ASP Isotopes Inc.

ASPI 10-K · FY 2024

ASPI FY 2024 request

Playground key active
Request URL /api/financials?ticker=ASPI&year=2024&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2024 FY 2023 YoY
Revenue (FY) — — —
Show Product Lines breakouts
Collaboration Revenue [Member] 200,000 — —
Product 3,944,226 433,026 +810.9%
Show Subsegments breakouts
Nuclear fuels [Member] 200,000 — —
Specialist isotopes and related services [Member] 3,944,226 433,026 +810.9%
Total Segment [Member] 4,144,226 433,026 +857.0%
Show — breakouts
Revenue 4,144,226 433,026 +857.0%
Show Major Customers breakouts
Customer One [Member] · Sales Revenue Net 592,000 — —
Cost of Revenue (FY) — — —
Show Subsegments breakouts
Specialist isotopes and related services [Member] 2,544,614 294,056 +765.4%
Show — breakouts
Cost of Revenue 2,544,614 294,056 +765.4%
Gross Profit (FY) — — —
Show Subsegments breakouts
Nuclear fuels [Member] 200,000 — —
Specialist isotopes and related services [Member] 1,399,612 138,970 +907.1%
Show — breakouts
Gross Profit 1,599,612 138,970 +1051.0%
Research & Development (FY) — — —
Show — breakouts
Research & Development 3,138,978 764,581 +310.5%
General & Administrative (FY) — — —
Show — breakouts
General & Administrative 24,814,288 15,416,388 +61.0%
Operating Expenses (FY) — — —
Show — breakouts
Operating Expenses 27,953,266 16,180,969 +72.8%
Operating Income (FY) — — —
Show Subsegments breakouts
Nuclear fuels [Member] -4,457,344 — —
Specialist isotopes and related services [Member] -21,896,310 -16,041,999 -36.5%
Show — breakouts
Operating Income -26,353,654 -16,041,999 -64.3%
Foreign Currency Transaction Gain Loss Before Tax (FY) — — —
Show Subsegments breakouts
All Other Segments 69,865 45,753 +52.7%
Show — breakouts
Foreign Currency Transaction Gain Loss Before Tax 69,865 45,753 +52.7%
Gain Loss Change In Fair Value Of Share Liability (FY) — — —
Show Subsegments breakouts
All Other Segments -132,273 -194,540 +32.0%
Show — breakouts
Gain Loss Change In Fair Value Of Share Liability -132,273 -194,540 +32.0%
Gain Loss Change In Fair Value Of Convertible Notes Payable (FY) — — —
Show Subsegments breakouts
Nuclear fuels [Member] -6,875,041 — —
Show — breakouts
Gain Loss Change In Fair Value Of Convertible Notes Payable -6,875,041 — —
Interest Income Other (FY) — — —
Show — breakouts
Interest Income Other 1,238,691 9,074 +13551.0%
Interest Expense (FY) — — —
Show — breakouts
Interest Expense -258,867 -118,547 -118.4%
Non-Operating Income (Expense) (FY) — — —
Show — breakouts
Non-Operating Income (Expense) -5,957,625 -258,260 -2206.8%
Income Before Taxes (FY) — — —
Show Subsegments breakouts
All Other Segments -62,408 -148,787 +58.1%
Nuclear fuels [Member] -10,881,084 — —
Specialist isotopes and related services [Member] -21,367,787 -16,151,472 -32.3%
Show — breakouts
Income Before Taxes -32,311,279 -16,300,259 -98.2%
Income Tax Expense (Benefit) (FY) — — —
Show — breakouts
Income Tax Expense (Benefit) -111,449 6,133 -1917.2%
Net Income (FY) — — —
Show Subsegments breakouts
All Other Segments -173,857 -148,787 -16.8%
Nuclear fuels [Member] -10,881,084 — —
Specialist isotopes and related services [Member] -21,367,787 -16,145,339 -32.3%
Total Segment [Member] -32,422,728 -16,294,126 -99.0%
Show Equity Components breakouts
Noncontrolling Interest -89,147 -7,892 -1029.6%
Retained Earnings -32,333,581 -16,286,234 -98.5%
Show — breakouts
Net Income -32,422,728 -16,294,126 -99.0%
Income Loss Attributable To Noncontrolling Interest (FY) — — —
Show — breakouts
