ALIGN TECHNOLOGY INC

ALGN 10-K · FY 2025

ALGN FY 2025 request

Playground key active
Request URL /api/financials?ticker=ALGN&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 4,034,964 3,999,012 +0.9%
Show Business Segments breakouts
Clear Aligner · Operating Segments 3,245,404 3,230,122 +0.5%
Systems and Services · Operating Segments 789,560 768,890 +2.7%
Show Geography breakouts
CH 920,588 983,629 -6.4%
Other International 1,453,191 1,319,687 +10.1%
US 1,661,185 1,695,696 -2.0%
Cost of Revenue 1,323,951 1,199,853 +10.3%
Show Business Segments breakouts
Clear Aligner · Operating Segments 1,058,893 952,136 +11.2%
Systems and Services · Operating Segments 265,058 247,717 +7.0%
Gross Profit 2,711,013 2,799,159 -3.1%
Show Business Segments breakouts
Clear Aligner · Operating Segments 2,186,511 2,277,986 -4.0%
Systems and Services · Operating Segments 524,502 521,173 +0.6%
Selling, General & Administrative 1,755,791 1,763,193 -0.4%
Research & Development 369,911 364,202 +1.6%
Restructuring And Other Charges 35,378 33,168 +6.7%
Gain Loss Related To Litigation Settlement 4,178 30,968 -86.5%
Operating Expenses 2,165,258 2,191,531 -1.2%
Show Business Segments breakouts
Clear Aligner · Operating Segments 1,151,720 1,135,782 +1.4%
Systems and Services · Operating Segments 218,412 251,951 -13.3%
Show Consolidation Items breakouts
Corporate Non Segment 795,126 803,798 -1.1%
Operating Income 545,755 607,628 -10.2%
Show Business Segments breakouts
Clear Aligner · Operating Segments 1,034,791 1,142,204 -9.4%
Systems and Services · Operating Segments 306,090 269,222 +13.7%
Show Consolidation Items breakouts
Corporate Non Segment -795,126 -803,798 +1.1%
Operating Segments 1,340,881 1,411,426 -5.0%
Interest Income Other 16,045 20,218 -20.6%
Non-Operating Income (Expense) 23,487 -18,887 +224.4%
Interest Income And Other Income Expense Net 39,532 1,331 +2870.1%
Income Before Taxes 585,287 608,959 -3.9%
Income Tax Expense (Benefit) 174,936 187,597 -6.7%
Net Income 410,351 421,362 -2.6%
Show Equity Components breakouts
Retained Earnings 410,351 421,362 -2.6%
Show Change In Accounting Estimate By Type breakouts
Service Life · Specifically Identified Manufacturing Assets -53.9
EPS (Basic) 5.66 5.63 +0.5%
Show Change In Accounting Estimate By Type breakouts
Service Life · Specifically Identified Manufacturing Assets -0.74
EPS (Diluted) 5.65 5.62 +0.5%
Show Change In Accounting Estimate By Type breakouts
Service Life · Specifically Identified Manufacturing Assets -0.74
Wtd Avg Shares (Basic) 72,542 74,877 -3.1%
Wtd Avg Shares (Diluted) 72,588 74,993 -3.2%
Comprehensive Income 479,761 406,172 +18.1%
Other Comprehensive Income 69,410 -15,190 +556.9%
Operating Lease Lease Income 28.8 21.7 +32.7%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 1,094,908 1,043,887 +4.9%
Show Financial Instrument breakouts
Certificates Of Deposit 15,917
Certificates Of Deposit · Cash And Cash Equivalents 15,917
Money Market Funds 308,940 291,464 +6.0%
Money Market Funds · Cash And Cash Equivalents 308,940 291,464 +6.0%
Show Balance Sheet Location breakouts
Cash And Cash Equivalents · Cash 770,051 752,423 +2.3%
Show Cash And Cash Equivalents breakouts
Cash 770,051 752,423 +2.3%
Accounts Receivable 1,101,757 995,685 +10.7%
Inventory 226,343 254,287 -11.0%
Prepaid Expenses & Other Current Assets 165,571 198,582 -16.6%
Assets Of Disposal Group Including Discontinued Operation Current 27,983
Total Current Assets 2,616,562 2,492,441 +5.0%
Non-Current Assets
Property, Plant & Equipment 1,131,453 1,271,134 -11.0%
Operating Lease Right-of-Use Assets 108,322 113,376 -4.5%
