BRUNSWICK CORP
BCAPI behind this page
BC Q1 2026 request
Playground key active
/api/financials?ticker=BC&year=2026&quarter=1
Pick an endpoint and run the request.Income Statement
| Metric | Q1 2026 | Q1 2025 | YoY |
|---|---|---|---|
| Revenue | 1,378.1 | 1,221.8 | +12.8% |
Show Business Segments breakouts |
|||
| Boat [Member] | 393.9 | 371.7 | +6.0% |
| Engine Parts and Accessories [Member] | 288.1 | 252.9 | +13.9% |
| Navico Group | 199.8 | 183.5 | +8.9% |
| Propulsion [Member] | 496.3 | 413.7 | +20.0% |
Show Geography breakouts |
|||
| Non Us | 483.4 | 403.7 | +19.7% |
| US | 894.7 | 818.1 | +9.4% |
| Revenue | 1,378.1 | 1,221.8 | +12.8% |
Show Product Lines breakouts |
|||
| Aluminum Freshwater Boats [Member] | 164.8 | 140.7 | +17.1% |
| Aluminum Freshwater Boats [Member] · Boat [Member] | 164.8 | 140.7 | +17.1% |
| Business Acceleration [Member] | 54.7 | 51.6 | +6.0% |
| Business Acceleration [Member] · Boat [Member] | 54.7 | 51.6 | +6.0% |
| Controls, Rigging, and Propellers [Member] | 93.2 | 80.2 | +16.2% |
| Controls, Rigging, and Propellers [Member] · Propulsion [Member] | 93.2 | 80.2 | +16.2% |
| Distribution [Member] | 175 | 155.4 | +12.6% |
| Distribution [Member] · Engine Parts and Accessories [Member] | 175 | 155.4 | +12.6% |
| Electronics | 102.5 | 100.2 | +2.3% |
| Electronics · Navico Group | 102.5 | 100.2 | +2.3% |
| Engine Parts and Accessories [Member] | 114.8 | 99.9 | +14.9% |
| Engine Parts and Accessories [Member] · Engine Parts and Accessories [Member] | 114.8 | 99.9 | +14.9% |
| Outboard Engines [Member] | 448.3 | 376.5 | +19.1% |
| Outboard Engines [Member] · Propulsion [Member] | 448.3 | 376.5 | +19.1% |
| Performance Components | 39.9 | 34.9 | +14.3% |
| Performance Components · Navico Group | 39.9 | 34.9 | +14.3% |
| Power Systems | 81.1 | 73.1 | +10.9% |
| Power Systems · Navico Group | 81.1 | 73.1 | +10.9% |
| Recreational Fiberglass Boats [Member] | 118.4 | 117.2 | +1.0% |
| Recreational Fiberglass Boats [Member] · Boat [Member] | 118.4 | 117.2 | +1.0% |
| Saltwater Fishing Boats [Member] | 76.1 | 80.8 | -5.8% |
| Saltwater Fishing Boats [Member] · Boat [Member] | 76.1 | 80.8 | -5.8% |
| Sterndrive Engine [Member] | 29.8 | 30.3 | -1.7% |
| Sterndrive Engine [Member] · Propulsion [Member] | 29.8 | 30.3 | -1.7% |
Show Business Segments breakouts |
|||
| Boat [Member] | 393.9 | 371.7 | +6.0% |
| Boat [Member] · Asia Pacific | 3 | 3.9 | -23.1% |
| Boat [Member] · Boat Eliminations | -19.3 | -18.2 | -6.0% |
| Boat [Member] · CA | 44.2 | 35.1 | +25.9% |
| Boat [Member] · Europe | 35.3 | 29.4 | +20.1% |
| Boat [Member] · Intersegment Elimination | -0.8 | -0.4 | -100.0% |
| Boat [Member] · Rest-of-World [Member] | 5.9 | 4.8 | +22.9% |
| Boat [Member] · US | 306.3 | 298.9 | +2.5% |
| Engine Parts and Accessories [Member] | 288.1 | 252.9 | +13.9% |
| Engine Parts and Accessories [Member] · Asia Pacific | 27.5 | 24.6 | +11.8% |
| Engine Parts and Accessories [Member] · CA | 15.5 | 12.9 | +20.2% |
| Engine Parts and Accessories [Member] · Europe | 30.2 | 24.6 | +22.8% |
| Engine Parts and Accessories [Member] · Intersegment Elimination | -1.7 | -2.4 | +29.2% |
| Engine Parts and Accessories [Member] · Rest-of-World [Member] | 13 | 12.2 | +6.6% |
| Engine Parts and Accessories [Member] · US | 203.6 | 181 | +12.5% |
