BOYD GAMING CORP

BYD 10-Q · Q1 2026

BYD Q1 2026 request

Playground key active
Request URL /api/financials?ticker=BYD&year=2026&quarter=1
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q1 2026 Q1 2025 YoY
Revenue 997,355 991,565 +0.6%
Show Product Lines breakouts
Casino 650,501 638,693 +1.8%
Casino · Downtown Las Vegas [Member] 34,202 36,590 -6.5%
Casino · Las Vegas Locals [Member] 158,052 160,740 -1.7%
Casino · Material Reconciling Items 11,274 11,187 +0.8%
Casino · Midwest and South [Member] 446,973 430,176 +3.9%
Food And Beverage 75,770 74,158 +2.2%
Food And Beverage · Downtown Las Vegas [Member] 10,858 10,878 -0.2%
Food And Beverage · Las Vegas Locals [Member] 22,709 22,767 -0.3%
Food And Beverage · Midwest and South [Member] 42,203 40,513 +4.2%
Management Fee [Member] 26,221 25,146 +4.3%
Management Fee [Member] · Material Reconciling Items 26,221 25,146 +4.3%
Management Service 26,221 25,146 +4.3%
Occupancy 45,947 47,388 -3.0%
Occupancy · Downtown Las Vegas [Member] 6,899 6,873 +0.4%
Occupancy · Las Vegas Locals [Member] 20,620 23,203 -11.1%
Occupancy · Midwest and South [Member] 18,428 17,312 +6.4%
Online [Member] 26,248 39,967 -34.3%
Online [Member] · Online [Member] 26,248 39,967 -34.3%
Online Reimbusements [Member] 135,447 129,606 +4.5%
Online Reimbusements [Member] · Online [Member] 135,447 129,606 +4.5%
Product And Service Other 37,221 36,607 +1.7%
Product And Service Other · Downtown Las Vegas [Member] 2,979 2,946 +1.1%
Product And Service Other · Las Vegas Locals [Member] 15,723 16,089 -2.3%
Product And Service Other · Material Reconciling Items 1,030 986 +4.5%
Product And Service Other · Midwest and South [Member] 17,489 16,586 +5.4%
Show Business Segments breakouts
Downtown Las Vegas [Member] · Operating Segments 54,938 57,287 -4.1%
Las Vegas Locals [Member] · Operating Segments 217,104 222,799 -2.6%
Midwest and South [Member] · Operating Segments 525,093 504,587 +4.1%
Online [Member] · Operating Segments 161,695 169,573 -4.6%
Show Consolidation Items breakouts
Material Reconciling Items 38,525 37,319 +3.2%
Cost of Revenue (Q)
Show Product Lines breakouts
Casino 254,849 246,123 +3.5%
Food And Beverage 64,915 63,337 +2.5%
Occupancy 19,172 18,997 +0.9%
Online [Member] 17,670 16,424 +7.6%
Online Reimbusements [Member] 135,447 129,606 +4.5%
Product And Service Other 13,205 12,791 +3.2%
Total Costs & Expenses 833,363 791,678 +5.3%
Selling, General & Administrative 109,985 107,846 +2.0%
Operating Income 163,992 199,887 -18.0%
Non-Operating Income (Expense) 26,984 47,736 -43.5%
Interest Expense 28,451 48,437 -41.3%
Interest Income -1,865 -808 -130.8%
Other Non-Operating Income (Expense) 7 107 -93.5%
Income Before Taxes 137,008 152,151 -10.0%
Income Tax Expense (Benefit) -32,715 -41,269 +20.7%
Net Income 104,293 110,882 -5.9%
Show Equity Components breakouts
Noncontrolling Interest -1,249 -537 -132.6%
Retained Earnings 105,542 111,419 -5.3%
Net Income 105,542 111,419 -5.3%
Comprehensive Income 105,411 111,845 -5.8%
EPS (Basic) 1.37 1.31 +4.6%
EPS (Diluted) 1.37 1.31 +4.6%
Wtd Avg Shares (Basic) 76,767 85,119 -9.8%
Wtd Avg Shares (Diluted) 76,777 85,136 -9.8%
Depreciation And Amortization 94,989 68,223 +39.2%
Gain Loss On Investments -855 -418 -104.5%
Net Income Loss Attributable To Noncontrolling Interest 1,249 537 +132.6%
Revenue From Contract With Customer Including Assessed Tax (Q)
Show Product Lines breakouts
Management Service 26.2 25.1 +4.4%

