BJ's Wholesale Club Holdings, Inc.

BJ 10-Q · Q1 2026

BJ Q1 2026 request

Playground key active
Request URL /api/financials?ticker=BJ&year=2026&quarter=1
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q1 2026 Q1 2025 YoY
Revenue 5,661,500 5,153,483 +9.9%
Show Product Lines breakouts
Membership 132,355 120,389 +9.9%
Product 5,529,145 5,033,094 +9.9%
Show Business Segments breakouts
Reportable Segment 5,661,500 5,153,483 +9.9%
Cost of Revenue 4,633,599 4,183,984 +10.7%
Selling, General & Administrative 806,010 760,880 +5.9%
Pre Opening Costs 13,978 4,974 +181.0%
Operating Income 207,913 203,645 +2.1%
Interest And Debt Expense 12,367 11,099 +11.4%
Income Before Taxes 195,546 192,546 +1.6%
Income Tax Expense (Benefit) 52,820 42,778 +23.5%
Net Income 142,726 149,768 -4.7%
Show Business Segments breakouts
Reportable Segment 142,726 149,768 -4.7%
Show Equity Components breakouts
Retained Earnings 142,726 149,768 -4.7%
EPS (Basic) 1.11 1.14 -2.6%
EPS (Diluted) 1.1 1.13 -2.7%
Wtd Avg Shares (Basic) 128,650 131,569 -2.2%
Wtd Avg Shares (Diluted) 129,383 132,749 -2.5%
Comprehensive Income 142,726 149,768 -4.7%
Cost of Revenue (Q)
Show Business Segments breakouts
Reportable Segment 3,520,203 3,363,785 +4.7%

Balance Sheet

Balance Sheet
Metric Q1 2026 Q1 2025 YoY
Current Assets
Cash & Cash Equivalents 27,826 39,484 -29.5%
Accounts Receivable 319,936 240,419 +33.1%
Inventory 1,668,263 1,567,032 +6.5%
Prepaid Expenses & Other Current Assets 198,876 81,833 +143.0%
Total Current Assets 2,214,901 1,928,768 +14.8%
Non-Current Assets
Operating Lease Right-of-Use Assets 2,004,451 2,065,890 -3.0%
Property, Plant & Equipment 2,534,420 1,988,290 +27.5%
Goodwill 1,008,816 1,008,816 0.0%
Deferred Tax Assets 4,593 7,615 -39.7%
Other Non-Current Assets 67,578 58,596 +15.3%
Total Assets 7,928,998 7,157,672 +10.8%
Other Assets
Intangible Assets Net Excluding Goodwill 94,239 99,697 -5.5%
Current Liabilities
Debt Current 375,000 150,000 +150.0%
Operating Lease Liability Current 181,994 169,568 +7.3%
Accounts Payable 1,438,931 1,255,867 +14.6%
Accrued Liabilities And Other Liabilities 1,048,934 934,974 +12.2%
Total Current Liabilities 3,044,859 2,510,409 +21.3%
Deferred Revenue (Current) (Q)
Show Product Lines breakouts
Co-brand initiatives 2,580 3,945 -34.6%
E-commerce sales 7,928 6,866 +15.5%
Gift card program 17,083 15,875 +7.6%
Membership 285,237 260,578 +9.5%
Royalty revenue 6,679 6,913 -3.4%
Total rewards programs 9,259 10,858 -14.7%
Current Portion of Long-Term Debt -375,000 -150,000 -150.0%
Non-Current Liabilities
Operating Lease Liabilities 1,905,325 1,977,180 -3.6%
Long-Term Debt 399,172 398,880 +0.1%
Deferred Tax Liabilities 68,228 55,386 +23.2%
Other Non-Current Liabilities 385,155 244,232 +57.7%
Total Liabilities 5,802,739 5,186,087 +11.9%
Long-Term Debt 399,172 398,880 +0.1%
Contract With Customer Liability Noncurrent (Q)
Show Product Lines breakouts
Co-brand initiatives 2,221 2,317 -4.1%
Stockholders' Equity
Common Stock 1,277 1,497 -14.7%
Additional Paid In Capital Common Stock 780,976 1,095,105 -28.7%
Retained Earnings 1,343,933 1,852,416 -27.4%
Accumulated Other Comprehensive Income 73 231 -68.4%
Total Stockholders' Equity 2,126,259 1,971,585 +7.8%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 73 231 -68.4%
Additional Paid In Capital 780,976 1,095,105 -28.7%
Common Stock 1,277 1,497 -14.7%
Retained Earnings 1,343,933 1,852,416 -27.4%
Total Liabilities & Equity 7,928,998 7,157,672 +10.8%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q1 2026 YTD Q1 2025 YoY
Operating Activities
Depreciation And Amortization 76,452 69,665 +9.7%
Amortization Of Financing Costs And Discounts 273 273 0.0%
Stock-Based Compensation 13,280 10,654 +24.6%
Deferred Income Taxes 3,173 -4,913 +164.6%
Other Non-Cash Items -30,631 -24,397 -25.6%
Change in Accounts Receivable -51,300 39,735 -229.1%
Change in Inventory -112,792 -58,044 -94.3%
Change in Prepaid & Other Assets -61,537 -15,283 -302.7%
Increase Decrease In Other Current Assets -5 -1,476 +99.7%
Change in Accounts Payable 131,526 2,355 +5485.0%
Increase Decrease In Accrued Liabilities And Other Operating Liabilities 24,446 24,783 -1.4%
Change in Other Liabilities 4,347 14,973 -71.0%
Net Cash from Operations 139,958 208,093 -32.7%
Investing Activities
Capital Expenditures -182,004 -140,497 -29.5%
Other Investing Activities -2,630 -1,794 -46.6%
Net Cash from Investing -184,634 -142,291 -29.8%
Right Of Use Asset Obtained In Exchange For Operating Lease Liability 80,020 14,583 +448.7%
Right Of Use Asset Obtained In Exchange For Finance Lease Liability 67,969 525 +12846.5%
Receivables From Failed Sale Leaseback Financing Obligations 15,847
Stock Repurchased But Not Yet Paid 3,886 1,561 +148.9%
Financing Activities
Proceeds From Lines Of Credit 320,000 66,000 +384.8%
Repayments Of Lines Of Credit -65,000 -91,000 +28.6%
Proceeds From Stock Options Exercised 125 5,014 -97.5%
Share Repurchases -225,717 -41,305 -446.5%
Proceeds Payments From Financing Obligations -73 8,721 -100.8%
Proceeds From Payments For Other Financing Activities -3,078 -2,020 -52.4%
Net Cash from Financing 26,257 -54,590 +148.1%
Supplemental
Interest Paid 4,207 8,966 -53.1%
Income Taxes Paid 103,250 12,738 +710.6%
Unpaid Capital Expenditures 50,164 40,404 +24.2%
Other Cash Flow
Net Change in Cash -18,419 11,212 -264.3%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 27,826 39,484 -29.5%

Values in thousands USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key