Goodwill 491,833 442,630 +11.1%
Show Business Segments breakouts
Clear Aligner 164,255 152,645 +7.6%
Systems and Services 327,578 289,985 +13.0%
Deferred Tax Assets 1,513,542 1,557,372 -2.8%
Other Non-Current Assets 278,048 234,159 +18.7%
Total Assets 6,233,693 6,214,600 +0.3%
Intangible Assets 93,933 103,488 -9.2%
Other Assets
Intangible Assets Net Excluding Goodwill 93,933 103,488 -9.2%
Current Liabilities
Accounts Payable 121,450 108,693 +11.7%
Accrued Liabilities 536,749 598,188 -10.3%
Deferred Revenue 1,261,816 1,331,146 -5.2%
Total Current Liabilities 1,920,015 2,038,027 -5.8%
Non-Current Liabilities
Accrued Income Taxes Noncurrent 68,200 96,466 -29.3%
Operating Lease Liabilities 82,507 88,214 -6.5%
Other Non-Current Liabilities 113,824 139,908 -18.6%
Total Liabilities 2,184,546 2,362,615 -7.5%
Stockholders' Equity
Common Stock 7 7 0.0%
Additional Paid-In Capital 1,509,595 1,362,234 +10.8%
Accumulated Other Comprehensive Income 75,388 5,978 +1161.1%
Retained Earnings 2,464,157 2,483,766 -0.8%
Total Stockholders' Equity 4,049,147 3,851,985 +5.1%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 75,388 5,978 +1161.1%
Additional Paid In Capital 1,509,595 1,362,234 +10.8%
Common Stock 7 7 0.0%
Retained Earnings 2,464,157 2,483,766 -0.8%
Total Liabilities & Equity 6,233,693 6,214,600 +0.3%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Deferred Income Taxes 33,085 25,756 +28.5%
Depreciation & Amortization 237,436 145,034 +63.7%
Show Business Segments breakouts
Clear Aligner · Operating Segments 151,565 67,450 +124.7%
Systems and Services · Operating Segments 39,513 30,998 +27.5%
Show Consolidation Items breakouts
Corporate Non Segment 46,358 46,586 -0.5%
Stock-Based Compensation 185,870 173,703 +7.0%
Show Business Segments breakouts
Clear Aligner · Operating Segments 23,883 22,888 +4.3%
Systems and Services · Operating Segments 1,525 1,595 -4.4%
Show Consolidation Items breakouts
Corporate Non Segment 160,462 149,220 +7.5%
Operating Lease Right Of Use Asset Amortization Expense 39,742 38,438 +3.4%
Impairment Of Long Lived Assets To Be Disposed Of 23,142
Show Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations breakouts
Juarez, Mexico Manufacturing Facility 23.1
Equity Securities Without Readily Determinable Fair Value Price Adjustments And Impairment Loss Annual Amount -18,074 -5,885 -207.1%
Other Non-Cash Items 37,686 12,256 +207.5%
Change in Accounts Receivable -139,909 -153,487 +8.8%
Change in Inventory 808 25,053 -96.8%
Change in Prepaid & Other Assets 13,431 67,527 -80.1%
Change in Accounts Payable 5,330 -843 +732.3%
Increase Decrease In Accrued Liabilities And Other Operating Liabilities -95,654 89,705 -206.6%
Increase Decrease In Accrued Income Taxes Payable -28,265 -20,279 -39.4%
Increase Decrease In Deferred Revenue -111,756 -80,109 -39.5%
Net Cash from Operations 593,223 738,231 -19.6%
Investing Activities
Capital Expenditures -102,445 -115,580 +11.4%
Payments To Acquire Equity Securities -10,000 -106,345 +90.6%
Net Cash from Investing -112,445 -254,912 +55.9%
Financing Activities
Proceeds From Issuance Of Common Stock 21,749 25,281 -14.0%
Share Repurchases -465,939 -352,878 -32.0%
Tax Withholding for Share Compensation -20,390 -28,125 +27.5%
Net Cash from Financing -464,580 -355,722 -30.6%
Supplemental
Income Taxes Paid 134,753
Unpaid Capital Expenditures 16,592 18,974 -12.6%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 35,025 -21,153 +265.6%
Net Change in Cash 51,223 106,444 -51.9%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1,096,186 1,044,963 +4.9%

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key