AUTONATION, INC.

AN 10-K · FY 2025

AN FY 2025 request

Playground key active
Request URL /api/financials?ticker=AN&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 27,631.4 26,765.4 +3.2%
Show Product Lines breakouts
Finance and Insurance, Net [Member] 1,464.4 1,360.1 +7.7%
Finance and Insurance, Net [Member] · AN Reportable Segment, Domestic [Member] 450.1 402.5 +11.8%
Finance and Insurance, Net [Member] · AN Reportable Segment, Import [Member] 486.1 470.9 +3.2%
Finance and Insurance, Net [Member] · AN Reportable Segment, Premium Luxury [Member] 456.4 434.1 +5.1%
Finance and Insurance, Net [Member] · Corporate And Other 71.8 52.6 +36.5%
New Vehicle [Member] 13,501.3 13,048.2 +3.5%
New Vehicle [Member] · AN Reportable Segment, Domestic [Member] 3,861.9 3,527.1 +9.5%
New Vehicle [Member] · AN Reportable Segment, Import [Member] 4,418.1 4,320 +2.3%
New Vehicle [Member] · AN Reportable Segment, Premium Luxury [Member] 5,221.3 5,201.1 +0.4%
Parts and Service [Member] 4,835.4 4,614.6 +4.8%
Parts and Service [Member] · AN Reportable Segment, Domestic [Member] 1,136.2 1,146 -0.9%
Parts and Service [Member] · AN Reportable Segment, Import [Member] 1,333.7 1,194.7 +11.6%
Parts and Service [Member] · AN Reportable Segment, Premium Luxury [Member] 1,757.9 1,667.4 +5.4%
Parts and Service [Member] · Corporate And Other 607.6 606.5 +0.2%
Product And Service Other 16.3 22.6 -27.9%
Product And Service Other · AN Reportable Segment, Domestic [Member] 2.4 7.2 -66.7%
Product And Service Other · AN Reportable Segment, Import [Member] 8.2 8.8 -6.8%
Product And Service Other · AN Reportable Segment, Premium Luxury [Member] 0.4 0.3 +33.3%
Product And Service Other · Corporate And Other 5.3 6.3 -15.9%
Used Vehicle [Member] 7,814 7,719.9 +1.2%
Used Vehicle [Member] · AN Reportable Segment, Domestic [Member] 2,023.8 2,057.5 -1.6%
Used Vehicle [Member] · AN Reportable Segment, Import [Member] 2,177.2 2,162.5 +0.7%
Used Vehicle [Member] · AN Reportable Segment, Premium Luxury [Member] 2,897.6 2,837 +2.1%
Used Vehicle [Member] · Corporate And Other 715.4 662.9 +7.9%
Show Business Segments breakouts
AN Reportable Segment, Domestic [Member] 7,474.4 7,140.3 +4.7%
AN Reportable Segment, Domestic [Member] · Operating Segments 7,474.4 7,140.3 +4.7%
AN Reportable Segment, Domestic [Member] · Transferred At Point In Time 6,588.8 6,285.7 +4.8%
AN Reportable Segment, Domestic [Member] · Transferred Over Time 885.6 854.6 +3.6%
AN Reportable Segment, Import [Member] 8,423.3 8,156.9 +3.3%
AN Reportable Segment, Import [Member] · Operating Segments 8,423.3 8,156.9 +3.3%
AN Reportable Segment, Import [Member] · Transferred At Point In Time 7,359.1 7,212.3 +2.0%
AN Reportable Segment, Import [Member] · Transferred Over Time 1,064.2 944.6 +12.7%
AN Reportable Segment, Premium Luxury [Member] 10,333.6 10,139.9 +1.9%
AN Reportable Segment, Premium Luxury [Member] · Operating Segments 10,333.6 10,139.9 +1.9%
AN Reportable Segment, Premium Luxury [Member] · Transferred At Point In Time 8,818.1 8,703.6 +1.3%
AN Reportable Segment, Premium Luxury [Member] · Transferred Over Time 1,515.5 1,436.3 +5.5%
AN Reportable Segments [Member] 26,231.3 25,437.1 +3.1%
