BIO-RAD LABORATORIES, INC.

BIO 10-K · FY 2025

BIO FY 2025 request

Playground key active
Request URL /api/financials?ticker=BIO&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue From Contract With Customer Including Assessed Tax 2,583.2 2,566.5 +0.7%
Show Business Segments breakouts
Clinical Diagnostics [Member] 1,562.1 1,537.9 +1.6%
Life Science [Member] 1,021.1 1,028.1 -0.7%
Cost of Revenue 1,243.3 1,187.6 +4.7%
Show Business Segments breakouts
Clinical Diagnostics [Member] 775.3 741.3 +4.6%
Life Science [Member] 468 445.7 +5.0%
Gross Profit 1,339.9 1,378.9 -2.8%
Show Business Segments breakouts
Clinical Diagnostics [Member] 786.8 796.6 -1.2%
Life Science [Member] 553.1 582.4 -5.0%
Selling, General & Administrative 844.3 814 +3.7%
Show Consolidation Items breakouts
Material Reconciling Items · Interest Expense -844.3 -814 -3.7%
Research & Development 275.6 295.9 -6.9%
Show Consolidation Items breakouts
Material Reconciling Items · Interest Expense -275.6 -295.9 +6.9%
Impairment Of Intangible Assets Excluding Goodwill 172.8
Show Consolidation Items breakouts
Material Reconciling Items 172.8
Operating Income 47.2 269 -82.5%
Show Consolidation Items breakouts
Operating Segments 1,339.9 1,378.9 -2.8%
Interest Expense 49 48.9 +0.2%
Show Consolidation Items breakouts
Material Reconciling Items · Interest Expense -49 -48.9 -0.2%
Foreign Currency Transaction Gain Loss Before Tax -6.6 -3.9 -69.2%
Show Consolidation Items breakouts
Material Reconciling Items 6.6 3.9 +69.2%
Debt And Equity Securities Unrealized Gain Loss -900.4 2,656.8 -133.9%
Show Consolidation Items breakouts
Material Reconciling Items 900.4 -2,656.8 +133.9%
Other Non-Operating Income (Expense) -90.3 -90.3 0.0%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income 0.1 -1.6 +106.2%
Accumulated Net Unrealized Investment Gain Loss · Reclassification Out Of Accumulated Other Comprehensive Income -3.2 -2.2 -45.5%
Show Consolidation Items breakouts
Material Reconciling Items 90.3 90.3 0.0%
Income Before Taxes 995.5 -2,342.5 +142.5%
Income Tax Expense (Benefit) -235.6 498.3 -147.3%
Net Income 759.9 -1,844.2 +141.2%
Show Equity Components breakouts
Retained Earnings 759.9 -1,844.2 +141.2%
EPS (Basic) 27.87 -65.36 +142.6%
Wtd Avg Shares (Basic) 27,263 28,214 -3.4%
EPS (Diluted) 27.85 -65.36 +142.6%
Wtd Avg Shares (Diluted) 27,281 28,214 -3.3%
Revenue 2,583.2 2,566.5 +0.7%
Show Geography breakouts
Americas 165.4 169.3 -2.3%
Asia Pacific 513.3 521.6 -1.6%
Europe 881.8 834.1 +5.7%
US 1,022.7 1,041.5 -1.8%
Comprehensive Income 1,109 -2,046.4 +154.2%
Other Comprehensive Income 349.1 -202.2 +272.7%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 349.1 -202.2 +272.7%
Provision For Loan Lease And Other Losses 1.4

