CACI INTERNATIONAL INC /DE/
CACIAPI behind this page
CACI FY 2025 request
Playground key active
/api/financials?ticker=CACI&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.
Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Revenue | 8,627,824 | 7,659,832 | +12.6% |
Show Product Lines breakouts |
|||
| Service Other | 3,849,841 | 3,556,989 | +8.2% |
| Service Other · Domestic | 3,714,545 | 3,473,434 | +6.9% |
| Service Other · International | 135,296 | 83,555 | +61.9% |
| Technology Service | 4,777,983 | 4,102,843 | +16.5% |
| Technology Service · Domestic | 4,655,816 | 3,959,311 | +17.6% |
| Technology Service · International | 122,167 | 143,532 | -14.9% |
Show Business Segments breakouts |
|||
| Domestic | 8,370,361 | 7,432,745 | +12.6% |
| Domestic · Commercial and other | 110,660 | 149,075 | -25.8% |
| Domestic · Cost-plus-fee | 5,221,011 | 4,654,689 | +12.2% |
| Domestic · DoD | 6,507,728 | 5,695,408 | +14.3% |
| Domestic · Federal civilian agencies | 1,751,973 | 1,588,262 | +10.3% |
| Domestic · Fixed Price Contract | 2,112,490 | 1,950,286 | +8.3% |
| Domestic · Operating Segments | 8,370,361 | 7,432,745 | +12.6% |
| Domestic · Prime contractor | 7,553,566 | 6,649,114 | +13.6% |
| Domestic · Subcontractor | 816,795 | 783,631 | +4.2% |
| Domestic · Time And Materials Contract | 1,036,860 | 827,770 | +25.3% |
| International | 257,463 | 227,087 | +13.4% |
| International · Commercial and other | 257,463 | 227,087 | +13.4% |
| International · Fixed Price Contract | 159,112 | 140,893 | +12.9% |
| International · Operating Segments | 257,463 | 227,087 | +13.4% |
| International · Prime contractor | 230,342 | 200,735 | +14.7% |
| International · Subcontractor | 27,121 | 26,352 | +2.9% |
| International · Time And Materials Contract | 98,351 | 86,194 | +14.1% |
Show Major Customers breakouts |
|||
| Commercial and other | 368,123 | 376,162 | -2.1% |
| DoD | 6,507,728 | 5,695,408 | +14.3% |
| Federal civilian agencies | 1,751,973 | 1,588,262 | +10.3% |
Show Contract With Customer Basis Of Pricing breakouts |
|||
| Cost-plus-fee | 5,221,011 | 4,654,689 | +12.2% |
| Fixed Price Contract | 2,271,602 | 2,091,179 | +8.6% |
| Time And Materials Contract | 1,135,211 | 913,964 | +24.2% |
Show Contract With Customer Sales Channel breakouts |
|||
| Prime contractor | 7,783,908 | 6,849,849 | +13.6% |
| Subcontractor | 843,916 | 809,983 | +4.2% |
| Direct Operating Costs | 5,835,558 | 5,147,540 | +13.4% |
Show Business Segments breakouts |
|||
| Domestic · Operating Segments | 5,727,031 | 5,057,415 | +13.2% |
| International · Operating Segments | 108,527 | 90,125 | +20.4% |
| Selling, General & Administrative | 1,832,956 | 1,720,439 | +6.5% |
Show Business Segments breakouts |
|||
| Domestic · Operating Segments | 1,743,160 | 1,630,768 | +6.9% |
| International · Operating Segments | 89,796 | 89,671 | +0.1% |
| Depreciation And Amortization | 195,125 | 142,145 | +37.3% |
Show Business Segments breakouts |
|||
| Domestic · Operating Segments | 190,618 | 138,548 | +37.6% |
| International · Operating Segments | 4,507 | 3,597 | +25.3% |
| Total Costs & Expenses | 7,863,639 | 7,010,124 | +12.2% |
| Operating Income | 764,185 | 649,708 | +17.6% |
Show Business Segments breakouts |
|||
| Domestic · Operating Segments | 709,552 | 606,014 | +17.1% |
| International · Operating Segments | 54,633 | 43,694 | +25.0% |
