BROWN FORMAN CORP

BF-B 10-K · Q4 2025

BF-B Q4 2025 request

Playground key active
Request URL /api/financials?ticker=BF-B&year=2025&quarter=4
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q4 2025 Q4 2024 YoY
Revenue From Contract With Customer Including Assessed Tax 1,121 1,191 -5.9%
Excise And Sales Taxes 227 227 0.0%
Revenue 894 964 -7.3%
Show Product Lines breakouts
Non-branded and bulk [Member] 23 29 -20.7%
Ready-to-Drink [Member] 111 123 -9.8%
Rest of portfolio [Member] 49 79 -38.0%
Tequila [Member] 60 68 -11.8%
Whiskey [Member] 651 665 -2.1%
Show Geography breakouts
Developed International [Member] 223 244 -8.6%
Emerging [Member] 205 192 +6.8%
Non-branded and bulk [Member] 23 29 -20.7%
Travel Retail [Member] 45 52 -13.5%
US 398 447 -11.0%
Cost of Revenue 381 395 -3.5%
Gross Profit 513 569 -9.8%
Advertising Expense 107 115 -7.0%
Selling, General & Administrative 193 231 -16.5%
Other Operating Income Expense Net -19 25 -176.0%
Operating Income 205 375 -45.3%
Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component 0 1 -100.0%
Interest Income -5 -7 +28.6%
Interest Expense 27 34 -20.6%
Income Before Taxes 183 347 -47.3%
Income Tax Expense (Benefit) 37 81 -54.3%
Net Income 146 266 -45.1%
EPS (Basic) 0.31 0.56 -44.6%
EPS (Diluted) 0.31 0.56 -44.6%
Comprehensive Income 269 269 0.0%
Other Comprehensive Income 123 3 +4000.0%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -6 17 -135.3%
Accumulated Translation Adjustment 147 -17 +964.7%
Wtd Avg Shares (Basic) 4 -1,148 +100.3%
Wtd Avg Shares (Diluted) -10 -1,224 +99.2%
Net Income Loss Available To Common Stockholders Basic 146 266 -45.1%

Balance Sheet

Balance Sheet
Metric Q4 2025 Q4 2024 YoY
Current Assets
Cash & Cash Equivalents 444 446 -0.4%
Accounts Receivable 830 769 +7.9%
Inventory 2,511 2,556 -1.8%
Prepaid Expenses & Other Current Assets 289 265 +9.1%
Assets Of Disposal Group Including Discontinued Operation Current 121
Total Current Assets 4,195 4,036 +3.9%
Non-Current Assets
Property, Plant & Equipment 1,095 1,074 +2.0%
Show Geography breakouts
Non Us 283 255 +11.0%
Goodwill 1,505 1,455 +3.4%
Deferred Tax Assets 47 69 -31.9%
Other Non-Current Assets 260 272 -4.4%
Total Assets 8,086 8,166 -1.0%
Operating Lease Right-of-Use Assets 101 96 +5.2%
Other Assets
Other Inventory 1,567 1,490 +5.2%
Inventory Finished Goods 476 452 +5.3%
Inventory Work In Process 378 396 -4.5%
Inventory Raw Materials And Supplies 90 218 -58.7%
Intangible Assets Net Excluding Goodwill 981 990 -0.9%
Equity Method Investments 3 270 -98.9%
Current Liabilities
Accounts Payable And Other Accrued Liabilities Current 741 793 -6.6%
Accrued Income Taxes Current 27 38 -28.9%
Total Current Liabilities 1,080 1,559 -30.7%
Accrued Liabilities 498 526 -5.3%
Commercial Paper 313 429 -27.0%
Non-Current Liabilities
Long-Term Debt 2,421 2,372 +2.1%
Deferred Tax Liabilities 241 315 -23.5%
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 164 160 +2.5%
Show Retirement Plan Type breakouts
Other Postretirement Benefit Plans Defined Benefit 35 33 +6.1%
Pension Plans Defined Benefit 129 127 +1.6%
Other Non-Current Liabilities 187 243 -23.0%
Total Liabilities 4,093 4,649 -12.0%
Long-Term Debt 2,421 2,672 -9.4%
Show Long-Term Debt Type breakouts
1.20% senior notes, due July 7, 2026 [Member] 342 321 +6.5%
2.60% senior notes, due July 7, 2028 [Member] 401 375 +6.9%
3.75% senior notes, due January 15, 2043 [Member] 248 248 0.0%
4.00% senior notes, due April 15, 2038 [Member] 296 295 +0.3%
4.50% senior notes, due July 15, 2045 [Member] 490 490 0.0%
4.75% senior notes, due April 15, 2033 {Member} 644 643 +0.2%
Operating Lease Liabilities 78 73 +6.8%
Other Liabilities
Short Term Borrowings 312 428 -27.1%
Stockholders' Equity
Common Stock (Q)
Show Statement Class Of Stock breakouts
Common Class A 25 25 0.0%
Nonvoting Common Stock 47 47 0.0%
Additional Paid In Capital Common Stock 36 13 +176.9%
Retained Earnings 4,710 4,261 +10.5%
Accumulated Other Comprehensive Income -220 -221 +0.5%
Treasury Stock Value -605 -608 +0.5%
Total Stockholders' Equity 3,993 3,517 +13.5%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -220 -221 +0.5%
Additional Paid In Capital 36 13 +176.9%
Common Stock · Common Class A 25 25 0.0%
Common Stock · Nonvoting Common Stock 47 47 0.0%
Retained Earnings 4,710 4,261 +10.5%
Treasury Stock Common -605 -608 +0.5%
Total Liabilities & Equity 8,086 8,166 -1.0%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q4 2025 YTD Q4 2024 YoY
Operating Activities
Depreciation And Amortization 21 21 0.0%
Stock-Based Compensation 8 7 +14.3%
Deferred Income Taxes 4 15 -73.3%
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1 -48 8 -700.0%
Other Non-Cash Items -14 9 -255.6%
Change in Accounts Receivable 36 109 -67.0%
Change in Inventory -3 -29 +89.7%
Increase Decrease In Other Current Assets -46 -5 -820.0%
Increase Decrease In Accounts Payable And Accrued Liabilities 24 38 -36.8%
Increase Decrease In Accrued Income Taxes Payable -3 19 -115.8%
Net Cash from Operations 152 285 -46.7%
Investing Activities
Capital Expenditures -50 -80 +37.5%
Net Cash from Investing -35 -14 -150.0%
Financing Activities
Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less 110 -300 +136.7%
Payments Of Dividends Common Stock -107 -104 -2.9%
Net Cash from Financing -297 -406 +26.8%
Supplemental
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1 7 6 +16.7%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 23 -8 +387.5%
Net Change in Cash -157 -143 -9.8%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 463 456 +1.5%
Restricted Cash -19 -10 -90.0%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key