Builders FirstSource, Inc.
BLDRAPI behind this page
BLDR Q3 2025 request
Playground key active
/api/financials?ticker=BLDR&year=2025&quarter=3
Pick an endpoint and run the request.
Income Statement
| Metric | Q3 2025 | Q3 2024 | YoY |
|---|---|---|---|
| Revenue | 3,941,190 | 4,232,494 | -6.9% |
Show Product Lines breakouts |
|||
| Lumber and Lumber Sheet Goods | 995,639 | 1,081,157 | -7.9% |
| Manufactured Products | 868,363 | 1,014,658 | -14.4% |
| Specialty Building Products and Services | 1,087,272 | 1,049,698 | +3.6% |
| Windows, Doors and Millwork | 989,916 | 1,086,981 | -8.9% |
| Cost of Revenue | 2,741,707 | 2,846,161 | -3.7% |
| Gross Profit | 1,199,483 | 1,386,333 | -13.5% |
| Selling, General & Administrative | 970,715 | 958,310 | +1.3% |
| Operating Income | 228,768 | 428,023 | -46.6% |
| Interest Income Expense Nonoperating Net | 69,258 | 54,263 | +27.6% |
| Income Before Taxes | 159,510 | 373,760 | -57.3% |
| Income Tax Expense (Benefit) | 37,126 | 88,977 | -58.3% |
| Net Income | 122,384 | 284,783 | -57.0% |
Show Equity Components breakouts |
|||
| Retained Earnings | 122,384 | 284,783 | -57.0% |
| EPS (Basic) | 1.11 | 2.45 | -54.7% |
| EPS (Diluted) | 1.1 | 2.44 | -54.9% |
| Wtd Avg Shares (Basic) | 110,547 | 116,176 | -4.8% |
| Wtd Avg Shares (Diluted) | 110,930 | 116,940 | -5.1% |
| Labor And Related Expense | 0.6 | 0.6 | 0.0% |
Balance Sheet
| Metric | Q3 2025 | Q3 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 296,162 | 328,103 | -9.7% |
| Accounts Receivable | 1,254,739 | 1,369,660 | -8.4% |
| Other Receivables Net Current | 299,226 | 279,177 | +7.2% |
| Inventory | 1,176,429 | 1,203,919 | -2.3% |
| Contract With Customer Asset Net Current | 148,480 | 184,351 | -19.5% |
| Other Assets Current | 121,152 | 109,198 | +10.9% |
| Total Current Assets | 3,296,188 | 3,474,408 | -5.1% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 2,203,663 | 1,939,881 | +13.6% |
| Operating Lease Right-of-Use Assets | 604,286 | 600,369 | +0.7% |
| Goodwill | 3,996,476 | 3,646,915 | +9.6% |
Show Business Acquisition breakouts |
|||
| Current Year Acquisitions | 317,972 | — | — |
| Other Non-Current Assets | 134,402 | 89,441 | +50.3% |
| Total Assets | 11,430,883 | 10,894,137 | +4.9% |
| Intangible Assets | 1,195,868 | 1,143,123 | +4.6% |
| Other Assets | |||
| Intangible Assets Net Excluding Goodwill | 1,195,868 | 1,143,123 | +4.6% |
| Current Liabilities | |||
| Accounts Payable | 960,870 | 1,021,626 | -5.9% |
| Accrued Liabilities | 578,768 | 645,345 | -10.3% |
| Deferred Revenue (Current) | 184,197 | 186,514 | -1.2% |
| Operating Lease Liability Current | 107,019 | 101,807 | +5.1% |
| Long Term Debt And Capital Lease Obligations Current | 14,228 | 3,591 | +296.2% |
| Total Current Liabilities | 1,845,082 | 1,958,883 | -5.8% |
| Non-Current Liabilities | |||
| Operating Lease Liabilities | 531,164 | 531,763 | -0.1% |
| Deferred Tax Liabilities | 172,043 | 121,199 | +42.0% |
| Other Non-Current Liabilities | 137,659 | 135,444 | +1.6% |
| Total Liabilities | 7,114,694 | 6,447,464 | +10.3% |
| Other Liabilities | |||
| Long Term Debt And Capital Lease Obligations | 4,428,746 | 3,700,175 | +19.7% |
| Stockholders' Equity | |||
| Common Stock | 1,106 | 1,156 | -4.3% |