| Interest Expense | 158,844 | 105,059 | +51.2% |
| Income Before Taxes | 605,341 | 544,649 | +11.1% |
Show Change In Accounting Estimate By Type breakouts |
|||
| Contracts Accounted For Under Percentage Of Completion | 15.8 | 25 | -36.8% |
| Income Tax Expense (Benefit) | 105,511 | 124,725 | -15.4% |
| Net Income | 499,830 | 419,924 | +19.0% |
Show Equity Components breakouts |
|||
| Parent | 499,830 | 419,924 | +19.0% |
| Retained Earnings | 499,830 | 419,924 | +19.0% |
| EPS (Basic) | 22.47 | 18.76 | +19.8% |
| EPS (Diluted) | 22.32 | 18.6 | +20.0% |
Show Change In Accounting Estimate By Type breakouts |
|||
| Contracts Accounted For Under Percentage Of Completion | 0.53 | 0.83 | -36.1% |
| Wtd Avg Shares (Basic) | 22,247 | 22,381 | -0.6% |
| Wtd Avg Shares (Diluted) | 22,393 | 22,573 | -0.8% |
| Comprehensive Income | 505,474 | 412,318 | +22.6% |
| Other Comprehensive Income | 5,644 | -7,606 | +174.2% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | 5,644 | -7,606 | +174.2% |
| Parent | 5,644 | -7,606 | +174.2% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 106,181 | 133,961 | -20.7% |
| Accounts Receivable | 1,405,441 | 1,031,311 | +36.3% |
| Prepaid Expenses & Other Current Assets | 268,323 | 209,257 | +28.2% |
| Total Current Assets | 1,779,945 | 1,374,529 | +29.5% |
| Inventory | 129,129 | 118,439 | +9.0% |
| Non-Current Assets | |||
| Goodwill | 5,021,805 | 4,154,844 | +20.9% |
Show Business Segments breakouts |
|||
| Domestic · Operating Segments | 4,773,411 | 3,974,823 | +20.1% |
| International · Operating Segments | 248,394 | 180,021 | +38.0% |
| Intangible Assets | 1,091,276 | 474,354 | +130.1% |
Show Finite Lived Intangible Assets By Major Class breakouts |
|||
| Customer Contracts And Related Customer Relationships [Member] | 630,198 | 342,785 | +83.8% |
| Technology Based Intangible Assets | 461,078 | 131,569 | +250.4% |
| Property, Plant & Equipment | 212,035 | 195,443 | +8.5% |
| Operating Lease Right-of-Use Assets | 343,944 | 305,637 | +12.5% |
| Contract With Customer Asset Net Noncurrent | 14,694 | 13,311 | +10.4% |
| Other Non-Current Assets | 82,875 | 178,644 | -53.6% |
| Total Assets | 8,647,598 | 6,796,101 | +27.2% |
| Other Assets | |||
| Deferred Compensation Plan Assets | 101,024 | 99,339 | +1.7% |
| Current Liabilities | |||
| Current Portion of Long-Term Debt | 68,750 | 61,250 | +12.2% |
| Accounts Payable | 381,574 | 287,142 | +32.9% |
| Employee Related Liabilities Current | 282,987 | 316,514 | -10.6% |
| Other Accrued Liabilities Current | 474,795 | 413,354 | +14.9% |
| Total Current Liabilities | 1,208,106 | 1,078,260 | +12.0% |
| Deferred Revenue (Current) | -190,400 | -139,745 | -36.2% |
| Deferred Revenue | 190,400 | 139,745 | +36.2% |
| Non-Current Liabilities | |||
| Long-Term Debt | 2,849,190 | 1,481,387 | +92.3% |
| Deferred Compensation Liability Classified Noncurrent | 114,261 | 111,208 | +2.7% |
| Deferred Tax Liabilities | 142,636 | 169,808 | -16.0% |
| Operating Lease Liabilities | 377,080 | 325,046 | +16.0% |
| Other Non-Current Liabilities | 62,380 | 112,185 | -44.4% |
| Total Liabilities | 4,753,653 | 3,277,894 | +45.0% |
| Long-Term Debt | 2,917,940 | 1,542,637 | +89.2% |
| Contract With Customer Liability Noncurrent | -6,014 | -4,607 | -30.5% |
| Stockholders' Equity | |||
