.2%
Show Business Segments breakouts
Reportable Segment 85,072 139,905 -39.2%
Show Equity Components breakouts
Retained Earnings 85,072 139,905 -39.2%
EPS (Basic) 0.59 0.94 -37.2%
EPS (Diluted) 0.57 0.91 -37.4%
Wtd Avg Shares (Basic) -393 -384 -2.3%
Wtd Avg Shares (Diluted) -18 -419 +95.7%
Comprehensive Income 83,634 84,348 -0.8%
Other Comprehensive Income -1,438 -55,557 +97.4%
Labor And Related Expense (Q) โ€” โ€” โ€”
Show Business Segments breakouts
Reportable Segment 403,220 380,821 +5.9%
Professional And Contract Services Expense (Q) โ€” โ€” โ€”
Show Business Segments breakouts
Reportable Segment 64,823 53,034 +22.2%

Balance Sheet

Balance Sheet
Metric Q4 2025 Q4 2024 YoY
Current Assets
Cash & Cash Equivalents 930,231 517,707 +79.7%
Marketable Securities (Current) 256,302 1,078,876 -76.2%
Accounts Receivable 793,666 727,687 +9.1%
Prepaid Expenses & Other Current Assets 306,481 253,827 +20.7%
Total Current Assets 2,286,680 2,578,097 -11.3%
Non-Current Assets
Marketable Securities (Non-Current) 733,228 275,592 +166.1%
Operating Lease Right-of-Use Assets 1,469,700 1,006,738 +46.0%
Show Geography breakouts
Non Us 403,174 406,723 -0.9%
US 1,066,526 600,015 +77.7%
Goodwill 3,206,525 3,151,077 +1.8%
Deferred Tax Assets 622,776 483,249 +28.9%
Other Non-Current Assets 212,730 151,376 +40.5%
Total Assets 11,479,643 10,368,785 +10.7%
Property, Plant & Equipment 2,333,462 1,995,071 +17.0%
Show Geography breakouts
Non Us ยท Property, Plant, and Equipment, Excluding Internal-Use Software 737,260 663,914 +11.0%
US ยท Property, Plant, and Equipment, Excluding Internal-Use Software 669,390 616,376 +8.6%
Intangible Assets 614,542 727,585 -15.5%
Show Finite Lived Intangible Assets By Major Class breakouts
Customer Relationships 361,770 444,826 -18.7%
Developed Technology Rights 215,396 240,286 -10.4%
Licensing Agreements 34,209 37,734 -9.3%
Trademarks And Trade Names 3,167 4,739 -33.2%
Other Assets
Property Plant And Equipment And Capitalized Software Net 2,333,462 1,995,071 +17.0%
Intangible Assets Net Excluding Goodwill 614,542 727,585 -15.5%
Current Liabilities
Accounts Payable 125,054 130,447 -4.1%
Accrued Liabilities 319,622 370,888 -13.8%
Deferred Revenue (Current) 151,186 149,222 +1.3%
Operating Lease Liability Current 336,613 259,134 +29.9%
Other Liabilities Current 35,043 32,516 +7.8%
Total Current Liabilities 967,518 2,091,323 -53.7%
Non-Current Liabilities
Contract With Customer Liability Noncurrent 17,088 26,314 -35.1%
Deferred Tax Liabilities 31,089 16,066 +93.5%
Operating Lease Liabilities 1,233,420 829,660 +48.7%
Other Non-Current Liabilities 147,802 130,370 +13.4%
Total Liabilities 6,502,272 5,490,428 +18.4%
Long-Term Debt (Q) โ€” โ€” โ€”
Show Debt Instrument breakouts
2027 Notes ยท Convertible Debt 1,146,932 1,145,049 +0.2%
2029 Notes ยท Convertible Debt 1,254,813 1,251,646 +0.3%
2033 Notes ยท Convertible Debt 1,703,610 โ€” โ€”
Show Long-Term Debt Type breakouts
Convertible Debt 4,105,355 3,545,811 +15.8%
Other Liabilities
Convertible Long Term Notes Payable 4,105,355 2,396,695 +71.3%
Stockholders' Equity
Common Stock 1,497 1,556 -3.8%
Additional Paid-In Capital 2,080,487 2,618,384 -20.5%
