BILL Holdings, Inc.

BILL 10-K · FY 2025

BILL FY 2025 request

Playground key active
Request URL /api/financials?ticker=BILL&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 1,462,570 1,290,172 +13.4%
Show Product Lines breakouts
BILL AP/AR 667,782 595,408 +12.2%
BILL Spend and Expense 555,016 457,309 +21.4%
Embedded and Other Solutions 78,006 70,016 +11.4%
Integrated platform 1,222,798 1,052,717 +16.2%
Interest on funds held for customers 161,766 167,439 -3.4%
Subscription and transaction fees 1,300,804 1,122,733 +15.9%
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization 229,805 189,894 +21.0%
Cost Of Goods And Services Sold Depreciation And Amortization 42,298 44,722 -5.4%
Cost of Revenue 272,103 234,616 +16.0%
Gross Profit 1,190,467 1,055,556 +12.8%
Research & Development 340,059 336,754 +1.0%
Sales & Marketing 543,711 478,540 +13.6%
General & Administrative 281,913 277,662 +1.5%
Acquired Card Receivables And Accounts Receivable Credit Loss Expense Reversal 72,749 60,105 +21.0%
Depreciation And Amortization 32,637 49,072 -33.5%
Operating Expenses 1,271,069 1,229,720 +3.4%
Operating Income -80,602 -174,164 +53.7%
Non-Operating Income (Expense) 111,012 147,845 -24.9%
Income Before Taxes 30,410 -26,319 +215.5%
Income Tax Expense (Benefit) 6,611 2,559 +158.3%
Net Income 23,799 -28,878 +182.4%
Show Equity Components breakouts
Retained Earnings 23,799 -28,878 +182.4%
EPS (Basic) 0.23 -0.27 +185.2%
EPS (Diluted) -0.07 -0.27 +74.1%
Wtd Avg Shares (Basic) 103,568 106,102 -2.4%
Wtd Avg Shares (Diluted) 103,912 106,102 -2.1%
Other Non-Operating Income (Expense) 111,012 147,845 -24.9%
Comprehensive Income 35,886 -26,280 +236.6%
Other Comprehensive Income 12,087 2,598 +365.2%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 12,087 2,598 +365.2%
Provision For Loan Lease And Other Losses 27,032 7,884 +242.9%
Net Income Loss Available To Common Stockholders Basic 23,799 -28,878 +182.4%
Interest Income Expense Net -13,824 -12,944 -6.8%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 1,038,346 985,941 +5.3%
Available For Sale Securities Debt Securities Current 1,180,110 601,535 +96.2%
Show Financial Instrument breakouts
Asset Backed Securities 118,236 38,370 +208.1%
Certificates Of Deposit 15,982 24,617 -35.1%
Corporate Debt Securities 758,333 298,202 +154.3%
US Treasury Securities 287,559 180,983 +58.9%
Accounts Receivable 32,341 28,049 +15.3%
Acquired Card Receivables Net Current 685,108 697,216 -1.7%
Prepaid Expenses & Other Current Assets 258,418 297,169 -13.0%
Funds Held For Clients 4,044,470 3,704,907 +9.2%
Total Current Assets 7,238,793 6,314,817 +14.6%
Non-Current Assets
Operating Lease Right-of-Use Assets 56,086 59,414 -5.6%
Property, Plant & Equipment 116,611 88,034 +32.5%
Intangible Assets Net Excluding Goodwill 222,805 281,471 -20.8%
Goodwill 2,396,509 2,396,509 0.0%
Other Non-Current Assets 33,178 38,568 -14.0%
Total Assets 10,063,982 9,178,813 +9.6%
Intangible Assets 222,805 281,471 -20.8%
Show Finite Lived Intangible Assets By Major Class breakouts
Customer Relationships 154,932 180,859 -14.3%
Developed Technology Rights 67,873 99,832 -32.0%
Current Liabilities
Accounts Payable 16,293 7,447 +118.8%
Employee Related Liabilities Current 39,581 34,158 +15.9%
Deferred Revenue (Current) 22,435 17,006 +31.9%
Accrued Liabilities 252,455 299,506 -15.7%
Lines Of Credit Current 180,005
Convertible Debt Current 33,421
Customer Refund Liability Current 4,044,470 3,704,907 +9.2%
Total Current Liabilities 4,588,660 4,063,024 +12.9%
Current Portion of Long-Term Debt (Q)
Show Debt Instrument breakouts
2025 Notes, principal 33,463
Show Credit Facility breakouts
2021 Credit Facility · Line Of Credit 180,005
Show Long-Term Debt Type breakouts
Line Of Credit 180,005
Non-Current Liabilities
Contract With Customer Liability Noncurrent 285 4,167 -93.2%
Operating Lease Liabilities 58,372 62,847 -7.1%
Convertible Debt Noncurrent 1,501,044 733,991 +104.5%
Other Non-Current Liabilities 1,581 574 +175.4%
Total Liabilities 6,149,942 5,044,612 +21.9%
Long-Term Debt 1,714,470 914,000 +87.6%
Long-Term Debt (Q)
Show Debt Instrument breakouts
2027 Notes, principal 123,548 575,000 -78.5%
2030 Notes, principal 1,400,000
Stockholders' Equity
Common Stock 2 2 0.0%