| Navico Group | 199.8 | 183.5 | +8.9% |
| Navico Group · Asia Pacific | 18.1 | 15.1 | +19.9% |
| Navico Group · CA | 5.7 | 4.4 | +29.5% |
| Navico Group · Europe | 68.2 | 58.5 | +16.6% |
| Navico Group · Intersegment Elimination | -23.7 | -24.7 | +4.0% |
| Navico Group · Rest-of-World [Member] | 6 | 5.2 | +15.4% |
| Navico Group · US | 125.5 | 125 | +0.4% |
| Propulsion [Member] | 496.3 | 413.7 | +20.0% |
| Propulsion [Member] · Asia Pacific | 41.3 | 40 | +3.2% |
| Propulsion [Member] · CA | 20.8 | 17 | +22.4% |
| Propulsion [Member] · Europe | 106.4 | 82.6 | +28.8% |
| Propulsion [Member] · Intersegment Elimination | -75 | -73.3 | -2.3% |
| Propulsion [Member] · Rest-of-World [Member] | 55.5 | 47.2 | +17.6% |
| Propulsion [Member] · US | 347.3 | 300.2 | +15.7% |
Show Geography breakouts |
|||
| Asia Pacific | 89.9 | 83.6 | +7.5% |
| CA | 86.2 | 69.4 | +24.2% |
| Europe | 240.1 | 195.1 | +23.1% |
| Rest-of-World [Member] | 80.4 | 69.4 | +15.9% |
| US | 982.7 | 905.1 | +8.6% |
Show Consolidation Items breakouts |
|||
| Intersegment Elimination | -101.2 | -100.8 | -0.4% |
Show Subsegments Consolidation Items breakouts |
|||
| Boat Eliminations | -19.3 | -18.2 | -6.0% |
| Cost of Revenue | 1,034.5 | 917.9 | +12.7% |
| Research & Development | 46.3 | 38.5 | +20.3% |
Show Business Segments breakouts |
|||
| Boat [Member] | 7.5 | 7.2 | +4.2% |
| Corporate | 1.1 | 1 | +10.0% |
| Engine Parts and Accessories [Member] | 0.3 | 0.4 | -25.0% |
| Navico Group | 13 | 11.4 | +14.0% |
| Propulsion [Member] | 24.4 | 18.5 | +31.9% |
| Selling, General & Administrative | 242.2 | 208 | +16.4% |
| Operating Expenses | 290 | 246.9 | +17.5% |
Show Business Segments breakouts |
|||
| Boat [Member] | 65.5 | 55.3 | +18.4% |
| Corporate | 41.3 | 33.8 | +22.2% |
| Engine Parts and Accessories [Member] | 34.5 | 28.5 | +21.1% |
| Navico Group | 69.9 | 69.6 | +0.4% |
| Propulsion [Member] | 78.8 | 59.7 | +32.0% |
| Operating Income | 50.3 | 56.3 | -10.7% |
Show Business Segments breakouts |
|||
| Boat [Member] | 6.5 | 7.7 | -15.6% |
| Corporate | -41.3 | -33.8 | -22.2% |
| Engine Parts and Accessories [Member] | 45.6 | 39.1 | +16.6% |
| Navico Group | 5.1 | -2.8 | +282.1% |
| Propulsion [Member] | 34.4 | 46.1 | -25.4% |
| Interest Income | 1.2 | 1.7 | -29.4% |
| Other Non-Operating Income (Expense) | -1.6 | 1.3 | -223.1% |
| Income Before Taxes | 26.9 | 28.1 | -4.3% |
| Income Tax Expense (Benefit) | 5.9 | 7.9 | -25.3% |
| Comprehensive Income | 26 | 32.9 | -21.0% |
| Other Comprehensive Income | 5 | 12.7 | -60.6% |
| EPS (Basic) | 0.32 | 0.31 | +3.2% |
| EPS (Diluted) | 0.32 | 0.3 | +6.7% |
| Wtd Avg Shares (Basic) | 65.4 | 66.2 | -1.2% |
| Wtd Avg Shares (Diluted) | 65.7 | 66.3 | -0.9% |
| Interest Expense | -24.6 | -29.7 | +17.2% |
| Income Loss From Equity Method Investments | 1.6 | 2.2 | -27.3% |
| Professional Fees (Q) | — | — | — |
Show Business Segments breakouts |
|||
| Boat [Member] · Restructuring and Exit Activities [Member] | 1.1 | — | — |
Show By Type of Activity [Axis] breakouts |
|||
| Restructuring and Exit Activities [Member] | 1.1 | — | — |
Balance Sheet
| Metric | Q1 2026 | Q1 2025 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 277.8 | 286.7 | -3.1% |
| Restricted Cash And Investments Current | 10.7 | 18 | -40.6% |
