AMETEK INC/

AME 10-K · FY 2025

AME FY 2025 request

Playground key active
Request URL /api/financials?ticker=AME&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 7,401,116 6,941,180 +6.6%
Show Product Lines breakouts
Aerospace and power 2,187,172 2,051,567 +6.6%
Aerospace and power · EIG 1,454,811 1,426,997 +1.9%
Aerospace and power · EMG 732,361 624,570 +17.3%
Automation and engineered solutions 1,749,655 1,656,695 +5.6%
Automation and engineered solutions · EMG 1,749,655 1,656,695 +5.6%
Process and analytical instrumentation 3,464,289 3,232,918 +7.2%
Process and analytical instrumentation · EIG 3,464,289 3,232,918 +7.2%
Show Business Segments breakouts
EIG 4,919,100 4,659,915 +5.6%
EIG · Asia 1,237,055 1,213,403 +1.9%
EIG · European Union 639,377 549,446 +16.4%
EIG · GB 115,496 106,678 +8.3%
EIG · Operating Segments 4,919,100 4,659,915 +5.6%
EIG · Other foreign countries 545,406 487,437 +11.9%
EIG · Total international 2,537,334 2,356,964 +7.7%
EIG · Transferred At Point In Time 3,894,773 3,739,209 +4.2%
EIG · Transferred Over Time 1,024,327 920,706 +11.3%
EIG · US 2,381,766 2,302,951 +3.4%
EMG 2,482,016 2,281,265 +8.8%
EMG · Asia 251,733 218,770 +15.1%
EMG · European Union 450,153 427,239 +5.4%
EMG · GB 146,437 126,846 +15.4%
EMG · Operating Segments 2,482,016 2,281,265 +8.8%
EMG · Other foreign countries 184,820 161,927 +14.1%
EMG · Total international 1,033,143 934,782 +10.5%
EMG · Transferred At Point In Time 2,239,338 2,052,862 +9.1%
EMG · Transferred Over Time 242,678 228,403 +6.2%
EMG · US 1,448,873 1,346,483 +7.6%
Show Geography breakouts
Asia 1,488,788 1,432,173 +4.0%
European Union 1,089,530 976,685 +11.6%
GB 261,933 233,524 +12.2%
Non Us 2,041.2 1,880.8 +8.5%
Other foreign countries 730,226 649,364 +12.5%
Total international 3,570,477 3,291,746 +8.5%
US 3,830,639 3,649,434 +5.0%
Show Timing Of Transfer Of Good Or Service breakouts
Transferred At Point In Time 6,134,111 5,792,071 +5.9%
Transferred Over Time 1,267,005 1,149,109 +10.3%
Cost of Revenue 4,733,677 4,464,713 +6.0%
Show Product Lines breakouts
Shipping And Handling 122.4 87.6 +39.7%
Show Business Segments breakouts
EIG · Operating Segments 2,919,419 2,728,019 +7.0%
EMG · Operating Segments 1,814,258 1,736,694 +4.5%
Total Costs & Expenses 5,490,799 5,161,618 +6.4%
Research & Development 236.1 236.6 -0.2%
General & Administrative 115,678 105,348 +9.8%
Show Consolidation Items breakouts
Corporate Non Segment 115,678 105,348 +9.8%
Selling, General & Administrative 757,122 696,905 +8.6%
Operating Income 1,910,317 1,779,562 +7.3%
Show Business Segments breakouts
EIG · Operating Segments 1,447,057 1,428,409 +1.3%
EMG · Operating Segments 578,938 456,501 +26.8%
Show Consolidation Items breakouts
Corporate Non Segment -115,678 -105,348 -9.8%
Operating Segments 2,025,995 1,884,910 +7.5%
Interest Expense -81,254 -112,962 +28.1%
Show Consolidation Items breakouts
Corporate Non Segment -81,254 -112,962 +28.1%
Other Non-Operating Income (Expense) -30,724 -5,061 -507.1%
Show Consolidation Items breakouts
Corporate Non Segment -30,724 -5,061 -507.1%
Income Before Taxes 1,798,339 1,661,539 +8.2%
Show Business Segments breakouts
EIG · Operating Segments 1,447,057 1,428,409 +1.3%
EMG · Operating Segments 578,938 456,501 +26.8%
Show Consolidation Items breakouts
Corporate Non Segment -227,656 -223,371 -1.9%
Income Tax Expense (Benefit) 318,197 285,415 +11.5%
Net Income 1,480,142 1,376,124 +7.6%
Net Income 1,480,142 1,376,124 +7.6%
Show Equity Components breakouts
Retained Earnings 1,480,142 1,376,124 +7.6%
Comprehensive Income 1,636,661 1,305,327 +25.4%
Other Comprehensive Income 156,519 -70,797 +321.1%
EPS (Basic) 6.42 5.95 +7.9%
EPS (Diluted) 6.4 5.93 +7.9%