Income Loss Attributable To Noncontrolling Interest -89,147 -7,892 -1029.6%
Net Income Loss From Continuing Operations Available To Common Shareholders Basic (FY) — — —
Show — breakouts
Net Income Loss From Continuing Operations Available To Common Shareholders Basic -32,333,581 -16,286,234 -98.5%
Deemed Dividend On Warrant To Purchase Common Stock (FY) — — —
Show — breakouts
Deemed Dividend On Warrant To Purchase Common Stock -2,779,659 — —
Net Loss Attributable To Asp Isotopes Inc Shareholders (FY) — — —
Show — breakouts
Net Loss Attributable To Asp Isotopes Inc Shareholders -35,113,240 -16,286,234 -115.6%
EPS (Basic) (FY) — — —
Show — breakouts
EPS (Basic) -0.63 -0.49 -28.6%
EPS (Diluted) (FY) — — —
Show — breakouts
EPS (Diluted) -0.63 -0.49 -28.6%
Wtd Avg Shares (Basic) (FY) — — —
Show — breakouts
Wtd Avg Shares (Basic) 55,671,805 33,066,708 +68.4%
Wtd Avg Shares (Diluted) (FY) — — —
Show — breakouts
Wtd Avg Shares (Diluted) 55,671,805 33,066,708 +68.4%
Net Income (FY) — — —
Show — breakouts
Net Income -32,422,728 -16,294,126 -99.0%
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax (FY) — — —
Show Equity Components breakouts
Accumulated Other Comprehensive Income -1,243,331 -1,176,012 -5.7%
Show — breakouts
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax -1,243,331 -1,176,012 -5.7%
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest (FY) — — —
Show — breakouts
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest -33,666,059 -17,470,138 -92.7%
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest (FY) — — —
Show — breakouts
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest -119,417 27,255 -538.1%
Comprehensive Income (FY) — — —
Show — breakouts
Comprehensive Income -33,546,642 -17,497,393 -91.7%
Revenue (FY) — — —
Show Product Lines breakouts
Collaboration Revenue [Member] 200,000 — —
Collaboration Revenue [Member] · Nuclear fuels [Member] 200,000 — —
Product 3,944,226 433,026 +810.9%
Product · Specialist isotopes and related services [Member] 3,944,226 433,026 +810.9%
Labor And Related Expense (FY) — — —
Show Subsegments breakouts
Nuclear fuels [Member] 1,197,515 — —
Specialist isotopes and related services [Member] 12,392,833 11,134,296 +11.3%
Show — breakouts
Labor And Related Expense 13,590,348 11,134,296 +22.1%
Professional Fees (FY) — — —
Show Subsegments breakouts
Nuclear fuels [Member] 1,631,772 — —
Specialist isotopes and related services [Member] 6,108,271 2,994,611 +104.0%
Show — breakouts
Professional Fees 7,740,043 2,994,611 +158.5%

Balance Sheet

Balance Sheet
Metric FY 2024 FY 2023 YoY
Current Assets
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents (Q) — — —
Show — breakouts
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 61,890,048 7,908,181 +682.6%
Accounts Receivable Net (Q) — — —
Show — breakouts
Accounts Receivable Net 706,925 216,504 +226.5%
Show Major Customers breakouts
Customer A [Member] · Accounts Receivable 200,000 — —
Customer B [Member] · Accounts Receivable 144,590 32,683 +342.4%
Inventory (Q) — — —
Show — breakouts
Inventory 65,655 — —
Receivable From Noncontrolling Interests Current (Q) — — —
Show — breakouts
Receivable From Noncontrolling Interests Current 27,556 721,548 -96.2%
Prepaid Expenses & Other Current Assets (Q) — — —
Show — breakouts
Prepaid Expenses & Other Current Assets 3,053,478 1,664,023 +83.5%
Total Current Assets (Q) — — —
Show — breakouts
Total Current Assets 65,743,662 10,510,256 +525.5%
Property, Plant & Equipment (Q) — — —
Show — breakouts
