BOYD GAMING CORP
BYDAPI behind this page
BYD Q1 2026 request
Playground key active
/api/financials?ticker=BYD&year=2026&quarter=1
Pick an endpoint and run the request.
Income Statement
| Metric | Q1 2026 | Q1 2025 | YoY |
|---|---|---|---|
| Revenue | 997,355 | 991,565 | +0.6% |
Show Product Lines breakouts |
|||
| Casino | 650,501 | 638,693 | +1.8% |
| Casino · Downtown Las Vegas [Member] | 34,202 | 36,590 | -6.5% |
| Casino · Las Vegas Locals [Member] | 158,052 | 160,740 | -1.7% |
| Casino · Material Reconciling Items | 11,274 | 11,187 | +0.8% |
| Casino · Midwest and South [Member] | 446,973 | 430,176 | +3.9% |
| Food And Beverage | 75,770 | 74,158 | +2.2% |
| Food And Beverage · Downtown Las Vegas [Member] | 10,858 | 10,878 | -0.2% |
| Food And Beverage · Las Vegas Locals [Member] | 22,709 | 22,767 | -0.3% |
| Food And Beverage · Midwest and South [Member] | 42,203 | 40,513 | +4.2% |
| Management Fee [Member] | 26,221 | 25,146 | +4.3% |
| Management Fee [Member] · Material Reconciling Items | 26,221 | 25,146 | +4.3% |
| Management Service | 26,221 | 25,146 | +4.3% |
| Occupancy | 45,947 | 47,388 | -3.0% |
| Occupancy · Downtown Las Vegas [Member] | 6,899 | 6,873 | +0.4% |
| Occupancy · Las Vegas Locals [Member] | 20,620 | 23,203 | -11.1% |
| Occupancy · Midwest and South [Member] | 18,428 | 17,312 | +6.4% |
| Online [Member] | 26,248 | 39,967 | -34.3% |
| Online [Member] · Online [Member] | 26,248 | 39,967 | -34.3% |
| Online Reimbusements [Member] | 135,447 | 129,606 | +4.5% |
| Online Reimbusements [Member] · Online [Member] | 135,447 | 129,606 | +4.5% |
| Product And Service Other | 37,221 | 36,607 | +1.7% |
| Product And Service Other · Downtown Las Vegas [Member] | 2,979 | 2,946 | +1.1% |
| Product And Service Other · Las Vegas Locals [Member] | 15,723 | 16,089 | -2.3% |
| Product And Service Other · Material Reconciling Items | 1,030 | 986 | +4.5% |
| Product And Service Other · Midwest and South [Member] | 17,489 | 16,586 | +5.4% |
Show Business Segments breakouts |
|||
| Downtown Las Vegas [Member] · Operating Segments | 54,938 | 57,287 | -4.1% |
| Las Vegas Locals [Member] · Operating Segments | 217,104 | 222,799 | -2.6% |
| Midwest and South [Member] · Operating Segments | 525,093 | 504,587 | +4.1% |
| Online [Member] · Operating Segments | 161,695 | 169,573 | -4.6% |
Show Consolidation Items breakouts |
|||
| Material Reconciling Items | 38,525 | 37,319 | +3.2% |
| Cost of Revenue (Q) | — | — | — |
Show Product Lines breakouts |
|||
| Casino | 254,849 | 246,123 | +3.5% |
| Food And Beverage | 64,915 | 63,337 | +2.5% |
| Occupancy | 19,172 | 18,997 | +0.9% |
| Online [Member] | 17,670 | 16,424 | +7.6% |
| Online Reimbusements [Member] | 135,447 | 129,606 | +4.5% |
| Product And Service Other | 13,205 | 12,791 | +3.2% |
| Total Costs & Expenses | 833,363 | 791,678 | +5.3% |
| Selling, General & Administrative | 109,985 | 107,846 | +2.0% |
| Operating Income | 163,992 | 199,887 | -18.0% |
| Non-Operating Income (Expense) | 26,984 | 47,736 | -43.5% |
| Interest Expense | 28,451 | 48,437 | -41.3% |
| Interest Income | -1,865 | -808 | -130.8% |
| Other Non-Operating Income (Expense) | 7 | 107 | -93.5% |
| Income Before Taxes | 137,008 | 152,151 | -10.0% |
| Income Tax Expense (Benefit) | -32,715 | -41,269 | +20.7% |
| Net Income | 104,293 | 110,882 | -5.9% |
Show Equity Components breakouts |
|||
| Noncontrolling Interest | -1,249 | -537 | -132.6% |
| Retained Earnings | 105,542 | 111,419 | -5.3% |
| Net Income | 105,542 | 111,419 | -5.3% |
| Comprehensive Income | 105,411 | 111,845 | -5.8% |
| EPS (Basic) | 1.37 | 1.31 | +4.6% |
| EPS (Diluted) | 1.37 | 1.31 | +4.6% |
| Wtd Avg Shares (Basic) | 76,767 | 85,119 | -9.8% |
| Wtd Avg Shares (Diluted) | 76,777 | 85,136 | -9.8% |
| Depreciation And Amortization | 94,989 | 68,223 | +39.2% |
| Gain Loss On Investments | -855 | -418 | -104.5% |
| Net Income Loss Attributable To Noncontrolling Interest | 1,249 | 537 | +132.6% |
| Revenue From Contract With Customer Including Assessed Tax (Q) | — | — | — |
Show Product Lines breakouts |
|||
| Management Service | 26.2 | 25.1 | +4.4% |
Balance Sheet
| Metric | Q1 2026 | Q1 2025 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 372,716 | 311,503 | +19.7% |
Show Consolidated Entities breakouts |
|||
| Variable Interest Entity Primary Beneficiary | 6,223 | — | — |
| Accounts Receivable | 78,748 | — | — |
Show Consolidated Entities breakouts |
|||
