AMGEN INC

AMGN 10-K · FY 2025

AMGN FY 2025 request

Playground key active
Request URL /api/financials?ticker=AMGN&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 36,751 33,424 +10.0%
Show Product Lines breakouts
Aranesp 1,389 1,342 +3.5%
Aranesp · Non Us 973 956 +1.8%
Aranesp · US 416 386 +7.8%
BeOne · BeOne 266 259 +2.7%
BLINCYTO 1,559 1,216 +28.2%
BLINCYTO · Non Us 510 416 +22.6%
BLINCYTO · US 1,049 800 +31.1%
ENBREL 2,226 3,316 -32.9%
ENBREL · Non Us 27 28 -3.6%
ENBREL · US 2,199 3,288 -33.1%
EVENITY 2,100 1,563 +34.4%
EVENITY · Non Us 500 432 +15.7%
EVENITY · US 1,600 1,131 +41.5%
KRYSTEXXA 1,340 1,185 +13.1%
KRYSTEXXA · US 1,340 1,185 +13.1%
KYPROLIS 1,412 1,503 -6.1%
KYPROLIS · Non Us 499 555 -10.1%
KYPROLIS · US 913 948 -3.7%
Nplate 1,524 1,456 +4.7%
Nplate · Non Us 497 486 +2.3%
Nplate · US 1,027 970 +5.9%
Otezla 2,265 2,126 +6.5%
Otezla · Non Us 426 427 -0.2%
Otezla · US 1,839 1,699 +8.2%
Other products 7,263 5,630 +29.0%
Other products · Non Us 1,826 1,593 +14.6%
Other products · US 5,437 4,037 +34.7%
Product 35,148 32,026 +9.7%
Product And Service Other 1,603 1,398 +14.7%
Product And Service Other · Non Us 840 836 +0.5%
Product And Service Other · US 763 562 +35.8%
Product · Accumulated Gain Loss Net Cash Flow Hedge Parent 10 192 -94.8%
Product · Accumulated Gain Loss Net Cash Flow Hedge Parent 10 192 -94.8%
Product · Cardinal Health, Inc. 12,562 11,278 +11.4%
Product · Cencora, Inc. 20,986 18,387 +14.1%
Product · McKesson Corporation 26,253 22,173 +18.4%
Product · Non Us 9,492 8,725 +8.8%
Product · US 25,656 23,301 +10.1%
Prolia 4,414 4,374 +0.9%
Prolia · Non Us 1,436 1,489 -3.6%
Prolia · US 2,978 2,885 +3.2%
Repatha 3,016 2,222 +35.7%
Repatha · Non Us 1,353 1,083 +24.9%
Repatha · US 1,663 1,139 +46.0%
TEPEZZA 1,903 1,851 +2.8%
TEPEZZA · Non Us 145 16 +806.2%
TEPEZZA · US 1,758 1,835 -4.2%
TEZSPIRE 1,478 972 +52.1%
TEZSPIRE · US 1,478 972 +52.1%
Vectibix 1,175 1,045 +12.4%
Vectibix · Non Us 571 526 +8.6%
Vectibix · US 604 519 +16.4%
XGEVA 2,084 2,225 -6.3%
XGEVA · Non Us 729 718 +1.5%
XGEVA · US 1,355 1,507 -10.1%
Show Geography breakouts
Non Us 10,332 9,561 +8.1%
US 26,419 23,863 +10.7%
Show Consolidation Items breakouts
Operating Segments 36,751 33,424 +10.0%
Cost of Revenue 12,037 12,858 -6.4%
Show Consolidation Items breakouts
Operating Segments 9,845 11,118 -11.4%
Research And Development Expense Excluding Acquired In Process Cost 7,272 5,964 +21.9%
Selling, General & Administrative 7,050 7,096 -0.6%
Other General Expense 1,312 248 +429.0%
Total Costs & Expenses 27,671 26,166 +5.8%
Operating Income 9,080 7,258 +25.1%
Interest Expense Debt -2,755 -3,155 +12.7%
Show Consolidation Items breakouts
Operating Segments -2,755 -3,155 +12.7%
Non-Operating Income (Expense) 2,651 506 +423.9%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Cross-currency swap contract gains (losses) 221 -75 +394.7%
Accumulated Gain Loss Net Cash Flow Hedge Parent · Cross-currency swap contract gains (losses) 221 -75 +394.7%
Income Before Taxes 8,976 4,609 +94.7%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income 231 117 +97.4%
Income Tax Expense (Benefit) 1,265 519 +143.7%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income 51 25 +104.0%
Show Consolidation Items breakouts
Operating Segments 1,265 519 +143.7%
Net Income 7,711 4,090 +88.5%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income 180 92 +95.7%
Retained Earnings 7,711 4,090 +88.5%
Show Consolidation Items breakouts
Operating Segments 7,711 4,090 +88.5%
EPS (Basic) 14.33 7.62 +88.1%
EPS (Diluted) 14.23 7.56 +88.2%
Wtd Avg Shares (Basic) 538 537 +0.2%
Wtd Avg Shares (Diluted) 542 541 +0.2%
Sales & Marketing (FY)
Show Consolidation Items breakouts
Operating Segments 4,590 4,713 -2.6%
General & Administrative (FY)
Show Consolidation Items breakouts
Operating Segments 2,460 2,383 +3.2%
Interest Income 408 510 -20.0%
Show Consolidation Items breakouts
Operating Segments 408 510 -20.0%
Comprehensive Income 7,519 4,313 +74.3%
Other Comprehensive Income -192 223 -186.1%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -192 223 -186.1%