| Additional Paid In Capital Common Stock | 4,192,699 | 4,266,561 | -1.7% |
| Retained Earnings | 122,384 | 178,956 | -31.6% |
| Total Stockholders' Equity | 4,316,189 | 4,446,673 | -2.9% |
Show Equity Components breakouts |
|||
| Additional Paid In Capital | 4,192,699 | 4,266,561 | -1.7% |
| Common Stock | 1,106 | 1,156 | -4.3% |
| Retained Earnings | 122,384 | 178,956 | -31.6% |
| Total Liabilities & Equity | 11,430,883 | 10,894,137 | +4.9% |
Cash Flow Statement
| Metric | YTD Q3 2025 | YTD Q3 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Depreciation & Amortization | 440,090 | 425,441 | +3.4% |
| Deferred Income Taxes | 23,876 | -46,000 | +151.9% |
| Stock-Based Compensation | 46,800 | 50,885 | -8.0% |
| Other Non-Cash Items | -5,625 | 17,136 | -132.8% |
| Increase Decrease In Receivables | 10,160 | 105,140 | -90.3% |
| Change in Inventory | 103,616 | 47,316 | +119.0% |
| Increase Decrease In Contract With Customer Asset | 2,615 | -18,220 | +114.4% |
| Increase Decrease In Other Current Assets | -3,731 | 4,741 | -178.7% |
| Increase Decrease In Other Operating Capital Net | -21,772 | -41,009 | +46.9% |
| Change in Accounts Payable | 77,263 | 123,658 | -37.5% |
| Increase Decrease In Accrued Liabilities | -65,368 | -81,237 | +19.5% |
| Change in Deferred Revenue | 9,449 | 23,724 | -60.2% |
| Net Cash from Operations | 1,021,092 | 1,499,229 | -31.9% |
| Investing Activities | |||
| Payments To Acquire Businesses Net Of Cash Acquired | -904,515 | -256,856 | -252.1% |
Show Business Acquisition breakouts |
|||
| Current Year Acquisitions | -904,515 | — | — |
| Capital Expenditures | -274,531 | -280,897 | +2.3% |
| Proceeds From Sale Of Property Plant And Equipment | 18,408 | 10,555 | +74.4% |
| Payments To Acquire Equity Method Investments | -1,330 | -7,686 | +82.7% |
| Net Cash from Investing | -1,161,968 | -534,884 | -117.2% |
| Financing Activities | |||
| Proceeds From Lines Of Credit | 4,058,000 | 954,000 | +325.4% |
| Repayments Of Lines Of Credit | -4,058,000 | -1,418,000 | -186.2% |
| Proceeds From Issuance Of Long Term Debt And Capital Securities Net | 750,000 | 1,000,000 | -25.0% |
| Repayments Of Long Term Debt And Capital Securities | -2,151 | -2,613 | +17.7% |
| Payments Of Financing Costs | -19,861 | -12,829 | -54.8% |
| Asset Acquisition Consideration Transferred Contingent Consideration | -3,425 | -14,364 | +76.2% |
| Tax Withholding for Share Compensation | -27,191 | -55,267 | +50.8% |
| Share Repurchases | -413,958 | -1,153,325 | +64.1% |
| Net Cash from Financing | 283,414 | -702,398 | +140.3% |
| Supplemental | |||
| Interest Paid | 205,872 | 160,383 | +28.4% |
| Income Taxes Paid | 72,760 | 312,307 | -76.7% |
| Accrued Consideration For Acquisitions | 6,277 | 8,570 | -26.8% |
| Unpaid Capital Expenditures | 8,164 | 19,680 | -58.5% |
| Right Of Use Asset Obtained In Exchange For Operating Lease Liability | 79,099 | 159,221 | -50.3% |
| Amounts Accrued Related To Repurchases Of Common Stock | 3,538 | 15,624 | -77.4% |
| Other Cash Flow | |||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect | 142,538 | 261,947 | -45.6% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations | 296,162 | 328,103 | -9.7% |
Values in thousands USD. Source: SEC EDGAR 10-Q filing.