| Variable Interest Entity Primary Beneficiary | 121 | — | — |
| Inventory | 19,689 | — | — |
Show Consolidated Entities breakouts |
|||
| Variable Interest Entity Primary Beneficiary | 0 | — | — |
| Prepaid Expenses & Other Current Assets | 53,271 | — | — |
Show Consolidated Entities breakouts |
|||
| Variable Interest Entity Primary Beneficiary | 4 | — | — |
| Total Current Assets | 530,000 | — | — |
| Non-Current Assets | |||
| Property, Plant & Equipment | 2,929,476 | — | — |
| Operating Lease Right-of-Use Assets | 628,912 | — | — |
Show Consolidated Entities breakouts |
|||
| Variable Interest Entity Primary Beneficiary | 2,748 | — | — |
| Goodwill | 957,946 | — | — |
Show Business Segments breakouts |
|||
| Downtown Las Vegas [Member] | 863 | — | — |
| Las Vegas Locals [Member] | 405,488 | — | — |
| Midwest and South [Member] | 528,799 | — | — |
| Online [Member] | 22,796 | — | — |
| Intangible Assets | 99,683 | 114,863 | -13.2% |
Show Finite Lived Intangible Assets By Major Class breakouts |
|||
| Business to Business Relationships [Member] | 14,606 | 18,463 | -20.9% |
| Business to Consumer Relationship [Member] | 9,299 | 10,382 | -10.4% |
| Customer Relationships | 2,255 | 2,915 | -22.6% |
| Developed Technology Rights | 31,363 | 33,798 | -7.2% |
| Development Agreements [Member] | 10,305 | 13,358 | -22.9% |
| Host Agreements [Member] | 27,711 | 31,578 | -12.2% |
| Marketing Related Intangible Assets | 4,144 | 4,369 | -5.1% |
| Other Non-Current Assets | 95,368 | — | — |
| Total Assets | 6,612,911 | — | — |
Show Business Segments breakouts |
|||
| Downtown Las Vegas [Member] · Operating Segments | 285,776 | — | — |
| Las Vegas Locals [Member] · Operating Segments | 1,715,193 | — | — |
| Midwest and South [Member] · Operating Segments | 3,878,007 | — | — |
| Online [Member] · Operating Segments | 148,297 | — | — |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 472,149 | — | — |
| Material Reconciling Items | 113,489 | — | — |
| Current Liabilities | |||
| Accounts Payable | 137,499 | — | — |
Show Consolidated Entities breakouts |
|||
| Variable Interest Entity Primary Beneficiary | 332 | — | — |
| Accrued Liabilities | 729,766 | — | — |
Show Consolidated Entities breakouts |
|||
| Variable Interest Entity Primary Beneficiary | 2,065 | — | — |
| Total Current Liabilities | 882,957 | — | — |
| Non-Current Liabilities | |||
| Long-Term Debt | 2,271,887 | — | — |
| Long-Term Debt (Q) | — | — | — |
Show Debt Instrument breakouts |
|||
| Bank Credit Facility [Member] · Line Of Credit | 382,374 | 1,630,356 | -76.5% |
| Senior Note 4.750% Due 2027 [Member] · Senior Notes | 996,591 | 994,643 | +0.2% |
| Senior Note 4750 Due 2031 Member · Senior Notes | 892,922 | 891,574 | +0.2% |
| Operating Lease Liabilities | 536,745 | — | — |
Show Consolidated Entities breakouts |
|||
| Variable Interest Entity Primary Beneficiary | 1,323 | — | — |
| Deferred Tax Liabilities | 323,128 | — | — |
| Other Non-Current Liabilities | 63,637 | — | — |
| Stockholders' Equity | |||
| Common Stock | 748 | — | — |
| Retained Earnings | 2,537,356 | — | — |
| Accumulated Other Comprehensive Income | -1,681 | — | — |
| Total Stockholders' Equity | 2,536,423 | — | — |
| Total Liabilities & Equity | 6,612,911 | — | — |
Cash Flow Statement
| Metric | YTD Q1 2026 | YTD Q1 2025 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Depreciation & Amortization | 94,989 | 68,223 | +39.2% |
| Stock-Based Compensation | 7,698 | 7,605 | +1.2% |
| Change in Accounts Receivable | 5,582 | 22,321 | -75.0% |
| Change in Inventory | 500 | 493 | +1.4% |
| Change in Prepaid & Other Assets | -7,521 | 2,716 | -376.9% |
| Net Cash from Operations | 134,336 | 256,393 | -47.6% |
| Investing Activities | |||
| Capital Expenditures | -155,180 | -169,893 | +8.7% |
| Other Investing Activities | -1,009 | -7,287 | +86.2% |
| Net Cash from Investing | -156,189 | -250,421 | +37.6% |
| Financing Activities | |||
| Share Repurchases | -155,037 | -327,997 | +52.7% |
| Tax Withholding for Share Compensation | -13,968 | -5,961 | -134.3% |
| Debt Issuance Costs | -825 | — | — |
| Net Cash from Financing | 41,428 | -10,528 | +493.5% |
| Supplemental | |||
| Income Taxes Paid | -514 | 91 | -664.8% |
| Interest Paid | 25,881 | 45,579 | -43.2% |
| Unpaid Capital Expenditures | 42,148 | 24,907 | +69.2% |
| Other Cash Flow | |||
| Net Change in Cash | 19,525 | -4,551 | +529.0% |
Values in thousands USD. Source: SEC EDGAR 10-Q filing.