AXON ENTERPRISE, INC.
AXONAPI behind this page
AXON FY 2025 request
Playground key active
/api/financials?ticker=AXON&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.
Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Revenue | 2,779,536 | 2,082,526 | +33.5% |
Show Product Lines breakouts |
|||
| Personal Sensors | 397,035 | 316,938 | +25.3% |
| Personal Sensors · Connected Devices | 397,035 | 316,938 | +25.3% |
| Platform Solutions | 265,946 | 154,213 | +72.5% |
| Platform Solutions · Connected Devices | 265,946 | 154,213 | +72.5% |
| Product | 1,576,864 | 1,221,292 | +29.1% |
| Service | 1,202,672 | 861,234 | +39.6% |
| Software and Services | 1,202,672 | 861,234 | +39.6% |
| Software and Services · Software and Services | 1,202,672 | 861,234 | +39.6% |
| TASER Devices | 913,883 | 750,141 | +21.8% |
| TASER Devices · Connected Devices | 913,883 | 750,141 | +21.8% |
Show Business Segments breakouts |
|||
| Connected Devices | 1,576,864 | 1,221,292 | +29.1% |
| Connected Devices · Operating Segments | 1,576,864 | 1,221,292 | +29.1% |
| Software and Services | 1,202,672 | 861,234 | +39.6% |
| Software and Services · Operating Segments | 1,202,672 | 861,234 | +39.6% |
Show Geography breakouts |
|||
| Non Us | 474,524 | 307,332 | +54.4% |
| US | 2,305,012 | 1,775,194 | +29.8% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 2,779,536 | 2,082,526 | +33.5% |
| Cost of Revenue | 1,121,411 | 841,146 | +33.3% |
Show Product Lines breakouts |
|||
| Product | 809,303 | 618,136 | +30.9% |
| Service | 312,108 | 223,010 | +40.0% |
Show Business Segments breakouts |
|||
| Connected Devices · Operating Segments | 809,303 | 618,136 | +30.9% |
| Software and Services · Operating Segments | 312,108 | 223,010 | +40.0% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 1,121,411 | 841,146 | +33.3% |
Show Property Plant And Equipment By Type breakouts |
|||
| Property Plant And Equipment Other Types | 33.6 | 21.4 | +57.0% |
| Gross Profit | 1,658,125 | 1,241,380 | +33.6% |
| Selling, General & Administrative | 1,035,893 | 741,247 | +39.8% |
| Research & Development | 684,308 | 441,593 | +55.0% |
| Operating Expenses | 1,720,201 | 1,182,840 | +45.4% |
| Operating Income | -62,076 | 58,540 | -206.0% |
| Interest Income | 75,431 | 43,693 | +72.6% |
| Interest Expense | -94,238 | -7,098 | -1227.7% |
| Other Non-Operating Income (Expense) | 99,857 | 286,369 | -65.1% |
| Income Before Taxes | 18,974 | 381,504 | -95.0% |
| Income Tax Expense (Benefit) | -105,682 | 4,470 | -2464.3% |
| Net Income | 124,656 | 377,034 | -66.9% |
Show Equity Components breakouts |
|||
| Retained Earnings | 124,656 | 377,034 | -66.9% |
| EPS (Basic) | 1.6 | 4.98 | -67.9% |
| EPS (Diluted) | 1.51 | 4.8 | -68.5% |
| Wtd Avg Shares (Basic) | 78,081 | 75,748 | +3.1% |
| Wtd Avg Shares (Diluted) | 82,370 | 78,558 | +4.9% |
| Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent | 6,265 | -7,874 | +179.6% |
| Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent | 113 | 369 | -69.4% |
| Comprehensive Income | 131,034 | 369,529 | -64.5% |
| Other Comprehensive Income | 6,378 | -7,505 | +185.0% |
Show Equity Components breakouts |
|||
| Accumulated Net Unrealized Investment Gain Loss | 113 | 369 | -69.4% |
| Accumulated Other Comprehensive Income | 6,378 | -7,505 | +185.0% |
| Accumulated Translation Adjustment | 6,265 | -7,874 | +179.6% |
| Interest Expense (FY) | — | — | — |
Show Derivative Risk breakouts |
|||
| 2027 Note Hedge · Convertible Debt | 3,691 | 6,627 | -44.3% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 1,201,147 | 454,844 | +164.1% |
| Short-Term Investments | 505,417 | 333,235 | +51.7% |
| Marketable Securities | 27,213 | 198,270 | -86.3% |