Corporate And Other 1,400.1 1,328.3 +5.4%
Corporate And Other · Transferred At Point In Time 985.1 916.4 +7.5%
Corporate And Other · Transferred Over Time 415 411.9 +0.8%
Show Consolidation Items breakouts
Corporate Non Segment 1,400.1 1,328.3 +5.4%
Show Timing Of Transfer Of Good Or Service breakouts
Transferred At Point In Time 23,751.1 23,118 +2.7%
Transferred Over Time 3,880.3 3,647.4 +6.4%
Cost of Revenue 22,682.9 21,980 +3.2%
Show Product Lines breakouts
New Vehicle [Member] 12,836.5 12,272.7 +4.6%
New Vehicle [Member] · AN Reportable Segment, Domestic [Member] 3,754.4 3,389.2 +10.8%
New Vehicle [Member] · AN Reportable Segment, Import [Member] 4,200.2 4,066.2 +3.3%
New Vehicle [Member] · AN Reportable Segment, Premium Luxury [Member] 4,882 4,816.8 +1.4%
Parts and Service [Member] 2,480.3 2,405.6 +3.1%
Parts and Service [Member] · AN Reportable Segment, Domestic [Member] 605.9 632.1 -4.1%
Parts and Service [Member] · AN Reportable Segment, Import [Member] 677.6 609.5 +11.2%
Parts and Service [Member] · AN Reportable Segment, Premium Luxury [Member] 830 784.2 +5.8%
Product And Service Other 14.7 20.3 -27.6%
Product And Service Other · AN Reportable Segment, Domestic [Member] 0.6 5.6 -89.3%
Product And Service Other · AN Reportable Segment, Import [Member] 13.6 13.7 -0.7%
Product And Service Other · AN Reportable Segment, Premium Luxury [Member] 0.2 0.1 +100.0%
Used Vehicle [Member] 7,351.4 7,281.4 +1.0%
Used Vehicle [Member] · AN Reportable Segment, Domestic [Member] 1,921 1,963.9 -2.2%
Used Vehicle [Member] · AN Reportable Segment, Import [Member] 2,039 2,029.9 +0.4%
Used Vehicle [Member] · AN Reportable Segment, Premium Luxury [Member] 2,741.7 2,685.2 +2.1%
Show Business Segments breakouts
AN Reportable Segment, Domestic [Member] · Operating Segments 6,281.9 5,990.8 +4.9%
AN Reportable Segment, Import [Member] · Operating Segments 6,930.4 6,719.3 +3.1%
AN Reportable Segment, Premium Luxury [Member] · Operating Segments 8,453.9 8,286.3 +2.0%
Gross Profit 4,948.5 4,785.4 +3.4%
Show Product Lines breakouts
Finance and Insurance, Net [Member] 1,464.4 1,360.1 +7.7%
New Vehicle [Member] 664.8 775.5 -14.3%
Parts and Service [Member] 2,355.1 2,209 +6.6%
Product And Service Other 1.6 2.3 -30.4%
Used Vehicle [Member] 462.6 438.5 +5.5%
Finance Income Loss 9.8 -9.3 +205.4%
Show Business Segments breakouts
AN Reportable Segment, AN Finance 9.8 -9.3 +205.4%
AN Reportable Segment, AN Finance · Operating Segments 9.8 -9.3 +205.4%
Selling, General & Administrative 3,362.2 3,263.9 +3.0%
Show Business Segments breakouts
AN Reportable Segment, Domestic [Member] · Operating Segments 758.3 766.4 -1.1%
AN Reportable Segment, Import [Member] · Operating Segments 913.7 877.3 +4.1%
AN Reportable Segment, Premium Luxury [Member] · Operating Segments 1,039.1 1,009.7 +2.9%
Depreciation And Amortization Excluding Debt Financing Costs And Discounts 251.4 240.7 +4.4%
Show Business Segments breakouts
AN Reportable Segment, Domestic [Member] · Operating Segments 41.7 44.3 -5.9%
AN Reportable Segment, Import [Member] · Operating Segments 50.8 43.9 +15.7%
AN Reportable Segment, Premium Luxury [Member] · Operating Segments 82 79.6 +3.0%
Show Consolidation Items breakouts
