BIO-RAD LABORATORIES, INC.
BIOAPI behind this page
BIO FY 2025 request
Playground key active
/api/financials?ticker=BIO&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.
Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Revenue From Contract With Customer Including Assessed Tax | 2,583.2 | 2,566.5 | +0.7% |
Show Business Segments breakouts |
|||
| Clinical Diagnostics [Member] | 1,562.1 | 1,537.9 | +1.6% |
| Life Science [Member] | 1,021.1 | 1,028.1 | -0.7% |
| Cost of Revenue | 1,243.3 | 1,187.6 | +4.7% |
Show Business Segments breakouts |
|||
| Clinical Diagnostics [Member] | 775.3 | 741.3 | +4.6% |
| Life Science [Member] | 468 | 445.7 | +5.0% |
| Gross Profit | 1,339.9 | 1,378.9 | -2.8% |
Show Business Segments breakouts |
|||
| Clinical Diagnostics [Member] | 786.8 | 796.6 | -1.2% |
| Life Science [Member] | 553.1 | 582.4 | -5.0% |
| Selling, General & Administrative | 844.3 | 814 | +3.7% |
Show Consolidation Items breakouts |
|||
| Material Reconciling Items · Interest Expense | -844.3 | -814 | -3.7% |
| Research & Development | 275.6 | 295.9 | -6.9% |
Show Consolidation Items breakouts |
|||
| Material Reconciling Items · Interest Expense | -275.6 | -295.9 | +6.9% |
| Impairment Of Intangible Assets Excluding Goodwill | 172.8 | — | — |
Show Consolidation Items breakouts |
|||
| Material Reconciling Items | 172.8 | — | — |
| Operating Income | 47.2 | 269 | -82.5% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 1,339.9 | 1,378.9 | -2.8% |
| Interest Expense | 49 | 48.9 | +0.2% |
Show Consolidation Items breakouts |
|||
| Material Reconciling Items · Interest Expense | -49 | -48.9 | -0.2% |
| Foreign Currency Transaction Gain Loss Before Tax | -6.6 | -3.9 | -69.2% |
Show Consolidation Items breakouts |
|||
| Material Reconciling Items | 6.6 | 3.9 | +69.2% |
| Debt And Equity Securities Unrealized Gain Loss | -900.4 | 2,656.8 | -133.9% |
Show Consolidation Items breakouts |
|||
| Material Reconciling Items | 900.4 | -2,656.8 | +133.9% |
| Other Non-Operating Income (Expense) | -90.3 | -90.3 | 0.0% |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income | 0.1 | -1.6 | +106.2% |
| Accumulated Net Unrealized Investment Gain Loss · Reclassification Out Of Accumulated Other Comprehensive Income | -3.2 | -2.2 | -45.5% |
Show Consolidation Items breakouts |
|||
| Material Reconciling Items | 90.3 | 90.3 | 0.0% |
| Income Before Taxes | 995.5 | -2,342.5 | +142.5% |
| Income Tax Expense (Benefit) | -235.6 | 498.3 | -147.3% |
| Net Income | 759.9 | -1,844.2 | +141.2% |
Show Equity Components breakouts |
|||
| Retained Earnings | 759.9 | -1,844.2 | +141.2% |
| EPS (Basic) | 27.87 | -65.36 | +142.6% |
| Wtd Avg Shares (Basic) | 27,263 | 28,214 | -3.4% |
| EPS (Diluted) | 27.85 | -65.36 | +142.6% |
| Wtd Avg Shares (Diluted) | 27,281 | 28,214 | -3.3% |
| Revenue | 2,583.2 | 2,566.5 | +0.7% |
Show Geography breakouts |
|||
| Americas | 165.4 | 169.3 | -2.3% |
| Asia Pacific | 513.3 | 521.6 | -1.6% |
| Europe | 881.8 | 834.1 | +5.7% |