Balance Sheet

Balance Sheet
Metric Q1 2026 Q1 2025 YoY
Current Assets
Cash & Cash Equivalents 372,716 311,503 +19.7%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 6,223
Accounts Receivable 78,748
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 121
Inventory 19,689
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 0
Prepaid Expenses & Other Current Assets 53,271
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 4
Total Current Assets 530,000
Non-Current Assets
Property, Plant & Equipment 2,929,476
Operating Lease Right-of-Use Assets 628,912
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 2,748
Goodwill 957,946
Show Business Segments breakouts
Downtown Las Vegas [Member] 863
Las Vegas Locals [Member] 405,488
Midwest and South [Member] 528,799
Online [Member] 22,796
Intangible Assets 99,683 114,863 -13.2%
Show Finite Lived Intangible Assets By Major Class breakouts
Business to Business Relationships [Member] 14,606 18,463 -20.9%
Business to Consumer Relationship [Member] 9,299 10,382 -10.4%
Customer Relationships 2,255 2,915 -22.6%
Developed Technology Rights 31,363 33,798 -7.2%
Development Agreements [Member] 10,305 13,358 -22.9%
Host Agreements [Member] 27,711 31,578 -12.2%
Marketing Related Intangible Assets 4,144 4,369 -5.1%
Other Non-Current Assets 95,368
Total Assets 6,612,911
Show Business Segments breakouts
Downtown Las Vegas [Member] · Operating Segments 285,776
Las Vegas Locals [Member] · Operating Segments 1,715,193
Midwest and South [Member] · Operating Segments 3,878,007
Online [Member] · Operating Segments 148,297
Show Consolidation Items breakouts
Corporate Non Segment 472,149
Material Reconciling Items 113,489
Current Liabilities
Accounts Payable 137,499
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 332
Accrued Liabilities 729,766
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 2,065
Total Current Liabilities 882,957
Non-Current Liabilities
Long-Term Debt 2,271,887
Long-Term Debt (Q)
Show Debt Instrument breakouts
Bank Credit Facility [Member] · Line Of Credit 382,374 1,630,356 -76.5%
Senior Note 4.750% Due 2027 [Member] · Senior Notes 996,591 994,643 +0.2%
Senior Note 4750 Due 2031 Member · Senior Notes 892,922 891,574 +0.2%
Operating Lease Liabilities 536,745
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 1,323
Deferred Tax Liabilities 323,128
Other Non-Current Liabilities 63,637
Stockholders' Equity
Common Stock 748
Retained Earnings 2,537,356
Accumulated Other Comprehensive Income -1,681
Total Stockholders' Equity 2,536,423
Total Liabilities & Equity 6,612,911

Cash Flow Statement

Cash Flow Statement
Metric YTD Q1 2026 YTD Q1 2025 YoY
Operating Activities
Depreciation & Amortization 94,989 68,223 +39.2%
Stock-Based Compensation 7,698 7,605 +1.2%
Change in Accounts Receivable 5,582 22,321 -75.0%
Change in Inventory 500 493 +1.4%
Change in Prepaid & Other Assets -7,521 2,716 -376.9%
Net Cash from Operations 134,336 256,393 -47.6%
Investing Activities
Capital Expenditures -155,180 -169,893 +8.7%
Other Investing Activities -1,009 -7,287 +86.2%
Net Cash from Investing -156,189 -250,421 +37.6%
Financing Activities
Share Repurchases -155,037 -327,997 +52.7%
Tax Withholding for Share Compensation -13,968 -5,961 -134.3%
Debt Issuance Costs -825
Net Cash from Financing 41,428 -10,528 +493.5%
Supplemental
Income Taxes Paid -514 91 -664.8%
Interest Paid 25,881 45,579 -43.2%
Unpaid Capital Expenditures 42,148 24,907 +69.2%
Other Cash Flow
Net Change in Cash 19,525 -4,551 +529.0%

Values in thousands USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key