Corporate Non Segment 76.9 72.9 +5.5%
Goodwill Impairment Loss 65.3
Show Fair Value By Measurement Frequency breakouts
Fair Value Measurements Nonrecurring 65.3
Show Reporting Unit breakouts
Reporting Unit, Other 65.3
Impairment Of Intangible Assets Indefinitelived Excluding Goodwill 93.7 12.5 +649.6%
Show Fair Value By Measurement Frequency breakouts
Fair Value Measurements Nonrecurring · Franchise Rights 93.7 12.5 +649.6%
Other Operating Income Expense Net -54.2 -46.5 -16.6%
Operating Income 1,239.9 1,305.5 -5.0%
Floorplan Interest Expense -188.8 -218.9 +13.8%
Show Business Segments breakouts
AN Reportable Segment, Domestic [Member] · Operating Segments -70.4 -84 +16.2%
AN Reportable Segment, Import [Member] · Operating Segments -38.4 -39.9 +3.8%
AN Reportable Segment, Premium Luxury [Member] · Operating Segments -73.6 -88.7 +17.0%
Show Consolidation Items breakouts
Corporate Non Segment -6.4 -6.3 -1.6%
Interest Expense Debt -180 -179.7 -0.2%
Other Non-Operating Income (Expense) 13.4 9.8 +36.7%
Income Before Taxes 884.5 916.7 -3.5%
Income Tax Expense (Benefit) 235.4 224.5 +4.9%
Income Loss From Continuing Operations 649.1 692.2 -6.2%
Net Income 649.1 692.2 -6.2%
Show Equity Components breakouts
Retained Earnings 649.1 692.2 -6.2%
Income Loss From Continuing Operations Per Basic Share 17.26 17.09 +1.0%
EPS (Basic) 17.26 17.09 +1.0%
Wtd Avg Shares (Basic) 37.6 40.5 -7.2%
Income Loss From Continuing Operations Per Diluted Share 17.04 16.92 +0.7%
EPS (Diluted) 17.04 16.92 +0.7%
Wtd Avg Shares (Diluted) 38.1 40.9 -6.8%
Common Stock Shares Outstanding 35.2 39 -9.7%
Interest Income Expense Net (FY)
Show Business Segments breakouts
AN Reportable Segment, AN Finance 129.7 78.6 +65.0%
Interest Expense Operating (FY)
Show Business Segments breakouts
AN Reportable Segment, AN Finance -76.3 -39.8 -91.7%
AN Reportable Segment, AN Finance · Operating Segments -76.3 -39.8 -91.7%
Noninterest Expense (FY)
Show Business Segments breakouts
AN Reportable Segment, AN Finance -40.7 -37.8 -7.7%
AN Reportable Segment, AN Finance · Operating Segments -40.7 -37.8 -7.7%
Provision For Loan Lease And Other Losses (FY)
Show Business Segments breakouts
AN Reportable Segment, AN Finance -79.2 -57.5 -37.7%
AN Reportable Segment, AN Finance · Operating Segments -79.2 -57.5 -37.7%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 58.6 59.8 -2.0%
Receivables Net Current 948.4 1,066.3 -11.1%
Inventory 3,404.9 3,360 +1.3%
Show Public Utilities Inventory breakouts
New Vehicle [Member] 2,361.1 2,341.4 +0.8%
Parts and Service [Member] 257.1 264.5 -2.8%
Used Vehicle [Member] 786.7 754.1 +4.3%
Other Assets Current 235.8 211.9 +11.3%
Total Current Assets 4,647.7 4,698 -1.1%
Accounts Receivable 693.4 774 -10.4%
Non-Current Assets
Notes And Loans Receivable Net Noncurrent 2,140.2 1,057.1 +102.5%
Property, Plant & Equipment 3,956.2 3,791.9 +4.3%
Operating Lease Right-of-Use Assets 456.4 391.1 +16.7%
Goodwill 1,409.3 1,452.9 -3.0%
Show Reporting Unit breakouts
Reporting Unit, AN Finance 78.4 78.4 0.0%
Reporting Unit, Domestic 221.7 223.4 -0.8%
Reporting Unit, Import 530.6 524.3 +1.2%
Reporting Unit, Other 79.8 145.1 -45.0%