| Common Stock | 4,316 | 4,304 | +0.3% |
| Additional Paid In Capital Common Stock | 652,327 | 631,191 | +3.3% |
| Retained Earnings | 4,860,370 | 4,360,540 | +11.5% |
| Accumulated Other Comprehensive Income | -6,878 | -12,522 | +45.1% |
| Treasury Stock Common Value | -1,616,190 | -1,465,306 | -10.3% |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 3,893,945 | 3,518,207 | +10.7% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | -6,878 | -12,522 | +45.1% |
| Additional Paid In Capital | 652,327 | 631,191 | +3.3% |
| Common Stock | 4,316 | 4,304 | +0.3% |
| Parent | 3,893,945 | 3,518,207 | +10.7% |
| Retained Earnings | 4,860,370 | 4,360,540 | +11.5% |
| Treasury Stock Common | -1,616,190 | -1,465,306 | -10.3% |
| Total Liabilities & Equity | 8,647,598 | 6,796,101 | +27.2% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Net Income | 499,830 | 419,924 | +19.0% |
| Amortization Of Financing Costs And Discounts | 3,031 | 2,194 | +38.1% |
| Stock-Based Compensation | 60,177 | 53,904 | +11.6% |
Show Award Type breakouts |
|||
| Performance Shares | 29,072 | 23,549 | +23.5% |
| Restricted Stock Units RSU | 31,105 | 30,355 | +2.5% |
| Deferred Income Taxes | -27,060 | -49,763 | +45.6% |
| Change in Accounts Receivable | -269,215 | -127,878 | -110.5% |
| Change in Prepaid & Other Assets | 24,187 | 580 | +4070.2% |
| Increase Decrease In Accounts Payable And Accrued Liabilities | 125,914 | 125,173 | +0.6% |
| Increase Decrease In Accrued Salaries | -49,005 | -58,352 | +16.0% |
| Increase Decrease In Income Taxes Receivable | -4,862 | -27,227 | +82.1% |
| Increase Decrease In Operating Lease Liabilities | -6,015 | -6,007 | -0.1% |
| Increase Decrease In Long Term Liabilities | -5,098 | 22,638 | -122.5% |
| Net Cash from Operations | 547,009 | 497,331 | +10.0% |
| Investing Activities | |||
| Payments To Acquire Productive Assets | -65,603 | -63,686 | -3.0% |
Show Business Segments breakouts |
|||
| Domestic · Operating Segments | -63,901 | -60,898 | -4.9% |
| International · Operating Segments | -1,702 | -2,788 | +39.0% |
| Payments To Acquire Businesses Net Of Cash Acquired | -1,695,749 | -90,240 | -1779.2% |
| Other Investing Activities | 2,409 | 1,974 | +22.0% |
| Net Cash from Investing | -1,758,943 | -151,952 | -1057.6% |
| Landlord Sponsored Tenant Incentives | 8,692 | 13,706 | -36.6% |
| Financing Activities | |||
| Proceeds From Lines Of Credit | 8,209,000 | 3,102,000 | +164.6% |
| Repayments Of Long Term Debt | -6,816,023 | -3,257,938 | -109.2% |
| Payment For Contingent Consideration Liability Financing Activities | -22,227 | — | — |
| Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans | 13,697 | 11,290 | +21.3% |
| Share Repurchases | -168,563 | -161,487 | -4.4% |
| Tax Withholding for Share Compensation | -38,003 | -20,760 | -83.1% |
| Net Cash from Financing | 1,177,881 | -326,895 | +460.3% |
| Supplemental | |||
| Income Taxes Paid | 134,782 | 182,800 | -26.3% |
| Interest Paid | 145,040 | 93,441 | +55.2% |
| Unpaid Capital Expenditures | 4,561 | 2,043 | +123.3% |
| Other Cash Flow | |||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 6,273 | -299 | +2198.0% |
| Net Change in Cash | -27,780 | 18,185 | -252.8% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 106,181 | 133,961 | -20.7% |
Values in thousands USD. Source: SEC EDGAR 10-K filing.