Property, Plant & Equipment 22,354,377 10,712,839 +108.7%
Operating Lease Right-of-Use Assets (Q) — — —
Show — breakouts
Operating Lease Right-of-Use Assets 1,122,134 1,258,701 -10.8%
Show Lease Contractual Term breakouts
Additional production, Pretoria, South Africa [Member] 211,829 — —
Laboratory, Pretoria, South Africa [Member] 45,433 68,089 -33.3%
Office and laboratory, Pretoria, South Africa [Member] 538,942 626,548 -14.0%
Office and production, Pretoria, South Africa [Member] 325,930 564,064 -42.2%
Deferred Tax Assets (Q) — — —
Show — breakouts
Deferred Tax Assets 31,847 — —
Goodwill (Q) — — —
Show — breakouts
Goodwill 3,168,101 3,267,103 -3.0%
Other Non-Current Assets (Q) — — —
Show — breakouts
Other Non-Current Assets 1,927,867 1,793,014 +7.5%
Total Assets (Q) — — —
Show — breakouts
Total Assets 94,347,988 27,541,913 +242.6%
Cash & Cash Equivalents (Q) — — —
Show — breakouts
Cash & Cash Equivalents 61.9 — —
Current Liabilities
Accounts Payable (Q) — — —
Show — breakouts
Accounts Payable 1,021,393 1,111,819 -8.1%
Accrued Liabilities (Q) — — —
Show — breakouts
Accrued Liabilities 2,275,681 1,311,245 +73.6%
Notes Payable Current (Q) — — —
Show — breakouts
Notes Payable Current 939,110 470,396 +99.6%
Finance Lease Liability Current (Q) — — —
Show — breakouts
Finance Lease Liability Current 125,862 61,941 +103.2%
Show Plan Name breakouts
Finance Leases [Member] 125,862 — —
Operating Lease Liability Current (Q) — — —
Show — breakouts
Operating Lease Liability Current 557,676 336,564 +65.7%
Show Lease Contractual Term breakouts
Additional production, Pretoria, South Africa [Member] 179,948 — —
Laboratory, Pretoria, South Africa [Member] 23,653 19,608 +20.6%
Office and laboratory, Pretoria, South Africa [Member] 63,703 53,504 +19.1%
Office and production, Pretoria, South Africa [Member] 290,372 263,452 +10.2%
Show Plan Name breakouts
Operating Leases [Member] 557,676 — —
Deferred Revenue (Q) — — —
Show — breakouts
Deferred Revenue 882,000 882,000 0.0%
Show Income Statement Location breakouts
Trading Revenue 882,000 882,000 0.0%
Other Liabilities Current (Q) — — —
Show — breakouts
Other Liabilities Current 1,256,549 1,500,000 -16.2%
Total Current Liabilities (Q) — — —
Show — breakouts
Total Current Liabilities 7,058,271 5,673,965 +24.4%
Convertible Long Term Notes Payable (Q) — — —
Show — breakouts
Convertible Long Term Notes Payable 33,433,184 — —
Notes Payable Non Current (Q) — — —
Show — breakouts
Notes Payable Non Current 1,441,286 — —
Operating Lease Liabilities (Q) — — —
Show — breakouts
Operating Lease Liabilities 688,479 1,066,647 -35.5%
Show Lease Contractual Term breakouts
Additional production, Pretoria, South Africa [Member] 31,881 — —
Laboratory, Pretoria, South Africa [Member] 23,674 48,805 -51.5%
Office and laboratory, Pretoria, South Africa [Member] 554,332 637,348 -13.0%
Office and production, Pretoria, South Africa [Member] 78,592 380,494 -79.3%
Show Plan Name breakouts
Operating Leases [Member] 688,479 — —
Finance Lease Liability Noncurrent (Q) — — —
Show — breakouts
Finance Lease Liability Noncurrent 560,328 207,092 +170.6%
Show Plan Name breakouts
Finance Leases [Member] 560,328 — —
Total Liabilities (Q) — — —
Show — breakouts
Total Liabilities 43,181,548 8,711,282 +395.7%
Stockholders' Equity
Common Stock (Q) — — —
Show — breakouts
Common Stock 720,681 489,233 +47.3%
Additional Paid-In Capital (Q) — — —
Show — breakouts
Additional Paid-In Capital 105,515,005 40,567,003 +160.1%
Retained Earnings (Q) — — —
Show — breakouts