Depreciation And Amortization 887 805 +10.2%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 9,129 11,973 -23.8%
Accounts Receivable 9,570 6,782 +41.1%
Inventory 6,225 6,998 -11.0%
Other Assets Current 4,133 3,277 +26.1%
Total Current Assets 29,057 29,030 +0.1%
Non-Current Assets
Property, Plant & Equipment 7,913 6,543 +20.9%
Show Geography breakouts
PR 1,273 1,174 +8.4%
ROW 1,452 1,213 +19.7%
US 5,188 4,156 +24.8%
Goodwill 18,680 18,637 +0.2%
Other Non-Current Assets 12,660 9,930 +27.5%
Total Assets 90,586 91,839 -1.4%
Operating Lease Right-of-Use Assets 602 557 +8.1%
Intangible Assets 21,566 26,639 -19.0%
Show Product Lines breakouts
Otezla · Developed Technology Rights 3.4
Show Finite Lived Intangible Assets By Major Class breakouts
Developed Technology Rights 21,051 26,017 -19.1%
Licensing Agreements 395 483 -18.2%
R&D technology rights 120 139 -13.7%
Other Assets
Intangible Assets Net Excluding Goodwill 22,276 27,699 -19.6%
Current Liabilities
Accounts Payable 2,367 1,908 +24.1%
Accrued Liabilities 18,523 17,641 +5.0%
Current Portion of Long-Term Debt 4,599 3,550 +29.5%
Total Current Liabilities 25,489 23,099 +10.3%
Non-Current Liabilities
Long-Term Debt 50,005 56,549 -11.6%
Deferred Tax Liabilities 1,366 1,616 -15.5%
Liability For Uncertain Tax Positions Noncurrent 2,690 2,349 +14.5%
Other Non-Current Liabilities 2,378 2,349 +1.2%
Long-Term Debt 54,604 60,099 -9.1%
Show Long-Term Debt Type breakouts
Notes Payable To Banks 52.8 58.3 -9.4%
Operating Lease Liabilities 696 673 +3.4%
Stockholders' Equity
Common Stocks Including Additional Paid In Capital 34,023 33,533 +1.5%
Retained Earnings -25,107 -27,590 +9.0%
Accumulated Other Comprehensive Income -258 -66 -290.9%
Total Stockholders' Equity 8,658 5,877 +47.3%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent -90 287 -131.4%
Accumulated Other Comprehensive Income -258 -66 -290.9%
Accumulated Translation Adjustment -202 -374 +46.0%
Common Stock Including Additional Paid In Capital 34,023 33,533 +1.5%
Other 34 21 +61.9%
Retained Earnings -25,107 -27,590 +9.0%
Total Liabilities & Equity 90,586 91,839 -1.4%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Depreciation & Amortization 5,167 5,592 -7.6%
Impairment Of Intangible Assets Excluding Goodwill 1,200 159 +654.7%
Stock-Based Compensation 494 530 -6.8%
Deferred Income Taxes And Tax Credits -721 -1,228 +41.3%
Unrealized Gain Loss On Investments -2,064 159 -1398.1%
Other Non-Cash Items 149 -177 +184.2%
Change in Accounts Receivable -2,676 441 -706.8%
Change in Inventory 886 2,532 -65.0%
Increase Decrease In Other Operating Assets -1,267 -652 -94.3%
Change in Accounts Payable 428 312 +37.2%
Increase Decrease In Accrued Income Taxes Payable -2,068 -1,011 -104.5%
Increase Decrease In Noncurrent Tax Liability 311 -492 +163.2%
Increase Decrease In Accrued Liabilities 499 92 +442.4%
Increase Decrease In Sales Incentives And Allowance 2,065 1,194 +72.9%
Increase Decrease In Other Operating Liabilities -156 -51 -205.9%
Net Cash from Operations 9,958 11,490 -13.3%
Deferred Income Taxes -700 -1,238 +43.5%
Investing Activities
Payments To Acquire Businesses Net Of Cash Acquired -53
Capital Expenditures -1,858 -1,096 -69.5%
Other Investing Activities -32 50 -164.0%
Net Cash from Investing -1,943 -1,046 -85.8%
Financing Activities
Payments Of Debt Extinguishment Costs -683 -659 -3.6%
Repayments Of Long Term Debt -5,000 -3,600 -38.9%
Show Debt Instrument breakouts
3.125% notes due 2025 (3.125% 2025 Notes) · Notes Payable To Banks -1
5.250% Notes Due 2025 · Notes Payable To Banks -2
5.507% Notes Due 2026 · Notes Payable To Banks -1.5
Various Long-Term Notes · Notes Payable To Banks -1 -875 +99.9%
Show Long-Term Debt Type breakouts
Notes Payable To Banks -500 -3.6 -13788.9%
Payments Of Dividends Common Stock -5,124 -4,832 -6.0%
Proceeds From Payments For Other Financing Activities -52 -124 +58.1%
Net Cash from Financing -10,859 -9,415 -15.3%
Supplemental
Income Taxes Paid 4,300 2.9 +148175.9%
Other Cash Flow
Net Change in Cash -2,844 1,029 -376.4%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 9,129 11,973 -23.8%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key