Broadcom Inc.
AVGOAPI behind this page
AVGO FY 2025 request
Playground key active
/api/financials?ticker=AVGO&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Revenue | 63,887 | 51,574 | +23.9% |
Show Product Lines breakouts |
|||
| Product | 44,847 | 34,960 | +28.3% |
| Product · Americas | 7,908 | 4,898 | +61.5% |
| Product · Asia Pacific | 33,596 | 26,869 | +25.0% |
| Product · EMEA | 3,343 | 3,193 | +4.7% |
| Subscriptions and services | 19,040 | 16,614 | +14.6% |
| Subscriptions and services · Americas | 11,031 | 10,072 | +9.5% |
| Subscriptions and services · Asia Pacific | 2,300 | 1,553 | +48.1% |
| Subscriptions and services · EMEA | 5,709 | 4,989 | +14.4% |
Show Business Segments breakouts |
|||
| Infrastructure Software | 27,029 | 21,478 | +25.8% |
| Semiconductor Solutions | 36,858 | 30,096 | +22.5% |
Show Geography breakouts |
|||
| Americas | 18,939 | 14,970 | +26.5% |
| Asia Pacific | 35,896 | 28,422 | +26.3% |
| China (including Hong Kong) [Member] | 11,155 | 10,483 | +6.4% |
| EMEA | 9,052 | 8,182 | +10.6% |
| Other | 18,979 | 18,645 | +1.8% |
| SG | 10,796 | 9,559 | +12.9% |
| TW | 6,451 | — | — |
| US | 16,506 | 12,887 | +28.1% |
Show Business Acquisition breakouts |
|||
| VMware Acquisition | 12,384 | — | — |
| Costof Products Sold | 12,115 | 9,805 | +23.6% |
| Costof Subscriptionsand Services | 2,371 | 2,983 | -20.5% |
| Amortizationofacquisitionrelatedintangibleassetscostofproductssold | 6,031 | 6,023 | +0.1% |
| Restructuring Charges Cost Of Products Sold | 76 | 254 | -70.1% |
| Cost of Revenue | 20,593 | 19,065 | +8.0% |
Show Business Segments breakouts |
|||
| Semiconductor Solutions and Infrastructure Software | 13,642 | 12,115 | +12.6% |
| Gross Profit | 43,294 | 32,509 | +33.2% |
| Research & Development | 10,977 | 9,310 | +17.9% |
Show Business Segments breakouts |
|||
| Semiconductor Solutions and Infrastructure Software | 5,957 | 5,847 | +1.9% |
| Selling, General & Administrative | 4,211 | 4,959 | -15.1% |
Show Business Segments breakouts |
|||
| Semiconductor Solutions and Infrastructure Software | 2,291 | 2,876 | -20.3% |
| Amortizationofacquisitionrelatedintangibleassetsoperatingexpenses | 2,031 | 3,244 | -37.4% |
| Restructuring Settlement And Impairment Provisions | 591 | 1,533 | -61.4% |
| Operating Expenses | 17,810 | 19,046 | -6.5% |
| Operating Income | 25,484 | 13,463 | +89.3% |
Show Business Segments breakouts |
|||
| Infrastructure Software | 20,765 | 13,977 | +48.6% |
| Semiconductor Solutions | 21,232 | 16,759 | +26.7% |
| Interest Expense | -3,210 | -3,953 | +18.8% |
| Other Non-Operating Income (Expense) | 455 | 406 | +12.1% |
| Income Before Taxes | 22,729 | 9,916 | +129.2% |
| Income Tax Expense (Benefit) | -397 | 3,748 | -110.6% |
| Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest | 23,126 | 6,168 | +274.9% |
| Net Income | 23,126 | 5,895 | +292.3% |
Show Equity Components breakouts |
|||
| Retained Earnings | 23,126 | 5,895 | +292.3% |
| EPS (Basic) | 4.91 | 1.27 | +286.6% |
| EPS (Diluted) | 4.77 | 1.23 | +287.8% |
| Wtd Avg Shares (Basic) | 4,712 | 4,624 | +1.9% |
| Wtd Avg Shares (Diluted) | 4,853 | 4,778 | +1.6% |
| Gain Loss On Investments | -17 | -12 | -41.7% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 16,178 | 9,348 | +73.1% |
| Accounts Receivable | 7,145 | 4,416 | +61.8% |
| Inventory | 2,270 | 1,760 | +29.0% |
| Other Assets Current | 5,980 | 4,071 | +46.9% |
| Total Current Assets | 31,573 | 19,595 | +61.1% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 2,530 | 2,521 | +0.4% |
Show Geography breakouts |
|||
| Other | 387 | 471 | -17.8% |
| TW | 446 | 365 | +22.2% |
| US | 1,697 | 1,685 | +0.7% |
| Goodwill | 97,801 | 97,873 | -0.1% |
Show Business Segments breakouts |
|||
| Infrastructure Software | 71,788 | 71,858 | -0.1% |
| Semiconductor Solutions | 26,013 | 26,015 | -0.0% |
| Intangible Assets Net Excluding Goodwill | 32,273 | 40,583 | -20.5% |
| Other Non-Current Assets | 6,915 | 5,073 | +36.3% |
| Total Assets | 171,092 | 165,645 | +3.3% |
| Operating Lease Right-of-Use Assets | 1,318 | 1,325 | -0.5% |
| Intangible Assets | 31,453 | 38,243 | -17.8% |