Reporting Unit, Premium Luxury 498.8 481.7 +3.5%
Other Non-Current Assets 753.5 704.8 +6.9%
Total Assets 14,392.2 13,001.7 +10.7%
Show Business Segments breakouts
AN Reportable Segment, AN Finance · Operating Segments 2,185.7 1,114.4 +96.1%
AN Reportable Segment, Domestic [Member] · Operating Segments 2,360 2,297.9 +2.7%
AN Reportable Segment, Import [Member] · Operating Segments 2,209.3 2,029.9 +8.8%
AN Reportable Segment, Premium Luxury [Member] · Operating Segments 3,611.2 3,696 -2.3%
Show Consolidation Items breakouts
Corporate Non Segment 4,026 3,863.5 +4.2%
Other Assets
Intangible Assets Net Excluding Goodwill 1,028.9 905.9 +13.6%
Current Liabilities
Vehicle Floorplan Payable 3,828.3 3,709.7 +3.2%
Show Floorplan Facilities New Vehicle Used Vehicle [Axis] breakouts
New Vehicle Floorplan Facilities [Member] 3.2
Used Vehicle Floorplan Facilities [Member] 635.8
Show Floorplan Payable [Axis] breakouts
Non-Trade [Member] 1,627.7 1,493.5 +9.0%
Trade [Member] 2,200.6 2,216.2 -0.7%
Accounts Payable 369.9 376.6 -1.8%
Commercial Paper 200 630 -68.3%
Long Term Debt And Capital Lease Obligations Current 74.7 518.5 -85.6%
Show Recourse Status breakouts
Recourse 74.7 518.5 -85.6%
Non Recourse Debt Current 63.8 28.3 +125.4%
Show Recourse Status breakouts
Nonrecourse 63.8 28.3 +125.4%
Other Liabilities Current 1,003.9 1,049.1 -4.3%
Total Current Liabilities 5,540.6 6,312.2 -12.2%
Deferred Revenue (Current) 45.2 43.9 +3.0%
Non-Current Liabilities
Non Recourse Debt Noncurrent 1,880.8 797.7 +135.8%
Show Recourse Status breakouts
Nonrecourse 1,880.8 797.7 +135.8%
Operating Lease Liabilities 431.8 356.9 +21.0%
Deferred Tax Liabilities 94.1 83.1 +13.2%
Other Non-Current Liabilities 399 380.9 +4.8%
Long-Term Debt (Q)
Show Debt Instrument breakouts
ANF Auto Receivables Trust 2025-1 · Variable Interest Entity Primary Beneficiary 548.6
Contract With Customer Liability Noncurrent 74.7 72.9 +2.5%
Other Liabilities
Long Term Debt And Capital Lease Obligations 3,704.8 2,613.6 +41.8%
Show Recourse Status breakouts
Recourse 3,704.8 2,613.6 +41.8%
Stockholders' Equity
Common Stock 0.6 0.6 0.0%
Additional Paid In Capital Common Stock 32 20.3 +57.6%
Retained Earnings 5,976.1 5,331.8 +12.1%
Treasury Stock Common Value -3,667.6 -2,895.4 -26.7%
Total Stockholders' Equity 2,341.1 2,457.3 -4.7%
Show Equity Components breakouts
Additional Paid In Capital 32 20.3 +57.6%
Common Stock 0.6 0.6 0.0%
Retained Earnings 5,976.1 5,331.8 +12.1%
Treasury Stock Common -3,667.6 -2,895.4 -26.7%
Total Liabilities & Equity 14,392.2 13,001.7 +10.7%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Amortization Of Financing Costs And Discounts 8.6 8.9 -3.4%
Stock-Based Compensation 46.5 36.5 +27.4%
Show Award Type breakouts
Restricted Stock Units RSU 46.5 36.5 +27.4%
Provision For Loan Losses Expensed 81.1 54.7 +48.3%
Deferred Income Taxes And Tax Credits 11.2 -1.4 +900.0%
Gain Loss On Disposition Of Assets1 -8.4 -55.1 +84.8%
Tangible Asset Impairment Charges 37.9 9.3 +307.5%
Gain Loss On Investments 7.9 7 +12.9%
Life Insurance Corporate Or Bank Owned Change In Value -19.1 -14.5 -31.7%
Other Non-Cash Items -1.9 2.8 -167.9%
Increase Decrease In Accounts And Other Receivables 114.2 -25.9 +540.9%
