Aramark
ARMKAPI behind this page
ARMK FY 2025 request
Playground key active
/api/financials?ticker=ARMK&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.
Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Revenue From Contract With Customer Including Assessed Tax | 18,506,299 | 17,400,701 | +6.4% |
Show Product Lines breakouts |
|||
| Business & Industry · FSS United States | 1,920.3 | 1,627.2 | +18.0% |
| Education · FSS United States | 3,810.3 | 3,650.4 | +4.4% |
| Facilities & Other · FSS United States | 1,576.4 | 1,697.6 | -7.1% |
| Health Care · FSS United States | 1,681.2 | 1,620.3 | +3.8% |
| Sports, Leisure & Corrections · FSS United States | 4,223.7 | 3,981.2 | +6.1% |
Show Business Segments breakouts |
|||
| FSS International | 5,294.4 | 4,824 | +9.8% |
| FSS International · Europe | 2,972.2 | 2,663.7 | +11.6% |
| FSS International · Rest of World | 2,322.2 | 2,160.3 | +7.5% |
| FSS International · Total FSS International | 5,294.4 | 4,824 | +9.8% |
| FSS United States | 13,211.9 | 12,576.7 | +5.1% |
| FSS United States · US | 13,211.9 | 12,576.7 | +5.1% |
Show Geography breakouts |
|||
| Foreign | 5,444 | 4,959 | +9.8% |
| US | 13,062.3 | 12,441.7 | +5.0% |
| Cost Of Goods And Service Excluding Depreciation Depletion And Amortization | 16,959,669 | 15,975,017 | +6.2% |
| Cost Of Goods And Services Sold Depreciation And Amortization | 476,345 | 435,547 | +9.4% |
| Selling, General & Administrative | 278,439 | 283,627 | -1.8% |
| Total Costs & Expenses | 17,714,453 | 16,694,191 | +6.1% |
| Operating Income | 791,846 | 706,510 | +12.1% |
| Equity Securities Fv Ni Realized Gain Loss | 19,465 | -25,071 | +177.6% |
| Interest Income Expense Nonoperating Net | 341,925 | 366,716 | -6.8% |
| Income Before Taxes | 430,456 | 364,865 | +18.0% |
| Income Tax Expense (Benefit) | 103,586 | 102,972 | +0.6% |
| Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest | 326,870 | 261,893 | +24.8% |
| Net Income Loss Attributable To Noncontrolling Interest | 476 | -629 | +175.7% |
| Income Loss From Continuing Operations | 326,394 | 262,522 | +24.3% |
| Net Income | 326,394 | 262,522 | +24.3% |
Show Equity Components breakouts |
|||
| Retained Earnings | 326,394 | 262,522 | +24.3% |
| Income Loss From Continuing Operations Per Basic Share | 1.24 | 1 | +24.0% |
| EPS (Basic) | 1.24 | 1 | +24.0% |
| Income Loss From Continuing Operations Per Diluted Share | 1.22 | 0.99 | +23.2% |
| EPS (Diluted) | 1.22 | 0.99 | +23.2% |
| Wtd Avg Shares (Basic) | 263,863 | 263,045 | +0.3% |
| Wtd Avg Shares (Diluted) | 267,349 | 266,200 | +0.4% |
| Interest Expense | 364,376 | 389,192 | -6.4% |
| Interest Income | -22,451 | -22,476 | +0.1% |
| Net Income | 326,870 | 261,893 | +24.8% |
| Comprehensive Income | 291,445 | 196,893 | +48.0% |
| Labor And Related Expense (FY) | — | — | — |
Show Business Segments breakouts |
|||
| FSS International | 2,708.6 | 2,428.4 | +11.5% |
| FSS United States | 4,983.3 | 4,661 | +6.9% |
| Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax | 8,258 | -16,292 | +150.7% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 639,095 | 672,483 | -5.0% |
Show Legal Entity breakouts |
|||
| Captive | 133.5 | 94.7 | +41.0% |
| Receivables Net Current | 2,210,388 | 2,096,928 | +5.4% |
| Inventory | 418,766 | 387,601 | +8.0% |
| Prepaid Expenses & Other Current Assets | 254,642 | 249,550 | +2.0% |
| Total Current Assets | 3,522,891 | 3,406,562 | +3.4% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 1,734,489 | 1,573,193 | +10.3% |
Show Geography breakouts |
|||
| Foreign | 305.9 | 260.6 | +17.4% |
| US | 1,428.6 | 1,312.6 | +8.8% |
Show Balance Sheet Location breakouts |
|||
| Property Plant And Equipment · Leasehold Improvements | 931.9 | 835.6 | +11.5% |
| Goodwill | 4,874,670 | 4,677,201 | +4.2% |
Show Business Segments breakouts |