Show Finite Lived Intangible Assets By Major Class breakouts |
|||
| Customer Contracts | 11,788 | 13,915 | -15.3% |
| Other Intangible Assets | 72 | 61 | +18.0% |
| Technology Based Intangible Assets | 18,380 | 22,916 | -19.8% |
| Trade Names | 1,213 | 1,351 | -10.2% |
| Current Liabilities | |||
| Accounts Payable | 1,560 | 1,662 | -6.1% |
| Employee Related Liabilities Current | 2,129 | 1,971 | +8.0% |
| Long Term Debt And Capital Lease Obligations Current | 3,152 | 1,271 | +148.0% |
| Other Liabilities Current | 11,673 | 11,793 | -1.0% |
| Total Current Liabilities | 18,514 | 16,697 | +10.9% |
| Deferred Revenue (Current) | 9,469 | 9,395 | +0.8% |
| Current Portion of Long-Term Debt | 3,152 | 1,245 | +153.2% |
| Non-Current Liabilities | |||
| Long Term Debt And Capital Lease Obligations | 61,984 | 66,295 | -6.5% |
| Other Non-Current Liabilities | 9,302 | 14,975 | -37.9% |
| Total Liabilities | 89,800 | 97,967 | -8.3% |
| Operating Lease Liabilities | 1,181 | 1,143 | +3.3% |
| Contract With Customer Liability Noncurrent | 3,547 | 5,100 | -30.5% |
| Stockholders' Equity | |||
| Common Stock | 5 | 5 | 0.0% |
| Additional Paid-In Capital | 71,308 | 67,466 | +5.7% |
| Retained Earnings | 9,761 | — | — |
| Accumulated Other Comprehensive Income | 218 | 207 | +5.3% |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 81,292 | 67,678 | +20.1% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | 218 | 207 | +5.3% |
| Additional Paid In Capital | 71,308 | 67,466 | +5.7% |
| Common Stock | 5 | 5 | 0.0% |
| Retained Earnings | 9,761 | — | — |
| Total Liabilities & Equity | 171,092 | 165,645 | +3.3% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Amortizationofintangibleandrightofuseassets | 8,201 | 9,417 | -12.9% |
| Depreciation | 574 | 593 | -3.2% |
| Stock-Based Compensation | 7,568 | 5,741 | +31.8% |
| Deferred Income Taxesand Other Noncash Tax Expense | -4,008 | 1,965 | -304.0% |
| Gains Losses On Extinguishment Of Debt | 138 | 157 | -12.1% |
| Amortization Of Financing Costs And Discounts | 344 | 427 | -19.4% |
| Other Non-Cash Items | 94 | 404 | -76.7% |
| Change in Accounts Receivable | -2,717 | 2,327 | -216.8% |
| Change in Inventory | -510 | 150 | -440.0% |
| Change in Accounts Payable | -118 | 121 | -197.5% |
| Increase Decrease In Employee Related Liabilities | 300 | 78 | +284.6% |
| Increase Decrease In Other Current Assets And Liabilities Net | -1,837 | -5,323 | +65.5% |
| Increase Decrease In Other Noncurrent Assets And Liabilities Net | -3,618 | -1,990 | -81.8% |
| Net Cash from Operations | 27,537 | 19,962 | +37.9% |
| Deferred Income Taxes | -2,033 | 1,965 | -203.5% |
| Investing Activities | |||
| Proceeds From Divestiture Of Businesses | 300 | 3,485 | -91.4% |
| Capital Expenditures | -623 | -548 | -13.7% |
| Payments To Acquire Investments | 597 | 175 | +241.1% |
| Proceeds From Sale Maturity And Collections Of Investments | 248 | 156 | +59.0% |
| Other Investing Activities | 92 | -10 | +1020.0% |
| Net Cash from Investing | -580 | -23,070 | +97.5% |
| Financing Activities | |||
| Proceeds From Issuance Of Long Term Debt | 15,666 | 39,954 | -60.8% |
| Debt Repayments | -18,478 | -19,608 | +5.8% |
Show Debt Instrument breakouts |
|||
| 2023 Term Loan Total | -13,595 | — | — |
| Senior Notes | -4,882 | — | — |
| Payments Of Dividends | -11,142 | -9,814 | -13.5% |
| Share Repurchases | -2,450 | -7,176 | +65.9% |
Show Share Repurchase Program breakouts |
|||
| April 2025 Repurchase Plan | -2,450 | — | — |
| Tax Withholding for Share Compensation | -3,860 | -5,216 | +26.0% |
| Proceeds From Issuance Of Common Stock | 221 | 190 | +16.3% |
| Proceeds From Payments For Other Financing Activities | -84 | -63 | -33.3% |
| Net Cash from Financing | -20,127 | -1,733 | -1061.4% |
| Supplemental | |||
| Interest Paid | 2,672 | 3,250 | -17.8% |
| Income Taxes Paid | 2,589 | 3,155 | -17.9% |
| Other Cash Flow | |||
| Net Change in Cash | 6,830 | -4,841 | +241.1% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 16,178 | 9,348 | +73.1% |
Values in millions USD. Source: SEC EDGAR 10-K filing.