BADGER METER INC

BMI 10-Q · Q1 2026

BMI Q1 2026 request

Playground key active
Request URL /api/financials?ticker=BMI&year=2026&quarter=1
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q1 2026 Q1 2025 YoY
Revenue 202,277 222,211 -9.0%
Show Geography breakouts
Asia 4,216 3,122 +35.0%
CA 3,134 3,946 -20.6%
Europe 11,607 9,548 +21.6%
Middle East 3,198 2,466 +29.7%
MX 801 477 +67.9%
Other 689 677 +1.8%
US 178,632 201,975 -11.6%
Show Timing Of Transfer Of Good Or Service breakouts
Transferred At Point In Time 177,575 201,925 -12.1%
Transferred Over Time 24,702 20,286 +21.8%
Cost of Revenue 117,950 126,774 -7.0%
Gross Profit 84,327 95,437 -11.6%
Selling, General & Administrative 49,156 46,012 +6.8%
Operating Income 35,171 49,425 -28.8%
Interest Income Expense Net -1,138 -1,334 +14.7%
Pension And Other Postretirement Benefit Expense -28 -28 0.0%
Income Before Taxes 36,337 50,787 -28.5%
Income Tax Expense (Benefit) 9,002 12,389 -27.3%
Net Income 27,335 38,398 -28.8%
Show Equity Components breakouts
Retained Earnings 27,335 38,398 -28.8%
EPS (Basic) 0.94 1.31 -28.2%
EPS (Diluted) 0.93 1.3 -28.5%
Common Stock Dividends Per Share Declared 0.4 0.34 +17.6%
Wtd Avg Shares (Basic) 29,214,558 29,378,491 -0.6%
Weighted Average Number Diluted Shares Outstanding Adjustment 150,612 186,306 -19.2%
Wtd Avg Shares (Diluted) 29,365,170 29,564,797 -0.7%
Comprehensive Income 24,713 43,556 -43.3%

Balance Sheet

Balance Sheet
Metric Q1 2026 Q1 2025 YoY
Current Assets
Cash 205,453 131,358 +56.4%
Accounts Receivable 110,290 111,855 -1.4%
Inventory Finished Goods 24,965 23,145 +7.9%
Inventory Work In Process 35,296 38,287 -7.8%
Inventory Raw Materials 114,932 87,973 +30.6%
Inventory 175,193 149,405 +17.3%
Prepaid Expenses & Other Current Assets 17,365 18,959 -8.4%
Total Current Assets 508,301 411,577 +23.5%
Non-Current Assets
Property, Plant & Equipment 80,834 75,687 +6.8%
Intangible Assets 114,395 131,091 -12.7%
Other Non-Current Assets 18,520 17,123 +8.2%
Deferred Tax Assets 14,105 32,580 -56.7%
Goodwill 234,653 231,538 +1.3%
Total Assets 970,808 899,596 +7.9%
Other Assets
Property Plant And Equipment Gross 251,978 238,032 +5.9%
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment -171,144 -162,345 -5.4%
Current Liabilities
Accounts Payable 106,490 73,789 +44.3%
Employee Related Liabilities Current 15,663 17,298 -9.5%
Product Warranty Accrual Classified Current 8,375 6,638 +26.2%
Other Liabilities Current 38,891 43,292 -10.2%
Total Current Liabilities 169,419 141,017 +20.1%
Non-Current Liabilities
Deferred Revenue Noncurrent 73,347 65,445 +12.1%
Deferred Tax Liabilities 3,359 24,287 -86.2%
Other Postretirement Defined Benefit Plan Liabilities Noncurrent 2,496 3,289 -24.1%
Other Postretirement Benefits Payable Noncurrent 6,629 6,226 +6.5%
Product Warranty Accrual Noncurrent 14,363 10,690 +34.4%
Other Non-Current Liabilities 10,764 6,956 +54.7%
Liabilities Noncurrent 110,958
Stockholders' Equity
Common Stock 37,221 37,221 0.0%
Additional Paid In Capital Common Stock 76,996 67,516 +14.0%
Retained Earnings 661,540 576,196 +14.8%
Accumulated Other Comprehensive Income 3,852 -2,748 +240.2%
Treasury Stock Value -89,178 -36,499 -144.3%
Total Stockholders' Equity 690,431 641,686 +7.6%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment 1,535 1,097 +39.9%
Accumulated Other Comprehensive Income 3,852 -2,748 +240.2%
Accumulated Translation Adjustment 2,317 -3,845 +160.3%
Additional Paid In Capital 76,996 67,516 +14.0%
Common Stock 37,221 37,221 0.0%
Retained Earnings 661,540 576,196 +14.8%
Treasury Stock Common -89,178 -36,499 -144.3%
Total Liabilities & Equity 970,808 899,596 +7.9%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q1 2026 YTD Q1 2025 YoY
Operating Activities
Depreciation 2,820 2,804 +0.6%
Adjustment For Amortization 6,235 5,478 +13.8%
Noncurrent Employee Benefits 5 37 -86.5%
Stock-Based Compensation 2,168 1,828 +18.6%
Change in Accounts Receivable 1,795 -20,497 +108.8%
Change in Inventory -23,695 -120 -19645.8%
Change in Accounts Payable 34,263 16,294 +110.3%
Change in Prepaid & Other Assets -3,199 -4,107 +22.1%
Increase Decrease In Other Operating Liabilities -13,834 -7,088 -95.2%
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities 6,558 -5,371 +222.1%
Net Cash from Operations 33,893 33,027 +2.6%
Investing Activities
Capital Expenditures -4,427 -2,966 -49.3%
Net Cash from Investing -4,427 -187,903 +97.6%
Financing Activities
Payments Of Dividends Common Stock -11,709 -10,017 -16.9%
Proceeds From Stock Options Exercised 140 68 +105.9%
Share Repurchases -38,213
Net Cash from Financing -49,782 -9,949 -400.4%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations -247 878 -128.1%
Net Change in Cash -20,563 -163,947 +87.5%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 205,453 131,358 +56.4%

Values in thousands USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key