AMETEK INC/
AMEAPI behind this page
AME FY 2025 request
Playground key active
/api/financials?ticker=AME&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.
Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Revenue | 7,401,116 | 6,941,180 | +6.6% |
Show Product Lines breakouts |
|||
| Aerospace and power | 2,187,172 | 2,051,567 | +6.6% |
| Aerospace and power · EIG | 1,454,811 | 1,426,997 | +1.9% |
| Aerospace and power · EMG | 732,361 | 624,570 | +17.3% |
| Automation and engineered solutions | 1,749,655 | 1,656,695 | +5.6% |
| Automation and engineered solutions · EMG | 1,749,655 | 1,656,695 | +5.6% |
| Process and analytical instrumentation | 3,464,289 | 3,232,918 | +7.2% |
| Process and analytical instrumentation · EIG | 3,464,289 | 3,232,918 | +7.2% |
Show Business Segments breakouts |
|||
| EIG | 4,919,100 | 4,659,915 | +5.6% |
| EIG · Asia | 1,237,055 | 1,213,403 | +1.9% |
| EIG · European Union | 639,377 | 549,446 | +16.4% |
| EIG · GB | 115,496 | 106,678 | +8.3% |
| EIG · Operating Segments | 4,919,100 | 4,659,915 | +5.6% |
| EIG · Other foreign countries | 545,406 | 487,437 | +11.9% |
| EIG · Total international | 2,537,334 | 2,356,964 | +7.7% |
| EIG · Transferred At Point In Time | 3,894,773 | 3,739,209 | +4.2% |
| EIG · Transferred Over Time | 1,024,327 | 920,706 | +11.3% |
| EIG · US | 2,381,766 | 2,302,951 | +3.4% |
| EMG | 2,482,016 | 2,281,265 | +8.8% |
| EMG · Asia | 251,733 | 218,770 | +15.1% |
| EMG · European Union | 450,153 | 427,239 | +5.4% |
| EMG · GB | 146,437 | 126,846 | +15.4% |
| EMG · Operating Segments | 2,482,016 | 2,281,265 | +8.8% |
| EMG · Other foreign countries | 184,820 | 161,927 | +14.1% |
| EMG · Total international | 1,033,143 | 934,782 | +10.5% |
| EMG · Transferred At Point In Time | 2,239,338 | 2,052,862 | +9.1% |
| EMG · Transferred Over Time | 242,678 | 228,403 | +6.2% |
| EMG · US | 1,448,873 | 1,346,483 | +7.6% |
Show Geography breakouts |
|||
| Asia | 1,488,788 | 1,432,173 | +4.0% |
| European Union | 1,089,530 | 976,685 | +11.6% |
| GB | 261,933 | 233,524 | +12.2% |
| Non Us | 2,041.2 | 1,880.8 | +8.5% |
| Other foreign countries | 730,226 | 649,364 | +12.5% |
| Total international | 3,570,477 | 3,291,746 | +8.5% |
| US | 3,830,639 | 3,649,434 | +5.0% |
Show Timing Of Transfer Of Good Or Service breakouts |
|||
| Transferred At Point In Time | 6,134,111 | 5,792,071 | +5.9% |
| Transferred Over Time | 1,267,005 | 1,149,109 | +10.3% |
| Cost of Revenue | 4,733,677 | 4,464,713 | +6.0% |
Show Product Lines breakouts |
|||
| Shipping And Handling | 122.4 | 87.6 | +39.7% |
Show Business Segments breakouts |
|||
| EIG · Operating Segments | 2,919,419 | 2,728,019 | +7.0% |
| EMG · Operating Segments | 1,814,258 | 1,736,694 | +4.5% |
| Total Costs & Expenses | 5,490,799 | 5,161,618 | +6.4% |
| Research & Development | 236.1 | 236.6 | -0.2% |
| General & Administrative | 115,678 | 105,348 | +9.8% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 115,678 | 105,348 | +9.8% |
| Selling, General & Administrative | 757,122 | 696,905 | +8.6% |
| Operating Income | 1,910,317 | 1,779,562 | +7.3% |
Show Business Segments breakouts |
|||
| EIG · Operating Segments | 1,447,057 | 1,428,409 | +1.3% |
| EMG · Operating Segments | 578,938 | 456,501 | +26.8% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | -115,678 | -105,348 | -9.8% |
| Operating Segments | 2,025,995 | 1,884,910 | +7.5% |
| Interest Expense | -81,254 | -112,962 | +28.1% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | -81,254 | -112,962 | +28.1% |
| Other Non-Operating Income (Expense) | -30,724 | -5,061 | -507.1% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | -30,724 | -5,061 | -507.1% |
| Income Before Taxes | 1,798,339 | 1,661,539 | +8.2% |
Show Business Segments breakouts |
|||
| EIG · Operating Segments | 1,447,057 | 1,428,409 | +1.3% |
| EMG · Operating Segments | 578,938 | 456,501 | +26.8% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | -227,656 | -223,371 | -1.9% |
| Income Tax Expense (Benefit) | 318,197 | 285,415 | +11.5% |
| Net Income | 1,480,142 | 1,376,124 | +7.6% |
| Net Income | 1,480,142 | 1,376,124 | +7.6% |
Show Equity Components breakouts |
|||
| Retained Earnings | 1,480,142 | 1,376,124 | +7.6% |
| Comprehensive Income | 1,636,661 | 1,305,327 | +25.4% |
| Other Comprehensive Income | 156,519 | -70,797 | +321.1% |
| EPS (Basic) | 6.42 | 5.95 | +7.9% |
| EPS (Diluted) | 6.4 | 5.93 | +7.9% |
| Wtd Avg Shares (Basic) | 230,452 | 231,256 | -0.3% |