Retained Earnings -56,172,881 -23,839,300 -135.6%
Accumulated Other Comprehensive Income (Q) — — —
Show — breakouts
Accumulated Other Comprehensive Income -2,164,313 -920,982 -135.0%
Total Stockholders' Equity (Q) — — —
Show — breakouts
Total Stockholders' Equity 47,898,492 16,295,954 +193.9%
Minority Interest (Q) — — —
Show — breakouts
Minority Interest 3,267,948 2,534,677 +28.9%
Show Plan Name breakouts
Share Purchase Agreement relating to PET Labs [Member] 1,235,250 — —
Stockholders Equity Including Portion Attributable To Noncontrolling Interest (Q) — — —
Show Equity Components breakouts
Accumulated Other Comprehensive Income -2,164,313 -920,982 -135.0%
Additional Paid In Capital 105,515,005 40,567,003 +160.1%
Common Stock 720,681 489,233 +47.3%
Noncontrolling Interest 3,267,948 2,534,677 +28.9%
Retained Earnings -56,172,881 -23,839,300 -135.6%
Show — breakouts
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 51,166,440 18,830,631 +171.7%
Total Liabilities & Equity (Q) — — —
Show — breakouts
Total Liabilities & Equity 94,347,988 27,541,913 +242.6%

Cash Flow Statement

Cash Flow Statement
Metric FY 2024 FY 2023 YoY
Operating Activities
Foreign Currency Transaction Gain Loss Before Tax Intercompany (FY) — — —
Show — breakouts
Foreign Currency Transaction Gain Loss Before Tax Intercompany 42,407 -44,649 +195.0%
Depreciation (FY) — — —
Show — breakouts
Depreciation 471,421 37,433 +1159.4%
Show Property Plant And Equipment By Type breakouts
Other Asset [Member] 471,421 37,433 +1159.4%
Gain Loss On Sale Of Property Plant Equipment (FY) — — —
Show — breakouts
Gain Loss On Sale Of Property Plant Equipment 1,666 — —
Stock-Based Compensation (FY) — — —
Show — breakouts
Stock-Based Compensation 8,561,404 8,743,799 -2.1%
Other Non-Cash Items (FY) — — —
Show — breakouts
Other Non-Cash Items 621,915 — —
Shares Issued For Non Cash Consultant Expense (FY) — — —
Show — breakouts
Shares Issued For Non Cash Consultant Expense 1,314,200 669,700 +96.2%
Change In Fair Value Of Shares Liability (FY) — — —
Show — breakouts
Change In Fair Value Of Shares Liability 132,273 194,540 -32.0%
Operating Lease Right Of Use Asset Amortization Expense (FY) — — —
Show — breakouts
Operating Lease Right Of Use Asset Amortization Expense 473,202 104,528 +352.7%
Change In Deferred Tax Assets Net (FY) — — —
Show — breakouts
Change In Deferred Tax Assets Net -143,276 16,655 -960.3%
Change in Accounts Receivable (FY) — — —
Show — breakouts
Change in Accounts Receivable -505,952 237,952 -312.6%
Change in Inventory (FY) — — —
Show — breakouts
Change in Inventory -67,639 — —
Change in Prepaid & Other Assets (FY) — — —
Show — breakouts
Change in Prepaid & Other Assets -1,356,761 -546,097 -148.4%
Increase Decrease In Other Noncurrent Assets (FY) — — —
Show — breakouts
Increase Decrease In Other Noncurrent Assets -9,190 -59,324 +84.5%
Change in Accounts Payable (FY) — — —
Show — breakouts
Change in Accounts Payable -877,468 -224,598 -290.7%
Increase Decrease In Accrued Liabilities (FY) — — —
Show — breakouts
Increase Decrease In Accrued Liabilities 909,873 873,705 +4.1%
Increase Decrease In Operating Lease Liability (FY) — — —
Show — breakouts
Increase Decrease In Operating Lease Liability -427,460 -85,775 -398.4%
Increase Decrease In Other Current Liabilities (FY) — — —
Show — breakouts
Increase Decrease In Other Current Liabilities -288,293 104,652 -375.5%
Net Cash from Operations (FY) — — —
Show — breakouts
Net Cash from Operations -16,695,365 -5,412,392 -208.5%
Investing Activities