| Available For Sale Securities Debt Securities Current | 0.8 | 0.8 | 0.0% |
| Cash Cash Equivalents Restricted Cash And Short Term Investments | 289.3 | 305.5 | -5.3% |
| Receivables Net Current | 638.8 | 553.1 | +15.5% |
| Inventory Finished Goods Net Of Reserves | 804.6 | 870.5 | -7.6% |
| Inventory Work In Process Net Of Reserves | 167.6 | 172.7 | -3.0% |
| Inventory Raw Materials Net Of Reserves | 281.3 | 310.6 | -9.4% |
| Inventory | 1,253.5 | 1,353.8 | -7.4% |
| Prepaid Expenses & Other Current Assets | 104.5 | 93.5 | +11.8% |
| Total Current Assets | 2,286.1 | 2,305.9 | -0.9% |
| Allowance For Doubtful Accounts Receivable Current | 11 | 11 | 0.0% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 1,193.4 | 1,239.6 | -3.7% |
Show Geography breakouts |
|||
| Non Us | 107.6 | 105.7 | +1.8% |
| US | 1,085.8 | 1,133.9 | -4.2% |
| Goodwill | 676.4 | 972.5 | -30.4% |
Show Business Segments breakouts |
|||
| Boat [Member] | 167.7 | 169.4 | -1.0% |
| Engine Parts and Accessories [Member] | 233.2 | 232.8 | +0.2% |
| Navico Group | 221.4 | 518.7 | -57.3% |
| Propulsion [Member] | 54.1 | 51.6 | +4.8% |
| Operating Lease Right-of-Use Assets | 165.2 | 163.6 | +1.0% |
| Deferred Tax Assets | 272 | 198.2 | +37.2% |
| Other Non-Current Assets | 2,026.3 | 2,311.5 | -12.3% |
| Total Assets | 5,505.8 | 5,857 | -6.0% |
Show Business Segments breakouts |
|||
| Boat [Member] | 920.8 | 898.3 | +2.5% |
| Corporate | 674.9 | 639.5 | +5.5% |
| Engine Parts and Accessories [Member] | 943.9 | 922.2 | +2.4% |
| Navico Group | 1,501.3 | 1,884.9 | -20.4% |
| Propulsion [Member] | 1,464.9 | 1,512.1 | -3.1% |
| Other Assets | |||
| Property Plant And Equipment Other | 1,611.2 | 1,559.8 | +3.3% |
| Property Plant And Equipment Gross | 2,331.1 | 2,253.8 | +3.4% |
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | -1,316.4 | -1,214 | -8.4% |
| Intangible Assets Net Excluding Goodwill | 842.5 | 910.3 | -7.4% |
| Equity Method Investments | 37.2 | 38.3 | -2.9% |
| Other Long Term Assets | 33 | 28.6 | +15.4% |
| Current Liabilities | |||
| Debt Current | 490.2 | 386.4 | +26.9% |
| Accounts Payable | 460.4 | 420.3 | +9.5% |
| Accrued Liabilities | 711.1 | 661.5 | +7.5% |
| Total Current Liabilities | 1,661.7 | 1,468.2 | +13.2% |
| Commercial Paper | 485 | 380 | +27.6% |
| Current Portion of Long-Term Debt | 490.2 | 386.4 | +26.9% |
| Non-Current Liabilities | |||
| Long-Term Debt | 1,806.2 | 2,097.7 | -13.9% |
| Operating Lease Liabilities | 145.3 | 142 | +2.3% |
| Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent | 37.8 | 46.3 | -18.4% |
| Other Non-Current Liabilities | 243.4 | 220.6 | +10.3% |
| Liabilities Noncurrent | 2,242.6 | 2,516.6 | -10.9% |
| Deferred Income Taxes And Other Tax Liabilities Noncurrent | 9.9 | 10 | -1.0% |
| Stockholders' Equity | |||
| Common Stock | 76.9 | 76.9 | 0.0% |
| Additional Paid In Capital Common Stock | 410.2 | 396.2 | +3.5% |
| Retained Earnings | 3,357.1 | 3,606.7 | -6.9% |
| Treasury Stock Value | -2,225 | -2,166.9 | -2.7% |
| Accumulated Other Comprehensive Income | -17.7 | -40.7 | +56.5% |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment Net Prior Service Cost Credit | -8.6 | -8 | -7.5% |
| Accumulated Defined Benefit Plans Adjustment Net Unamortized Gain Loss | 11.7 | 10.3 | +13.6% |
| Accumulated Gain Loss Net Cash Flow Hedge Parent | 12 | 28.3 | -57.6% |