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 529.8 488.1 +8.5%
Short-Term Investments 1,010.9 1,176.4 -14.1%
Accounts Receivable 460.6 452.5 +1.8%
Inventory 740.7 760 -2.5%
Prepaid Expense Current 136.5 122.6 +11.3%
Other Assets Current 27.7 30.7 -9.8%
Total Current Assets 2,906.2 3,030.3 -4.1%
Non-Current Assets
Property, Plant & Equipment 539.9 528.1 +2.2%
Operating Lease Right-of-Use Assets 170 160.5 +5.9%
Goodwill 579.8 410.5 +41.2%
Show Business Segments breakouts
Clinical Diagnostics [Member] 128.4 119 +7.9%
Life Science [Member] 451.4 291.5 +54.9%
Show Consolidation Items breakouts
Material Reconciling Items 579.8 410.5 +41.2%
Long Term Investments 6,103.6 4,839.2 +26.1%
Other Non-Current Assets 102.7 101.9 +0.8%
Total Assets 10,576.5 9,364.1 +12.9%
Show Business Segments breakouts
Clinical Diagnostics [Member] · Operating Segments 451.4 473.3 -4.6%
Life Science [Member] · Operating Segments 289.3 286.7 +0.9%
Show Consolidation Items breakouts
Operating Segments 740.7 760 -2.5%
Intangible Assets 174.3 100.9 +72.7%
Show Finite Lived Intangible Assets By Major Class breakouts
Customer Relationships 7.9 7.3 +8.2%
Developed Technology Rights 155.8 75.1 +107.5%
Licensing Agreements 9.5 13.1 -27.5%
Noncompete Agreements 0.2 0.9 -77.8%
Trade Names 0.9 1.1 -18.2%
Other Assets
Intangible Assets Net Excluding Goodwill 174.3 293.6 -40.6%
Current Liabilities
Accounts Payable 129 122.3 +5.5%
Employee Related Liabilities Current 172.3 124.2 +38.7%
Notes And Loans Payable Current 1.3 1.2 +8.3%
Accrued Income Taxes Current 36.6 31.2 +17.3%
Operating Lease Liability Current 36.1 41.7 -13.4%
Other Liabilities Current 141.7 147.2 -3.7%
Total Current Liabilities 517 467.8 +10.5%
Deferred Revenue 48.9 47.8 +2.3%
Non-Current Liabilities
Long-Term Debt 1,201.7 1,200.4 +0.1%
Deferred Tax Liabilities 1,059.4 818 +29.5%
Operating Lease Liabilities 145.7 131.4 +10.9%
Other Non-Current Liabilities 199.1 177.2 +12.4%
Total Liabilities 3,122.9 2,794.8 +11.7%
Long-Term Debt 1,203 1,200.4 +0.2%
Show Debt Instrument breakouts
3.3%, Senior Notes due 2027 395.7
3.7%, Senior Notes due 2032 790.5
Other Long-Term Debt · Other Long-Term Debt 10 9.2 +8.7%
Senior Notes · Senior Notes 1,193 1,191.2 +0.2%
Stockholders' Equity
Additional Paid-In Capital 476 463.2 +2.8%
Treasury Stock Value -1,009.6 -772.1 -30.8%
Retained Earnings 8,176.3 7,416.4 +10.2%
Accumulated Other Comprehensive Income -189.1 -538.2 +64.9%
Total Stockholders' Equity 7,453.6 6,569.3 +13.5%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment 5.6 -1.8 +411.1%
Accumulated Gain Loss Net Cash Flow Hedge Parent 0.1
Accumulated Net Unrealized Investment Gain Loss 11.7 4 +192.5%
Accumulated Other Comprehensive Income -189.1 -538.2 +64.9%
Accumulated Translation Adjustment -206.5 -540.4 +61.8%
Additional Paid In Capital 476 463.2 +2.8%
Retained Earnings 8,176.3 7,416.4 +10.2%
Treasury Stock Common -1,009.6 -772.1 -30.8%
Total Liabilities & Equity 10,576.5 9,364.1 +12.9%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Proceeds From Customers 2,656.4 2,553.1 +4.0%
Payments To Suppliers And Employees -2,058.9 -2,058.2 -0.0%
Interest Paid -46.6 -46.5 -0.2%
Income Taxes Paid -61.6 -99.4 +38.0%
Proceeds From Other Operating Activities 81 86.1 -5.9%
Proceedsfromderivativeinstrumentsoperatingactivities -38.1 20.1 -289.6%
Net Cash from Operations 532.2 455.2 +16.9%
Depreciation & Amortization 165.4 151.6 +9.1%
Show Business Segments breakouts
Clinical Diagnostics [Member] 90.4 84.3 +7.2%
Life Science [Member] 75 67.3 +11.4%
Stock-Based Compensation 58 62.3 -6.9%
Deferred Income Taxes 170.5 -626.8 +127.2%
Change in Accounts Receivable 19.6 16.2 +21.0%
Change in Inventory 68.9 8.5 +710.6%
Change in Other Liabilities -0.2 5.6 -103.6%
Investing Activities
Capital Expenditures -157.6 -165.6 +4.8%
Proceeds From Sale Of Property Plant And Equipment 0.1 0.1 0.0%
Payments For Previous Acquisition -218.5
Payments To Acquire Investments -669.3 -1,276.6 +47.6%
Proceeds From Sale Of Available For Sale Securities Debt 793.6 1,106 -28.2%
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities 62 199.3 -68.9%
Net Cash from Investing -189.7 -160.2 -18.4%
Financing Activities
Repayments Of Long Term Debt -0.5 -0.4 -25.0%
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options 15.8 19.2 -17.7%
Tax Withholding for Share Compensation -3 -3.4 +11.8%
Share Repurchases -295.5 -203.6 -45.1%
Net Cash from Financing -283.2 -218.8 -29.4%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations -16.9 9.2 -283.7%
Net Change in Cash 42.4 85.4 -50.4%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 532.2 489.8 +8.7%
Restricted Cash Current 2 1.4 +42.9%
Restricted Cash Noncurrent 0.4 0.3 +33.3%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key