|||
| FSS International | 653,644 | 492,654 | +32.7% |
| FSS United States | 4,221,026 | 4,184,547 | +0.9% |
| Operating Lease Right-of-Use Assets | 701,839 | 638,659 | +9.9% |
| Other Non-Current Assets | 596,673 | 574,154 | +3.9% |
| Total Assets | 13,304,629 | 12,674,371 | +5.0% |
Show Business Segments breakouts |
|||
| FSS International · Operating Segments | 3,030.5 | 2,586.4 | +17.2% |
| FSS United States · Operating Segments | 10,181.8 | 9,903.2 | +2.8% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 92.3 | 184.8 | -50.1% |
| Intangible Assets | 1,874,067 | 1,804,602 | +3.8% |
Show Finite-Lived and Indefinite-Lived Intangible Assets by Major Class [Axis] breakouts |
|||
| Customer Relationships | 674,512 | 647,006 | +4.3% |
| Trade Names | 1,199,555 | 1,157,596 | +3.6% |
| Other Assets | |||
| Property Plant And Equipment Gross | 4,500,573 | 4,313,558 | +4.3% |
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | -2,766,084 | -2,740,365 | -0.9% |
| Intangible Assets Net Excluding Goodwill | 1,874,067 | 1,804,602 | +3.8% |
| Current Liabilities | |||
| Long Term Debt And Capital Lease Obligations Current | 31,543 | 964,286 | -96.7% |
| Operating Lease Liability Current | 60,744 | 54,163 | +12.2% |
| Accounts Payable | 1,522,747 | 1,394,007 | +9.2% |
| Employee Related Liabilities Current | 542,025 | 518,912 | +4.5% |
| Accrued Liabilities | 1,389,663 | 1,282,842 | +8.3% |
| Total Current Liabilities | 3,546,722 | 4,214,210 | -15.8% |
| Deferred Revenue (Current) | 379,274 | 370,800 | +2.3% |
| Non-Current Liabilities | |||
| Operating Lease Liabilities | 255,305 | 241,012 | +5.9% |
| Deferred Income Taxes And Other Tax Liabilities Noncurrent | 410,866 | 375,378 | +9.5% |
| Other Non-Current Liabilities | 555,153 | 490,132 | +13.3% |
| Long-Term Debt (Q) | — | — | — |
Show Geography breakouts |
|||
| Foreign | 952 | — | — |
Show Debt Instrument breakouts |
|||
| 4.375% Senior Unsecured Notes (EUR) due April 2033 · Unsecured Debt | 464,793 | — | — |
| 5.000% Senior Unsecured Notes due February 2028 · Unsecured Debt | 1,146,007 | 1,144,404 | +0.1% |
| AIL Term A-1 Loans, Due 2029 · Term Loan Facility Due 2029 | 84.1 | — | — |
| Canadian Denominated Term Loan, Aramark Canada Ltd. Due 2029 · Term Loan Facility Due 2029 | 160.5 | — | — |
| Euro Denominated Term Loan, Aramark Investments Limited, Due 2029 · Term Loan Facility Due 2029 | 87.9 | — | — |
| GBP Term A-1 Loans, Due 2029 · Term Loan Facility Due 2029 | 57.9 | — | — |
| US Denominated Term A Loans, Due 2029 · Term Loan Facility Due 2029 | 66 | — | — |
| US Denominated Term B-8 Loans, Due 2030 · Term Loan Facility, US Term Loan B-8 Due 2030 | 2,367.2 | — | — |
| US Denominated Term B-9 Loan, Due 2028 · Term Loan Facility Due 2028 | 726.7 | — | — |
Show Credit Facility breakouts |
|||
| $1.4 Billion Revolving Credit Facility due April 2029 · Secured Debt | 189,794 | 30,138 | +529.7% |
| Term A Loans due August 2029 · Secured Debt | 446,575 | 499,624 | -10.6% |
| United States Term B Loans due April 2028 · Secured Debt | 726,687 | 725,504 | +0.2% |
| United States Term B Loans due June 2030 · Secured Debt | 2,367,181 | 1,073,060 | +120.6% |
Show Fair Value By Measurement Basis breakouts |
|||
| Carrying Reported Amount Fair Value Disclosure | 5,405.9 | 5,271.5 | +2.5% |
| Other Liabilities | |||
| Long Term Debt And Capital Lease Obligations | 5,374,394 | 4,307,171 | +24.8% |
| Redeemable Noncontrolling Interest Equity Carrying Amount | 14,130 | 7,494 | +88.6% |
| Stockholders' Equity | |||
| Common Stock | 3,081 | 3,043 | +1.2% |
| Additional Paid In Capital Common Stock | 4,036,283 | 3,931,932 | +2.7% |
| Retained Earnings | 453,283 | 239,709 | +89.1% |
| Accumulated Other Comprehensive Income | -167,406 | -132,457 | -26.4% |
| Treasury Stock Common Value | -1,177,182 | -1,003,253 | -17.3% |