| Accumulated Net Unrealized Investment Gain Loss | 0.2 | 0.2 | 0.0% |
| Accumulated Translation Adjustment | -33 | -71.5 | +53.8% |
| Total Stockholders' Equity | 1,601.5 | 1,872.2 | -14.5% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | -17.7 | -40.7 | +56.5% |
| Additional Paid In Capital | 410.2 | 396.2 | +3.5% |
| Common Stock | 76.9 | 76.9 | 0.0% |
| Retained Earnings | 3,357.1 | 3,606.7 | -6.9% |
| Treasury Stock Common | -2,225 | -2,166.9 | -2.7% |
| Total Liabilities & Equity | 5,505.8 | 5,857 | -6.0% |
| Common Stock Shares Authorized | 200,000,000 | 200,000,000 | 0.0% |
| Common Stock Par Or Stated Value Per Share | 0.75 | 0.75 | 0.0% |
| Common Stock Shares Issued | 102,538,000 | 102,538,000 | 0.0% |
| Common Stock Shares Outstanding | 65,014,000 | 65,767,000 | -1.1% |
| Treasury Stock Common Shares | 37,524,000 | 36,771,000 | +2.0% |
| Land | 40.6 | 44 | -7.7% |
| Buildings And Improvements Gross | 679.3 | 650 | +4.5% |
| Land Buildings And Improvements And Equipment Net | 1,014.7 | 1,039.8 | -2.4% |
| Unamortized Product Tooling Costs | 178.7 | 199.8 | -10.6% |
Cash Flow Statement
| Metric | YTD Q1 2026 | YTD Q1 2025 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Net Income | 21 | 20.2 | +4.0% |
Show Equity Components breakouts |
|||
| Retained Earnings | 21 | 20.2 | +4.0% |
| Income Loss From Continuing Operations | 21 | — | — |
| Stock-Based Compensation | 9.5 | 6.8 | +39.7% |
| Depreciation & Amortization | 74.9 | 70.1 | +6.8% |
| Deferred Income Taxes | 0.9 | 0.1 | +800.0% |
| Increase Decrease In Other Current Assets And Liabilities Net | -159.8 | -119.9 | -33.3% |
| Increase Decrease In Deferred Revenue | 2.3 | 2.3 | 0.0% |
| Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable | -11.6 | 8 | -245.0% |
| Other Operating Activities Cash Flow Statement | -1.5 | -1 | -50.0% |
| Gain Loss On Sales Of Assets And Asset Impairment Charges | 0.6 | — | — |
| Net Cash Provided By Used In Operating Activities Continuing Operations | -63.7 | -13.4 | -375.4% |
| Cash Provided By Used In Operating Activities Discontinued Operations | -0.4 | -14 | +97.1% |
| Net Cash from Operations | -64.1 | -27.4 | -133.9% |
| Investing Activities | |||
| Capital Expenditures | -57.2 | -37.7 | -51.7% |
| Payments For Proceeds From Investments | -2.7 | -2.8 | +3.6% |
| Proceeds From Sale Of Property Plant And Equipment | 4.7 | 3.4 | +38.2% |
| Net Cash from Investing | -55.2 | -35 | -57.7% |
| Financing Activities | |||
| Repayments Of Long Term Debt | 1.2 | 126.1 | -99.0% |
| Proceeds From Short Term Debt | 195 | 266.2 | -26.7% |
| Share Repurchases | -16.2 | -25.6 | +36.7% |
| Payments Of Dividends Common Stock | -28.7 | -28.2 | -1.8% |
| Tax Withholding for Share Compensation | -15.4 | -6.9 | -123.2% |
| Net Cash from Financing | 133.5 | 77.9 | +71.4% |
| Supplemental | |||
| Interest Paid | 41.8 | 46.4 | -9.9% |
| Income Taxes Paid | 16.5 | 2.6 | +534.6% |
| Other Cash Flow | |||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | -0.6 | 3.3 | -118.2% |
| Net Change in Cash | 13.6 | 18.8 | -27.7% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 288.5 | 304.7 | -5.3% |
| Restricted Cash And Cash Equivalents At Carrying Value | 10.7 | 18 | -40.6% |
Values in millions USD. Source: SEC EDGAR 10-Q filing.