| US | 1,022.7 | 1,041.5 | -1.8% |
| Comprehensive Income | 1,109 | -2,046.4 | +154.2% |
| Other Comprehensive Income | 349.1 | -202.2 | +272.7% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | 349.1 | -202.2 | +272.7% |
| Provision For Loan Lease And Other Losses | 1.4 | — | — |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 529.8 | 488.1 | +8.5% |
| Short-Term Investments | 1,010.9 | 1,176.4 | -14.1% |
| Accounts Receivable | 460.6 | 452.5 | +1.8% |
| Inventory | 740.7 | 760 | -2.5% |
| Prepaid Expense Current | 136.5 | 122.6 | +11.3% |
| Other Assets Current | 27.7 | 30.7 | -9.8% |
| Total Current Assets | 2,906.2 | 3,030.3 | -4.1% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 539.9 | 528.1 | +2.2% |
| Operating Lease Right-of-Use Assets | 170 | 160.5 | +5.9% |
| Goodwill | 579.8 | 410.5 | +41.2% |
Show Business Segments breakouts |
|||
| Clinical Diagnostics [Member] | 128.4 | 119 | +7.9% |
| Life Science [Member] | 451.4 | 291.5 | +54.9% |
Show Consolidation Items breakouts |
|||
| Material Reconciling Items | 579.8 | 410.5 | +41.2% |
| Long Term Investments | 6,103.6 | 4,839.2 | +26.1% |
| Other Non-Current Assets | 102.7 | 101.9 | +0.8% |
| Total Assets | 10,576.5 | 9,364.1 | +12.9% |
Show Business Segments breakouts |
|||
| Clinical Diagnostics [Member] · Operating Segments | 451.4 | 473.3 | -4.6% |
| Life Science [Member] · Operating Segments | 289.3 | 286.7 | +0.9% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 740.7 | 760 | -2.5% |
| Intangible Assets | 174.3 | 100.9 | +72.7% |
Show Finite Lived Intangible Assets By Major Class breakouts |
|||
| Customer Relationships | 7.9 | 7.3 | +8.2% |
| Developed Technology Rights | 155.8 | 75.1 | +107.5% |
| Licensing Agreements | 9.5 | 13.1 | -27.5% |
| Noncompete Agreements | 0.2 | 0.9 | -77.8% |
| Trade Names | 0.9 | 1.1 | -18.2% |
| Other Assets | |||
| Intangible Assets Net Excluding Goodwill | 174.3 | 293.6 | -40.6% |
| Current Liabilities | |||
| Accounts Payable | 129 | 122.3 | +5.5% |
| Employee Related Liabilities Current | 172.3 | 124.2 | +38.7% |
| Notes And Loans Payable Current | 1.3 | 1.2 | +8.3% |
| Accrued Income Taxes Current | 36.6 | 31.2 | +17.3% |
| Operating Lease Liability Current | 36.1 | 41.7 | -13.4% |
| Other Liabilities Current | 141.7 | 147.2 | -3.7% |
| Total Current Liabilities | 517 | 467.8 | +10.5% |
| Deferred Revenue | 48.9 | 47.8 | +2.3% |
| Non-Current Liabilities | |||
| Long-Term Debt | 1,201.7 | 1,200.4 | +0.1% |
| Deferred Tax Liabilities | 1,059.4 | 818 | +29.5% |
| Operating Lease Liabilities | 145.7 | 131.4 | +10.9% |
| Other Non-Current Liabilities | 199.1 | 177.2 | +12.4% |
| Total Liabilities | 3,122.9 | 2,794.8 | +11.7% |
| Long-Term Debt | 1,203 | 1,200.4 | +0.2% |
Show Debt Instrument breakouts |
|||
| 3.3%, Senior Notes due 2027 | 395.7 | — | — |
| 3.7%, Senior Notes due 2032 | 790.5 | — | — |
| Other Long-Term Debt · Other Long-Term Debt | 10 | 9.2 | +8.7% |
| Senior Notes · Senior Notes | 1,193 | 1,191.2 | +0.2% |
| Stockholders' Equity | |||