| Total Stockholders' Equity | 3,148,059 | 3,038,974 | +3.6% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | -167,406 | -132,457 | -26.4% |
| Capital Surplus | 4,036,283 | 3,931,932 | +2.7% |
| Common Stock | 3,081 | 3,043 | +1.2% |
| Retained Earnings | 453,283 | 239,709 | +89.1% |
| Treasury Stock Common | -1,177,182 | -1,003,253 | -17.3% |
| Total Liabilities & Equity | 13,304,629 | 12,674,371 | +5.0% |
| Land Buildings And Improvements | 566,075 | 559,201 | +1.2% |
| Service Equipment And Fixtures | 3,934,498 | 3,754,357 | +4.8% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Depreciation & Amortization | 476,345 | 435,547 | +9.4% |
Show Business Segments breakouts |
|||
| FSS International | 68.4 | 58.9 | +16.1% |
| FSS International · Operating Segments | 94.9 | 74.6 | +27.2% |
| FSS United States | 282.6 | 269.5 | +4.9% |
| FSS United States · Operating Segments | 380.6 | 360.9 | +5.5% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 0.8 | — | — |
| Asset Impairment Charges | 8,946 | 18,186 | -50.8% |
| Reduction In Payment For Contingent Consideration Liability Operating Activities | 11,127 | -8,710 | +227.7% |
| Deferred Income Taxes | 14,219 | -7,323 | +294.2% |
| Stock-Based Compensation | 58,643 | 62,552 | -6.2% |
| Change in Accounts Receivable | -74,477 | -99,788 | +25.4% |
| Change in Inventory | -24,088 | -3,826 | -529.6% |
| Change in Prepaid & Other Assets | -46,100 | -2,660 | -1633.1% |
| Change in Accounts Payable | 115,595 | 105,868 | +9.2% |
| Increase Decrease In Accrued Liabilities | 80,466 | 14,420 | +458.0% |
| Increase Decrease In Contract With Customer Asset | -123,113 | -139,003 | +11.4% |
| Change in Other Liabilities | -15,577 | -1,222 | -1174.7% |
| Increase Decrease In Other Noncurrent Assets | 63,807 | 58,929 | +8.3% |
| Other Operating Activities Cash Flow Statement | 28,907 | 56,722 | -49.0% |
| Net Cash Provided By Used In Operating Activities Continuing Operations | 921,035 | 726,514 | +26.8% |
| Investing Activities | |||
| Payments To Acquire Productive Assets | -489,240 | -427,425 | -14.5% |
| Proceeds From Sale Of Property Plant And Equipment | 22,667 | 23,945 | -5.3% |
| Proceeds From Sale And Maturity Of Marketable Securities | 43,936 | 186,371 | -76.4% |
| Payments To Acquire Businesses Net Of Cash Acquired | -263,567 | -148,706 | -77.2% |
| Payments To Acquire Equity Method Investments | -25,877 | -34,185 | +24.3% |
| Other Investing Activities | -10,343 | -3,757 | -175.3% |
| Net Cash Provided By Used In Investing Activities Continuing Operations | -722,424 | -415,862 | -73.7% |
| Financing Activities | |||
| Proceeds From Issuance Of Long Term Debt | 1,968,269 | 571,288 | +244.5% |
| Repayments Of Debt And Capital Lease Obligations | -1,922,490 | -2,003,566 | +4.0% |
| Payments Of Dividends Common Stock | -110,821 | -99,901 | -10.9% |
| Proceeds From Issuance Of Common Stock | 42,973 | 36,573 | +17.5% |
| Share Repurchases | -169,827 | -14,395 | -1079.8% |
| Payment For Contingent Consideration Liability Financing Activities | -33,604 | -12,807 | -162.4% |
| Proceeds From Payments For Other Financing Activities | -9,128 | -38,388 | +76.2% |
| Net Cash Provided By Used In Financing Activities Continuing Operations | -234,628 | -1,561,196 | +85.0% |
| Supplemental | |||
| Income Taxes Paid | 116.5 | 116.2 | +0.3% |
| Interest Paid | 328.9 | 333.5 | -1.4% |
| Other Cash Flow | |||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 10,548 | 10,790 | -2.2% |
| Net Change in Cash | -25,469 | -1,239,754 | +97.9% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 707,144 | 732,613 | -3.5% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Disposal Group Including Discontinued Operations | 36.1 | — | — |
Values in thousands USD. Source: SEC EDGAR 10-K filing.