| Accounts Notes And Loans Receivable Net Current | 777,486 | 547,572 | +42.0% |
| Contract With Customer Asset Net Current | 582,630 | 367,929 | +58.4% |
| Inventory | 341,811 | 265,316 | +28.8% |
| Prepaid Expenses & Other Current Assets | 277,348 | 130,315 | +112.8% |
| Total Current Assets | 3,713,052 | 2,297,481 | +61.6% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 330,979 | 247,324 | +33.8% |
| Deferred Tax Assets | 359,803 | 304,282 | +18.2% |
| Goodwill | 1,370,189 | 756,838 | +81.0% |
Show Business Segments breakouts |
|||
| Connected Devices | 51,249 | — | — |
| Software and Services | 1,318,940 | — | — |
| Long Term Accounts Notes And Loans Receivable Net Noncurrent | 6,066 | 3,460 | +75.3% |
| Contract With Customer Asset Net Noncurrent | 178,249 | 119,876 | +48.7% |
| Other Non-Current Assets | 428,170 | 237,620 | +80.2% |
| Total Assets | 7,000,313 | 4,474,588 | +56.4% |
Show Consolidated Entities breakouts |
|||
| Variable Interest Entity Not Primary Beneficiary | 9.4 | 25.2 | -62.7% |
| Operating Lease Right-of-Use Assets | 99,513 | 44,567 | +123.3% |
| Intangible Assets | 178,856 | 132,485 | +35.0% |
Show Finite Lived Intangible Assets By Major Class breakouts |
|||
| Customer Relationships | 32,369 | 28,507 | +13.5% |
| Developed Technology Rights | 138,723 | 96,985 | +43.0% |
| Internet Domain Names | 305 | 610 | -50.0% |
| Patents | 1,415 | 1,461 | -3.1% |
| Trademarks | 6,044 | 4,922 | +22.8% |
| Other Assets | |||
| Intangible Assets Net Excluding Goodwill | 196,972 | 175,157 | +12.5% |
| Equity Securities Without Readily Determinable Fair Value Amount | 416,833 | 332,550 | +25.3% |
Show Fair Value By Asset Class breakouts |
|||
| Debt Securities | 597 | 8,584 | -93.0% |
| Equity Securities | 416,236 | 323,966 | +28.5% |
| Current Liabilities | |||
| Accounts Payable | 139,086 | 71,955 | +93.3% |
| Accrued Liabilities | 510,538 | 279,193 | +82.9% |
| Deferred Revenue (Current) | 714,708 | 612,955 | +16.6% |
| Notes Payable Current | 80,552 | 680,289 | -88.2% |
| Customer Deposit Current | 16,156 | 20,626 | -21.7% |
| Other Liabilities Current | 9,107 | 12,857 | -29.2% |
| Total Current Liabilities | 1,470,147 | 1,677,875 | -12.4% |
| Current Portion of Long-Term Debt | -80,552 | -680,289 | +88.2% |
| Non-Current Liabilities | |||
| Contract With Customer Liability Noncurrent | 359,902 | 360,685 | -0.2% |
| Liability For Uncertain Tax Positions Noncurrent | 24,376 | 25,007 | -2.5% |
| Deferred Compensation Liability Classified Noncurrent | 23,675 | 15,877 | +49.1% |
| Operating Lease Liabilities | 98,942 | 41,383 | +139.1% |
| Other Non-Current Liabilities | 50,443 | 26,096 | +93.3% |
| Total Liabilities | 3,757,655 | 2,146,923 | +75.0% |
| Long-Term Debt | 1,810,722 | 680,289 | +166.2% |
| Long-Term Debt | 1,730,170 | — | — |
| Deferred Tax Liabilities | -1,643 | -2,372 | +30.7% |
| Other Liabilities | |||
| Long Term Notes Payable | 1,730,170 | — | — |
| Stockholders' Equity | |||
| Common Stock | 1 | 1 | 0.0% |
| Additional Paid In Capital Common Stock | 2,475,035 | 1,689,781 | +46.5% |
| Treasury Stock Common Value | -157,242 | -155,947 | -0.8% |
| Retained Earnings | 936,670 | 812,014 | +15.4% |
| Accumulated Other Comprehensive Income | -11,806 | -18,184 | +35.1% |
| Total Stockholders' Equity | 3,242,658 | 2,327,665 | +39.3% |
Show Equity Components breakouts |
|||
| Accumulated Net Unrealized Investment Gain Loss | 83 | -30 | +376.7% |
| Accumulated Other Comprehensive Income | -11,806 | -18,184 | +35.1% |
| Accumulated Translation Adjustment | -11,889 | -18,154 | +34.5% |
| Additional Paid In Capital | 2,475,035 | 1,689,781 | +46.5% |