| Wtd Avg Shares (Diluted) | 231,259 | 232,168 | -0.4% |
| Depreciation And Amortization | 422,804 | 382,927 | +10.4% |
Show Business Segments breakouts |
|||
| EIG · Operating Segments | 264,260 | 244,560 | +8.1% |
| EMG · Operating Segments | 152,532 | 132,501 | +15.1% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 6,012 | 5,866 | +2.5% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 457,951 | 373,999 | +22.4% |
| Inventory | 1,106,405 | 1,021,713 | +8.3% |
| Total Current Assets | 3,019,842 | 2,603,032 | +16.0% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 855,215 | 818,611 | +4.5% |
Show Geography breakouts |
|||
| Asia | 12,078 | 12,416 | -2.7% |
| European Union | 95,602 | 84,707 | +12.9% |
| GB | 77,352 | 68,239 | +13.4% |
| Other foreign countries | 71,873 | 62,863 | +14.3% |
| Total international | 256,905 | 228,225 | +12.6% |
| US | 598,310 | 590,386 | +1.3% |
| Operating Lease Right-of-Use Assets | 273,142 | 235,666 | +15.9% |
| Goodwill | 7,170,770 | 6,555,877 | +9.4% |
Show Business Segments breakouts |
|||
| EIG | 5,008.2 | 4,424.9 | +13.2% |
| EMG | 2,162.6 | 2,131 | +1.5% |
Show Business Acquisition breakouts |
|||
| 2025 Consolidated Acquisition | 513.1 | — | — |
| Intangible Assets | 3,025,082 | 2,891,865 | +4.6% |
| Total Assets | 16,067,543 | 14,631,169 | +9.8% |
Show Business Segments breakouts |
|||
| EIG · Operating Segments | 10,548,102 | 9,302,031 | +13.4% |
| EMG · Operating Segments | 4,827,118 | 4,758,856 | +1.4% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 692,323 | 570,282 | +21.4% |
| Long Term Investments (Q) | — | — | — |
Show Fair Value Hierarchy breakouts |
|||
| Fair Value Inputs Level1 · Fair Value Measurements Recurring | 8,199 | 9,124 | -10.1% |
Show Fair Value By Measurement Frequency breakouts |
|||
| Fair Value Measurements Recurring | 8,199 | 9,124 | -10.1% |
| Current Liabilities | |||
| Accounts Payable | 617,950 | 523,332 | +18.1% |
| Accrued Liabilities | 536,968 | 472,926 | +13.5% |
| Deferred Revenue (Current) | 396,177 | 363,555 | +9.0% |
| Total Current Liabilities | 2,842,752 | 2,098,587 | +35.5% |
| Debt Current | 1,208,975 | 654,346 | +84.8% |
| Non-Current Liabilities | |||
| Long-Term Debt | 1,074,334 | 1,425,375 | -24.6% |
| Long-Term Debt | 2,283,309 | 2,079,721 | +9.8% |
| Operating Lease Liabilities | 227,066 | 190,017 | +19.5% |
| Deferred Tax Liabilities | 788,915 | 831,030 | -5.1% |
Show Income Tax Authority breakouts |
|||
| Foreign Country | 20.1 | 13.9 | +44.6% |
| Other Non-Current Liabilities | 732,756 | 620,873 | +18.0% |
| Total Liabilities | 5,438,757 | 4,975,865 | +9.3% |
| Contract With Customer Liability Noncurrent | 52.7 | 37.1 | +42.0% |
| Stockholders' Equity | |||
| Common Stock | 2,725 | 2,720 | +0.2% |
| Retained Earnings | 12,252,480 | 11,057,684 | +10.8% |
| Accumulated Other Comprehensive Income | -399,220 | -555,739 | +28.2% |
| Total Stockholders' Equity | 10,628,786 | 9,655,304 | +10.1% |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment | -138,906 | -163,606 | +15.1% |
| Accumulated Other Comprehensive Income | -399,220 | -555,739 | +28.2% |
| Accumulated Translation Adjustment | -260,314 | -392,133 | +33.6% |
| Additional Paid In Capital | 1,317,288 | 1,264,670 | +4.2% |
| Common Stock | 2,725 | 2,720 | +0.2% |
| Retained Earnings | 12,252,480 | 11,057,684 | +10.8% |
| Treasury Stock Common | -2,544,487 | -2,114,031 | -20.4% |
| Total Liabilities & Equity | 16,067,543 | 14,631,169 | +9.8% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Stock-Based Compensation | 47,767 | 47,863 | -0.2% |
| Deferred Income Taxes | -70,716 | -12,943 | -446.4% |
| Other Non-Cash Items | -9,067 | -22,107 | +59.0% |
| Change in Deferred Revenue | -48,160 | 32,141 | -249.8% |
| Change in Other Liabilities | 72,763 | -41,332 | +276.0% |
| Net Cash from Operations | 1,801,763 | 1,828,848 | -1.5% |
| Investing Activities | |||
| Capital Expenditures | -130,248 | -127,075 | -2.5% |
| Other Investing Activities | 520 | -4,465 | +111.6% |
| Net Cash from Investing | -1,062,770 | -244,808 | -334.1% |
| Financing Activities | |||
| Share Repurchases | -434,048 | -212,027 | -104.7% |
| Net Cash from Financing | -686,322 | -1,602,454 | +57.2% |
| Supplemental | |||
| Income Taxes Paid | 404,163 | 300,229 | +34.6% |
| Other Cash Flow | |||
| Net Change in Cash | 83,952 | -35,805 | +334.5% |
Values in thousands USD. Source: SEC EDGAR 10-K filing.