Additional Paid-In Capital 5,414,645 5,233,037 +3.5%
Accumulated Other Comprehensive Income 10,197 -1,890 +639.5%
Retained Earnings -1,510,804 -1,096,948 -37.7%
Total Stockholders' Equity 3,914,040 4,134,201 -5.3%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 10,197 -1,890 +639.5%
Additional Paid In Capital 5,414,645 5,233,037 +3.5%
Common Stock 2 2 0.0%
Retained Earnings -1,510,804 -1,096,948 -37.7%
Total Liabilities & Equity 10,063,982 9,178,813 +9.6%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Net Income 23,799 -28,878 +182.4%
Stock-Based Compensation 242,532 248,375 -2.4%
Amortization Of Intangible Assets 61,925 79,956 -22.6%
Show Income Statement Location breakouts
Cost Of Sales 35,217 38,948 -9.6%
Selling And Marketing Expense 26,708 41,008 -34.9%
Depreciation 13,010 13,838 -6.0%
Capitalized Computer Software Amortization1 14,508 9,369 +54.9%
Amortization Of Financing Costs And Discounts 4,739 6,238 -24.0%
Accretion Amortization Of Discounts And Premiums Investments -37,000 -55,062 +32.8%
Accretion Amortization Of Discounts And Premiums Loans Held For Investment -21,215 -9,209 -130.4%
Gains Losses On Extinguishment Of Debt -40,550 -46,654 +13.1%
Provision For Losses On Acquired Card Receivables 72,749 60,105 +21.0%
Non Cash Operating Lease Expense 8,164 8,642 -5.5%
Other Non-Cash Items 395 1,395 -71.7%
Change in Accounts Receivable -4,458 69 -6560.9%
Change in Prepaid & Other Assets -26,986 -6,825 -295.4%
Increase Decrease In Other Operating Assets 8,417 7,528 +11.8%
Change in Accounts Payable 8,213 -1,125 +830.0%
Increase Decrease In Accrued Liabilities And Other Operating Liabilities 30,222 20,992 +44.0%
Increase Decrease In Operating Lease Liabilities -9,412 -9,839 +4.3%
Change in Other Liabilities 46 -14,580 +100.3%
Change in Deferred Revenue 1,546 -5,564 +127.8%
Net Cash from Operations 350,644 278,771 +25.8%
Depreciation & Amortization 27.5 23.2 +18.5%
Deferred Income Taxes -77 -361 +78.7%
Investing Activities
Payment To Acquire Corporate And Customer Fund Short Term Investments -2,847,736 -2,682,659 -6.2%
Proceeds From Maturities Of Corporate And Customer Fund Short Term Investments 2,214,628 2,513,646 -11.9%
Payments To Acquire Intangible Assets -2,868
Payments To Acquire Loans Held For Investment -798,926 -359,654 -122.1%
Proceeds From Principal Repayments On Loans And Leases Held For Investment 787,513 326,172 +141.4%
Increase In Acquired Card Receivables -129,439 -185,486 +30.2%
Capital Expenditures -4,335 -976 -344.2%
Payments To Develop Software -33,767 -19,917 -69.5%
Other Investing Activities -2,460 -500 -392.0%
Net Cash from Investing -817,390 -409,374 -99.7%
Payable On Purchases Of Acquired Card Receivables 9,213 105,406 -91.3%
Payable On Repurchases Of Common Stock 5,000
Payable On Excise Tax 2,653
Issuance Of Warrants 13,125 8,750 +50.0%
Financing Activities
Proceeds From Issuance Of Senior Long Term Debt 1,400,000
Debt Issuance Costs -24,006
Repayments Of Convertible Debt -539,403 -933,187 +42.2%
Payments For Convertible Senior Notes Capped Call -92,960
Show Debt Instrument breakouts
2025 Notes, principal -93
2027 Notes, principal -93
2030 Notes, principal -93
Increase Decrease In Deposits 318,683 353,964 -10.0%
Increase Decrease In Prepaid Card Deposits 28,517 -17,901 +259.3%
Share Repurchases -430,002 -211,902 -102.9%
Payments Of Credit Issuance Costs -1,721
Proceeds From Stock Options Exercised 3,701 8,114 -54.4%
Tax Withholding for Share Compensation -7,840 -3,862 -103.0%
Proceeds From Issuance Of Common Stock 11,553 16,495 -30.0%
Net Cash from Financing 666,522 -742,599 +189.8%
Supplemental
Interest Paid 13,782 12,611 +9.3%
Income Taxes Paid 6,321 5,628 +12.3%
Unpaid Capital Expenditures 5,234 906 +477.7%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents -290 -240 -20.8%
Net Change in Cash 199,486 -873,442 +122.8%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 3,550,884 3,351,398 +6.0%
Restricted Cash Current 101,620 174,101 -41.6%
Restricted Cash Noncurrent 4,885 5,297 -7.8%
Restricted Cash And Cash Equivalents Included In Funds Held For Customers 2,406,033 2,186,059 +10.1%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 3,550,884 3,351,398 +6.0%

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key