Capital Expenditures (FY) — — —
Show — breakouts
Capital Expenditures -9,675,127 -2,331,343 -315.0%
Prepaid For Property And Equipment (FY) — — —
Show — breakouts
Prepaid For Property And Equipment -1,697,272 — —
Net Cash from Investing (FY) — — —
Show — breakouts
Net Cash from Investing -11,372,399 -2,453,191 -363.6%
Purchase Of Property And Equipment Included In Accounts Payable (FY) — — —
Show — breakouts
Purchase Of Property And Equipment Included In Accounts Payable 795,264 453,985 +75.2%
Right Of Use Asset Obtained In Exchange For Operating Lease Liability (FY) — — —
Show — breakouts
Right Of Use Asset Obtained In Exchange For Operating Lease Liability 364,458 70,607 +416.2%
Show Income Statement Location breakouts
Operating Income Loss 364,458 70,607 +416.2%
Right Of Use Asset Obtained In Exchange For Finance Lease Liability (FY) — — —
Show — breakouts
Right Of Use Asset Obtained In Exchange For Finance Lease Liability 538,768 — —
Payments Of Dividends Common Stock (FY) — — —
Show — breakouts
Payments Of Dividends Common Stock 2,779,659 — —
Purchase Of Property And Equipment With Bank Loans (FY) — — —
Show — breakouts
Purchase Of Property And Equipment With Bank Loans 2,020,511 — —
Board Fees To Be Settled With Common Stock (FY) — — —
Show — breakouts
Board Fees To Be Settled With Common Stock 240,000 — —
Commission Fee Settled With Common Stock Warrant (FY) — — —
Show — breakouts
Commission Fee Settled With Common Stock Warrant 765,894 — —
Financing Activities
Proceeds From Issuance Of Common Stock (FY) — — —
Show — breakouts
Proceeds From Issuance Of Common Stock 53,091,187 14,129,495 +275.7%
Payments Of Stock Issuance Costs (FY) — — —
Show — breakouts
Payments Of Stock Issuance Costs -3,648,385 -563,473 -547.5%
Proceeds From Warrant Exercises (FY) — — —
Show — breakouts
Proceeds From Warrant Exercises 5,837,663 — —
Proceeds From Noncontrolling Interest In Variable Interest Entities (FY) — — —
Show — breakouts
Proceeds From Noncontrolling Interest In Variable Interest Entities 920,336 — —
Proceeds From Collection Of Receivable From Noncontrolling Interest In Vie (FY) — — —
Show — breakouts
Proceeds From Collection Of Receivable From Noncontrolling Interest In Vie 706,774 — —
Repayments Of Distribution To Noncontrolling Interest In Variable Interest Entities (FY) — — —
Show — breakouts
Repayments Of Distribution To Noncontrolling Interest In Variable Interest Entities -97,918 — —
Proceeds From Convertible Debt (FY) — — —
Show — breakouts
Proceeds From Convertible Debt 25,936,228 — —
Proceeds From Issuance Of Debt (FY) — — —
Show — breakouts
Proceeds From Issuance Of Debt 500,923 526,282 -4.8%
Repayments Of Notes Payable (FY) — — —
Show — breakouts
Repayments Of Notes Payable -561,176 -87,713 -539.8%
Repayments Of Bank Debt (FY) — — —
Show — breakouts
Repayments Of Bank Debt -51,381 -609,499 +91.6%
Finance Lease Principal Payments (FY) — — —
Show — breakouts
Finance Lease Principal Payments -100,611 -9,601 -947.9%
Net Cash from Financing (FY) — — —
Show — breakouts
Net Cash from Financing 82,533,640 13,385,491 +516.6%
Other Cash Flow
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect (FY) — — —
Show — breakouts
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect 54,465,876 5,519,908 +886.7%
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents (FY) — — —
Show — breakouts
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents -484,009 -867 -55725.7%

Values in hundredths USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key