Arista Networks, Inc.
ANETAPI behind this page
ANET FY 2025 request
Playground key active
/api/financials?ticker=ANET&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Revenue | 9,005.7 | 7,003.1 | +28.6% |
Show Product Lines breakouts |
|||
| Product | 7,576.9 | 5,884 | +28.8% |
| Service | 1,428.8 | 1,119.1 | +27.7% |
Show Geography breakouts |
|||
| Americas | 7,122.1 | 5,729 | +24.3% |
| Asia Pacific | 813.3 | 560.9 | +45.0% |
| EMEA | 1,070.3 | 713.2 | +50.1% |
| US | 7,063.8 | 5,663 | +24.7% |
| Cost of Revenue | 3,237 | 2,511.8 | +28.9% |
Show Product Lines breakouts |
|||
| Product | 2,978.7 | 2,299 | +29.6% |
| Service | 258.3 | 212.8 | +21.4% |
| Gross Profit | 5,768.7 | 4,491.3 | +28.4% |
| Research & Development | 1,237.3 | 996.7 | +24.1% |
| Sales & Marketing | 533.4 | 427.3 | +24.8% |
| General & Administrative | 141.9 | 122.7 | +15.6% |
| Operating Expenses | 1,912.6 | 1,546.7 | +23.7% |
| Operating Income | 3,856.1 | 2,944.6 | +31.0% |
| Non-Operating Income (Expense) | 393.6 | 320.5 | +22.8% |
| Income Before Taxes | 4,249.7 | 3,265.1 | +30.2% |
| Income Tax Expense (Benefit) | 738.3 | 413 | +78.8% |
| Net Income | 3,511.4 | 2,852.1 | +23.1% |
Show Equity Components breakouts |
|||
| Retained Earnings | 3,511.4 | 2,852.1 | +23.1% |
| EPS (Basic) | 2.79 | 2.27 | +22.9% |
| EPS (Diluted) | 2.75 | 2.23 | +23.3% |
| Wtd Avg Shares (Basic) | 1,258 | 1,256.3 | +0.1% |
| Wtd Avg Shares (Diluted) | 1,275.7 | 1,281.1 | -0.4% |
| Comprehensive Income | 3,536.6 | 2,842.2 | +24.4% |
| Other Comprehensive Income | 25.2 | -9.9 | +354.5% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | 25.2 | -9.9 | +354.5% |
| Net Income Loss Available To Common Stockholders Basic | 3,511.4 | 2,852.1 | +23.1% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 1,963.9 | 2,762.4 | -28.9% |
| Available For Sale Securities Debt Securities Current | 8,779.1 | 5,541.1 | +58.4% |
| Accounts Receivable | 1,886.9 | 1,140.5 | +65.4% |
| Inventory | 2,247.1 | 1,834.6 | +22.5% |
| Prepaid Expenses & Other Current Assets | 1,510 | 632.3 | +138.8% |
| Total Current Assets | 16,387 | 11,910.9 | +37.6% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 203.1 | 98.8 | +105.6% |
Show Geography breakouts |
|||
| Non Us | 18.3 | 15.3 | +19.6% |
| US | 184.8 | 83.5 | +121.3% |
| Goodwill | 416.1 | 268.5 | +55.0% |
| Deferred Tax Assets | 1,773.6 | 1,440.4 | +23.1% |
| Other Non-Current Assets | 668.8 | 325.3 | +105.6% |
| Total Assets | 19,448.6 | 14,043.9 | +38.5% |
| Intangible Assets | 288.8 | 62 | +365.8% |
Show Finite Lived Intangible Assets By Major Class breakouts |
|||
| Customer Relationships | 175.4 | 25.1 | +598.8% |
| Technology Based Intangible Assets | 102.1 | 35.7 | +186.0% |
| Trade Names | 11.3 | 1.2 | +841.7% |
| Current Liabilities | |||
| Accounts Payable | 651.7 | 381.1 | +71.0% |
| Accrued Liabilities | 475.4 | 435.3 | +9.2% |
| Deferred Revenue (Current) | 4,002.6 | 1,727.3 | +131.7% |