| Common Stock | 1 | 1 | 0.0% |
| Retained Earnings | 936,670 | 812,014 | +15.4% |
| Treasury Stock Common | -157,242 | -155,947 | -0.8% |
| Total Liabilities & Equity | 7,000,313 | 4,474,588 | +56.4% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Stock-Based Compensation | 634,231 | 382,604 | +65.8% |
Show Income Statement Location breakouts |
|||
| Cost Of Sales | 54,057 | 60,089 | -10.0% |
| Research And Development Expense | 237,812 | 131,954 | +80.2% |
| Selling General And Administrative Expenses | 342,362 | 190,561 | +79.7% |
| Gain Loss On Investments | -139,969 | -283,217 | +50.6% |
| Gains Losses On Extinguishment Of Debt | 38,868 | — | — |
| Depreciation & Amortization | 83,161 | 48,425 | +71.7% |
Show Business Segments breakouts |
|||
| Connected Devices · Operating Segments | 38,188 | 23,142 | +65.0% |
| Software and Services · Operating Segments | 19,111 | 12,239 | +56.1% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 57,299 | 35,381 | +61.9% |
| Provision For Bad Debt And Inventory | 11,348 | 20,073 | -43.5% |
| Deferred Income Taxes | -82,679 | -85,096 | +2.8% |
| Other Noncash Expense | 23,467 | 21,177 | +10.8% |
| Increase Decrease In Accounts And Notes Receivable | -505,560 | -245,842 | -105.6% |
| Change in Inventory | -81,951 | 607 | -13601.0% |
| Change in Deferred Revenue | 83,476 | 155,641 | -46.4% |
| Increase Decrease In Accounts Payable And Accrued Liabilities | 286,885 | 54,519 | +426.2% |
| Change in Prepaid & Other Assets | -264,594 | -37,613 | -603.5% |
| Net Cash from Operations | 211,339 | 408,312 | -48.2% |
| Investing Activities | |||
| Payments To Acquire Investments | -2,076,304 | -793,419 | -161.7% |
| Payments To Acquire Businesses Net Of Cash Acquired | -646,875 | -621,817 | -4.0% |
| Proceeds From Sale And Maturity Of Marketable Securities | 2,134,556 | 1,003,394 | +112.7% |
| Capital Expenditures | -136,258 | -78,785 | -72.9% |
| Other Investing Activities | -49 | 54 | -190.7% |
| Net Cash from Investing | -724,930 | -490,573 | -47.8% |
| Financing Activities | |||
| Net Proceeds From Equity Offering | 489,554 | — | — |
| Proceeds From Debt Net Of Issuance Costs | 1,750,000 | — | — |
| Repayments Of Convertible Debt | -608,890 | — | — |
Show Debt Instrument breakouts |
|||
| 2027 Notes · Convertible Debt | -604.8 | — | — |
| Debt Issuance Costs | -26,994 | — | — |
| Tax Withholding for Share Compensation | -350,981 | -58,178 | -503.3% |
Show Award Type breakouts |
|||
| Performance Stock Units | -293.4 | — | — |
| Restricted Stock Units RSU | -58.5 | — | — |
| Proceeds From Payments For Other Financing Activities | -224 | -1,835 | +87.8% |
| Net Cash from Financing | 1,252,465 | -45,437 | +2856.5% |
| Amortization of Financing Costs (FY) | — | — | — |
Show Debt Instrument breakouts |
|||
| Senior Notes Due 2030 And 2033 · Senior Notes | 2,545 | — | — |
Show Derivative Risk breakouts |
|||
| 2027 Note Hedge · Convertible Debt | 1,898 | 3,176 | -40.2% |
| Supplemental | |||
| Restricted Cash And Cash Equivalents | 12,246 | 11,919 | +2.7% |
| Interest Paid | 57,173 | 3,450 | +1557.2% |
| Income Taxes Paid | 51,121 | 67,845 | -24.7% |
| Right Of Use Asset Obtained In Exchange For Operating Lease Liability | 62,844 | 14,292 | +339.7% |
| Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction | 43,546 | — | — |
| Unpaid Capital Expenditures | 7,290 | 5,157 | +41.4% |
| Other Cash Flow | |||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 7,756 | -6,209 | +224.9% |
| Net Change in Cash | 746,630 | -133,907 | +657.6% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 1,213,393 | 466,763 | +160.0% |
Values in thousands USD. Source: SEC EDGAR 10-K filing.