| Additional Paid-In Capital | 476 | 463.2 | +2.8% |
| Treasury Stock Value | -1,009.6 | -772.1 | -30.8% |
| Retained Earnings | 8,176.3 | 7,416.4 | +10.2% |
| Accumulated Other Comprehensive Income | -189.1 | -538.2 | +64.9% |
| Total Stockholders' Equity | 7,453.6 | 6,569.3 | +13.5% |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment | 5.6 | -1.8 | +411.1% |
| Accumulated Gain Loss Net Cash Flow Hedge Parent | 0.1 | — | — |
| Accumulated Net Unrealized Investment Gain Loss | 11.7 | 4 | +192.5% |
| Accumulated Other Comprehensive Income | -189.1 | -538.2 | +64.9% |
| Accumulated Translation Adjustment | -206.5 | -540.4 | +61.8% |
| Additional Paid In Capital | 476 | 463.2 | +2.8% |
| Retained Earnings | 8,176.3 | 7,416.4 | +10.2% |
| Treasury Stock Common | -1,009.6 | -772.1 | -30.8% |
| Total Liabilities & Equity | 10,576.5 | 9,364.1 | +12.9% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Proceeds From Customers | 2,656.4 | 2,553.1 | +4.0% |
| Payments To Suppliers And Employees | -2,058.9 | -2,058.2 | -0.0% |
| Interest Paid | -46.6 | -46.5 | -0.2% |
| Income Taxes Paid | -61.6 | -99.4 | +38.0% |
| Proceeds From Other Operating Activities | 81 | 86.1 | -5.9% |
| Proceedsfromderivativeinstrumentsoperatingactivities | -38.1 | 20.1 | -289.6% |
| Net Cash from Operations | 532.2 | 455.2 | +16.9% |
| Depreciation & Amortization | 165.4 | 151.6 | +9.1% |
Show Business Segments breakouts |
|||
| Clinical Diagnostics [Member] | 90.4 | 84.3 | +7.2% |
| Life Science [Member] | 75 | 67.3 | +11.4% |
| Stock-Based Compensation | 58 | 62.3 | -6.9% |
| Deferred Income Taxes | 170.5 | -626.8 | +127.2% |
| Change in Accounts Receivable | 19.6 | 16.2 | +21.0% |
| Change in Inventory | 68.9 | 8.5 | +710.6% |
| Change in Other Liabilities | -0.2 | 5.6 | -103.6% |
| Investing Activities | |||
| Capital Expenditures | -157.6 | -165.6 | +4.8% |
| Proceeds From Sale Of Property Plant And Equipment | 0.1 | 0.1 | 0.0% |
| Payments For Previous Acquisition | -218.5 | — | — |
| Payments To Acquire Investments | -669.3 | -1,276.6 | +47.6% |
| Proceeds From Sale Of Available For Sale Securities Debt | 793.6 | 1,106 | -28.2% |
| Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities | 62 | 199.3 | -68.9% |
| Net Cash from Investing | -189.7 | -160.2 | -18.4% |
| Financing Activities | |||
| Repayments Of Long Term Debt | -0.5 | -0.4 | -25.0% |
| Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options | 15.8 | 19.2 | -17.7% |
| Tax Withholding for Share Compensation | -3 | -3.4 | +11.8% |
| Share Repurchases | -295.5 | -203.6 | -45.1% |
| Net Cash from Financing | -283.2 | -218.8 | -29.4% |
| Other Cash Flow | |||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations | -16.9 | 9.2 | -283.7% |
| Net Change in Cash | 42.4 | 85.4 | -50.4% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 532.2 | 489.8 | +8.7% |
| Restricted Cash Current | 2 | 1.4 | +42.9% |
| Restricted Cash Noncurrent | 0.4 | 0.3 | +33.3% |
Values in millions USD. Source: SEC EDGAR 10-K filing.