| Other Liabilities Current | 246.8 | 188.5 | +30.9% |
| Total Current Liabilities | 5,376.5 | 2,732.2 | +96.8% |
| Non-Current Liabilities | |||
| Contract With Customer Liability Noncurrent | 1,369.8 | 1,064.1 | +28.7% |
| Other Non-Current Liabilities | 331.8 | 252.8 | +31.2% |
| Total Liabilities | 7,078.1 | 4,049.1 | +74.8% |
| Stockholders' Equity | |||
| Common Stock | 0.1 | 0.1 | 0.0% |
| Additional Paid-In Capital | 2,911.8 | 2,465.4 | +18.1% |
| Retained Earnings | 9,446.6 | 7,542.5 | +25.2% |
| Accumulated Other Comprehensive Income | 12 | -13.2 | +190.9% |
| Total Stockholders' Equity | 12,370.5 | 9,994.8 | +23.8% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | 12 | -13.2 | +190.9% |
| Additional Paid In Capital | 2,911.8 | 2,465.4 | +18.1% |
| Common Stock | 0.1 | 0.1 | 0.0% |
| Retained Earnings | 9,446.6 | 7,542.5 | +25.2% |
| Total Liabilities & Equity | 19,448.6 | 14,043.9 | +38.5% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Depreciation & Amortization | 72.6 | 62 | +17.1% |
| Stock-Based Compensation | 439.2 | 355.4 | +23.6% |
| Deferred Income Taxes | -312 | -492.9 | +36.7% |
| Other Operating Activities Cash Flow Statement | -27.1 | -53.6 | +49.4% |
| Change in Accounts Receivable | -746.4 | -106.1 | -603.5% |
| Change in Inventory | -412.5 | 110.6 | -473.0% |
| Increase Decrease In Other Current Assets | -937.4 | -234.2 | -300.3% |
| Change in Accounts Payable | 260.5 | -51.6 | +604.8% |
| Increase Decrease In Other Operating Liabilities | 119.4 | 47.8 | +149.8% |
| Change in Deferred Revenue | 2,452 | 1,285.2 | +90.8% |
| Increase Decrease In Income Taxes | -47.8 | -66.5 | +28.1% |
| Net Cash from Operations | 4,371.9 | 3,708.2 | +17.9% |
| Investing Activities | |||
| Proceeds From Sale And Maturity Of Marketable Securities | 3,432.5 | 2,058.6 | +66.7% |
| Proceeds From Sale Of Available For Sale Securities Debt | 144.3 | 48.8 | +195.7% |
| Payments To Acquire Marketable Securities | -6,748.4 | -4,526.1 | -49.1% |
| Payments To Acquire Productive Assets | -119.5 | -32 | -273.4% |
| Payments To Acquire Businesses Net Of Cash Acquired | -300 | — | — |
| Other Investing Activities | 14.9 | -6.6 | +325.8% |
| Net Cash from Investing | -3,576.2 | -2,457.3 | -45.5% |
| Financing Activities | |||
| Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options | 57.7 | 60.2 | -4.2% |
| Tax Withholding for Share Compensation | -50.5 | -58.4 | +13.5% |
| Share Repurchases | -1,603.1 | -423.6 | -278.4% |
| Net Cash from Financing | -1,595.9 | -421.8 | -278.4% |
| Supplemental | |||
| Income Taxes Paid | 1,095.9 | 970.6 | +12.9% |
| Income Taxes Paid | 1,095.9 | — | — |
| Other Cash Flow | |||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 1.7 | -4.8 | +135.4% |
| Net Change in Cash | -798.5 | 824.3 | -196.9% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 1,965.3 | 2,763.8 | -28.9% |
Values in millions USD. Source: SEC EDGAR 10-K filing.