Accumulated Other Comprehensive Income -94,756 -155,993 +39.3%
Treasury Stock Common Value -434,786 -558,488 +22.1%
Retained Earnings 3,424,929 2,972,898 +15.2%
Total Stockholders' Equity 4,977,371 4,878,357 +2.0%
Show Equity Components breakouts
Accumulated Net Unrealized Investment Gain Loss 2,780 1,106 +151.4%
Accumulated Other Comprehensive Income -94,756 -155,993 +39.3%
Accumulated Translation Adjustment -97,536 -157,099 +37.9%
Additional Paid In Capital 2,080,487 2,618,384 -20.5%
Common Stock 1,497 1,556 -3.8%
Retained Earnings 3,424,929 2,972,898 +15.2%
Treasury Stock Common -434,786 -558,488 +22.1%
Total Liabilities & Equity 11,479,643 10,368,785 +10.7%
Common Stock Shares Issued 149,711,094 155,647,988 -3.8%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q4 2025 YTD Q4 2024 YoY
Operating Activities
Depreciation & Amortization 182,505 167,949 +8.7%
Show Business Segments breakouts
Reportable Segment 182,505 167,949 +8.7%
Stock-Based Compensation 119,225 99,045 +20.4%
Deferred Income Taxes 2,307 -71,206 +103.2%
Amortization of Financing Costs 1,877 1,588 +18.2%
Gain Loss On Investments -57 5,000 -101.1%
Other Non-Cash Items 42,121 19,797 +112.8%
Change in Accounts Receivable -34,871 -50,392 +30.8%
Change in Prepaid & Other Assets -25,648 -20,614 -24.4%
Increase Decrease In Accounts Payable And Accrued Liabilities 13,917 79,535 -82.5%
Change in Deferred Revenue -16,811 6,709 -350.6%
Increase Decrease In Other Current Liabilities 25,527 -15,490 +264.8%
Increase Decrease In Other Operating Capital Net -28,580 -18,038 -58.4%
Net Cash from Operations 366,584 343,788 +6.6%
Investing Activities
Payments To Acquire Businesses Net Of Cash Acquired -55,902 0 โ€”
Payments To Acquire Assets 0 -127,973 +100.0%
Capital Expenditures -131,694 -92,885 -41.8%
Payments For Software -73,001 -69,974 -4.3%
Purchases of Investments -113,325 -34,535 -228.1%
Proceeds From Sale Of Available For Sale Securities Debt 6,793 25,368 -73.2%
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities 666 56,000 -98.8%
Other Investing Activities 71 -187 +138.0%
Net Cash from Investing -366,392 -244,186 -50.0%
Right Of Use Asset Obtained In Exchange For Operating Lease Liability 528,215 71,418 +639.6%
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount 29,768 25,852 +15.1%
Financing Activities
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options 13,553 13,805 -1.8%
Employee Taxes Paid Related To Net Share Settlement Of Equity Awards -13,789 -16,061 +14.1%
Share Repurchases 0 -138,371 +100.0%
Proceeds From Payments For Other Financing Activities -872 -213 -309.4%
Net Cash from Financing -1,702 -140,840 +98.8%
Supplemental
Interest Paid 2,444 864 +182.9%
Operating Lease Payments 95,337 74,608 +27.8%
Unpaid Capital Expenditures -53,563 19,855 -369.8%
Income Taxes Paid 20,525 24,892 -17.5%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1,496 -12,431 +112.0%
Net Change in Cash -14 -53,669 +100.0%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 931,308 519,084 +79.4%
Restricted Cash 1,077 1,377 -21.8%

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key