Wtd Avg Shares (Basic) 230,452 231,256 -0.3%
Wtd Avg Shares (Diluted) 231,259 232,168 -0.4%
Depreciation And Amortization 422,804 382,927 +10.4%
Show Business Segments breakouts
EIG · Operating Segments 264,260 244,560 +8.1%
EMG · Operating Segments 152,532 132,501 +15.1%
Show Consolidation Items breakouts
Corporate Non Segment 6,012 5,866 +2.5%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 457,951 373,999 +22.4%
Inventory 1,106,405 1,021,713 +8.3%
Total Current Assets 3,019,842 2,603,032 +16.0%
Non-Current Assets
Property, Plant & Equipment 855,215 818,611 +4.5%
Show Geography breakouts
Asia 12,078 12,416 -2.7%
European Union 95,602 84,707 +12.9%
GB 77,352 68,239 +13.4%
Other foreign countries 71,873 62,863 +14.3%
Total international 256,905 228,225 +12.6%
US 598,310 590,386 +1.3%
Operating Lease Right-of-Use Assets 273,142 235,666 +15.9%
Goodwill 7,170,770 6,555,877 +9.4%
Show Business Segments breakouts
EIG 5,008.2 4,424.9 +13.2%
EMG 2,162.6 2,131 +1.5%
Show Business Acquisition breakouts
2025 Consolidated Acquisition 513.1
Intangible Assets 3,025,082 2,891,865 +4.6%
Total Assets 16,067,543 14,631,169 +9.8%
Show Business Segments breakouts
EIG · Operating Segments 10,548,102 9,302,031 +13.4%
EMG · Operating Segments 4,827,118 4,758,856 +1.4%
Show Consolidation Items breakouts
Corporate Non Segment 692,323 570,282 +21.4%
Long Term Investments (Q)
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 · Fair Value Measurements Recurring 8,199 9,124 -10.1%
Show Fair Value By Measurement Frequency breakouts
Fair Value Measurements Recurring 8,199 9,124 -10.1%
Current Liabilities
Accounts Payable 617,950 523,332 +18.1%
Accrued Liabilities 536,968 472,926 +13.5%
Deferred Revenue (Current) 396,177 363,555 +9.0%
Total Current Liabilities 2,842,752 2,098,587 +35.5%
Debt Current 1,208,975 654,346 +84.8%
Non-Current Liabilities
Long-Term Debt 1,074,334 1,425,375 -24.6%
Long-Term Debt 2,283,309 2,079,721 +9.8%
Operating Lease Liabilities 227,066 190,017 +19.5%
Deferred Tax Liabilities 788,915 831,030 -5.1%
Show Income Tax Authority breakouts
Foreign Country 20.1 13.9 +44.6%
Other Non-Current Liabilities 732,756 620,873 +18.0%
Total Liabilities 5,438,757 4,975,865 +9.3%
Contract With Customer Liability Noncurrent 52.7 37.1 +42.0%
Stockholders' Equity
Common Stock 2,725 2,720 +0.2%
Retained Earnings 12,252,480 11,057,684 +10.8%
Accumulated Other Comprehensive Income -399,220 -555,739 +28.2%
Total Stockholders' Equity 10,628,786 9,655,304 +10.1%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -138,906 -163,606 +15.1%
Accumulated Other Comprehensive Income -399,220 -555,739 +28.2%
Accumulated Translation Adjustment -260,314 -392,133 +33.6%
Additional Paid In Capital 1,317,288 1,264,670 +4.2%
Common Stock 2,725 2,720 +0.2%
Retained Earnings 12,252,480 11,057,684 +10.8%
Treasury Stock Common -2,544,487 -2,114,031 -20.4%
Total Liabilities & Equity 16,067,543 14,631,169 +9.8%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Stock-Based Compensation 47,767 47,863 -0.2%
Deferred Income Taxes -70,716 -12,943 -446.4%
Other Non-Cash Items -9,067 -22,107 +59.0%
Change in Deferred Revenue -48,160 32,141 -249.8%
Change in Other Liabilities 72,763 -41,332 +276.0%
Net Cash from Operations 1,801,763 1,828,848 -1.5%
Investing Activities
Capital Expenditures -130,248 -127,075 -2.5%
Other Investing Activities 520 -4,465 +111.6%
Net Cash from Investing -1,062,770 -244,808 -334.1%
Financing Activities
Share Repurchases -434,048 -212,027 -104.7%
Net Cash from Financing -686,322 -1,602,454 +57.2%
Supplemental
Income Taxes Paid 404,163 300,229 +34.6%
Other Cash Flow
Net Change in Cash 83,952 -35,805 +334.5%

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key