Increase Decrease In Finance Receivables -1,181.6 -877.1 -34.7%
Change in Inventory 14 -398.5 +103.5%
Increase Decrease In Other Operating Assets 44.5 32.2 +38.2%
Increase Decrease In Vehicle Floorplan Payable Trade Net 5.9 486.4 -98.8%
Change in Accounts Payable -9.9 34.7 -128.5%
Increase Decrease In Other Operating Liabilities -98.5 76.7 -228.4%
Net Cash Provided By Used In Operating Activities Continuing Operations 111.9 314.7 -64.4%
Net Cash from Operations 111.9 314.7 -64.4%
Investing Activities
Capital Expenditures -309.4 -328.5 +5.8%
Proceeds From Sale Of Property Held For Sale 43.5 3.8 +1044.7%
Payments To Acquire Businesses Net Of Cash Acquired -459.1
Proceeds From Divestiture Of Businesses Net Of Cash Divested 16.1 156 -89.7%
Proceeds From Collection Of Finance Receivables 17.5 79 -77.8%
Other Investing Activities 4.4 6 -26.7%
Net Cash Provided By Used In Investing Activities Continuing Operations -687 12.3 -5685.4%
Net Cash from Investing -687 12.3 -5685.4%
Financing Activities
Share Repurchases -791.6 -460 -72.1%
Proceeds From Issuance Of Senior Long Term Debt (FY)
Show Debt Instrument breakouts
Senior Notes at Five Point Eight Nine Percent Due 2035 500
Senior Notes at Four Point Four Five Percent Due 2029 599.1
Maturities Of Senior Debt (FY)
Show Debt Instrument breakouts
Senior Notes at Four Point Five Percent Due 2025 [Member] -450
Proceeds From Repayments Of Commercial Paper -430 190 -326.3%
Proceeds From Issuance Of Non Recourse Debt 2,537.4 1,513 +67.7%
Payments Of Non Recourse Debt -1,416.3 -946.7 -49.6%
Debt Issuance Costs -15.5 -1.8 -761.1%
Increase Decrease In Vehicle Floor Plan Payable Non Trade Net 61.1 -113.5 +153.8%
Finance Lease And Other Debt Principal Payments -17.1 -13 -31.5%
Proceeds From Stock Options Exercised 0.7 0.5 +40.0%
Tax Withholding for Share Compensation -20.3 -19.1 -6.3%
Net Cash Provided By Used In Financing Activities Continuing Operations 557.5 -300.6 +285.5%
Net Cash from Financing 557.5 -300.6 +285.5%
Supplemental
Income Taxes Paid 295.5 148.7 +98.7%
Interest Paid 353.4 392 -9.8%
Unpaid Capital Expenditures 21.5 18.4 +16.8%
Other Cash Flow
Net Change in Cash -17.6 26.4 -166.7%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 85.8 103.4 -17.0%
Debt Instrument Interest Rate Stated Percentage (Q)
Show Debt Instrument breakouts
ANF Auto Receivables Trust 2025-1 · Variable Interest Entity Primary Beneficiary 4.62
ANF Auto Receivables Trust 2025-1 · Variable Interest Entity Primary Beneficiary 5.63
Senior Notes at Five Point Eight Nine Percent Due 2035 · Senior Notes 5.89
Senior Notes at Four Point Five Percent Due 2025 [Member] · Senior Notes 4.5
Senior Notes at Four Point Four Five Percent Due 2029 · Senior Notes 4.45
Senior Notes at Four Point Seven Five Percent Due 2030 [Member] · Senior Notes 4.75
Senior Notes at One Point Nine Five Percent Due 2028 [Member] · Senior Notes 1.95
Senior Notes at Three Point Eight Five Percent Due 2032 [Member] · Senior Notes 3.85
Senior Notes at Three Point Eight Percent Due 2027 [Member] · Senior Notes 3.8
Senior Notes at Two Point Four Percent Due 2031 [Member] · Senior Notes 2.4

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key