AVIS BUDGET GROUP, INC.

CAR 10-K · FY 2025

CAR FY 2025 request

Playground key active
Request URL /api/financials?ticker=CAR&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 11,652 11,789 -1.2%
Show Business Segments breakouts
Americas · Operating Segments 8,900 9,111 -2.3%
International · Operating Segments 2,752 2,678 +2.8%
Show Geography breakouts
Americas 8,900 9,111 -2.3%
Asia and Australasia 635 633 +0.3%
EMEA 2,117 2,045 +3.5%
Non Us 3,257 3,206 +1.6%
US 8,395 8,583 -2.2%
Show Brand [Axis] breakouts
Avis 6,603 6,775 -2.5%
Budget 4,325 4,271 +1.3%
Other 724 743 -2.6%
Show Consolidation Items breakouts
Operating Segments 11,652 11,789 -1.2%
Operating Costs And Expenses 5,857 6,014 -2.6%
Show Business Segments breakouts
Americas · Operating Segments 4,598 4,604 -0.1%
International · Operating Segments 1,303 1,279 +1.9%
Cost Of Goods And Services Sold Depreciation 3,015 2,976 +1.3%
Show Business Segments breakouts
Americas · Operating Segments 2,026 2,301 -12.0%
International · Operating Segments 599 675 -11.3%
Selling, General & Administrative 1,447 1,352 +7.0%
Show Business Segments breakouts
Americas · Operating Segments 942 868 +8.5%
International · Operating Segments 424 409 +3.7%
Vehicle Interest Net 918 941 -2.4%
Show Business Segments breakouts
Americas · Operating Segments 782 787 -0.6%
International · Operating Segments 136 154 -11.7%
Non Vehicle Related Depreciation And Amortization 231 237 -2.5%
Show Consolidation Items breakouts
Operating Segments 229 234 -2.1%
Interest Expense Debt 422 358 +17.9%
Gains Losses On Extinguishment Of Debt 6 19 -68.4%
Show Consolidation Items breakouts
Corporate Non Segment -6 -19 +68.4%
Asset Impairment Charges 518 2,470 -79.0%
Show Consolidation Items breakouts
Operating Segments 518 2,470 -79.0%
Restructuring Charges 131 37 +254.1%
Show Geography breakouts
Americas · Global Rightsizing 12 19 -36.8%
International · Global Rightsizing 105 17 +517.6%
Show Consolidation Items breakouts
Operating Segments 117 37 +216.2%
Show Restructuring Cost And Reserve breakouts
Employee Separation 14
Employee Severance · Global Rightsizing 49 19 +157.9%
Facility Closing · Global Rightsizing 10
Other Restructuring · Global Rightsizing 58 17 +241.2%
Show Restructuring Plan breakouts
Global Rightsizing 117 36 +225.0%
Transaction Related Costs Net 18 3 +500.0%
Other Operating Income Expense Net 18 9 +100.0%
Show Consolidation Items breakouts
Operating Segments 18 9 +100.0%
Show Counterparty Name breakouts
Avis Mobility Ventures LLC (AMV) · Avis Mobility Ventures LLC (AMV) -11 -2 -450.0%
Avis Mobility Ventures LLC (AMV) · Avis Mobility Ventures LLC (AMV) -7 -7 0.0%
Avis Mobility Ventures LLC (AMV) · Avis Mobility Ventures LLC (AMV) -18 -9 -100.0%
Total Costs & Expenses 12,581 14,416 -12.7%
Income Before Taxes -929 -2,627 +64.6%
Income Tax Expense (Benefit) 66 -810 +108.1%
Net Income -995 -1,817 +45.2%
Net Income Loss Attributable To Noncontrolling Interest -106 4 -2750.0%
Net Income -889 -1,821 +51.2%
EPS (Basic) -25.25 -51.23 +50.7%
EPS (Diluted) -25.25 -51.23 +50.7%
Revenue (FY)
Show Product Lines breakouts
Royalty 202 246 -17.9%
Comprehensive Income -817 -1,935 +57.8%
Wtd Avg Shares (Basic) 35.2 35.5 -0.8%
Wtd Avg Shares (Diluted) 35.2 35.5 -0.8%
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax -2 15 -113.3%
Operating Lease Lease Income 11,450 11,543 -0.8%
Show Geography breakouts
Americas 8,809 8,970 -1.8%
Asia and Australasia 616 615 +0.2%
EMEA 2,025 1,958 +3.4%
Show Brand [Axis] breakouts
Avis 6,478 6,609 -2.0%
Budget 4,272 4,220 +1.2%
Other 700 714 -2.0%
Interest Expense (FY)
Show Consolidation Items breakouts
Corporate Non Segment 411 354 +16.1%
Interest Income Expense Net (FY)
Show Consolidation Items breakouts
Operating Segments 11 4 +175.0%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 519 534 -2.8%
Receivables Net Current 878 838 +4.8%
Other Assets Current 696 662 +5.1%
Total Current Assets 2,093 2,034 +2.9%
Non-Current Assets
Property, Plant & Equipment 748 697 +7.3%
Operating Lease Right-of-Use Assets 3,239 3,057 +6.0%
Show Property Plant And Equipment By Type breakouts
Property leases 3,239 3,057 +6.0%
Vehicles 42 73 -42.5%
Deferred Tax Assets 2,105 1,786 +17.9%
Goodwill 1,129 1,071 +5.4%
Show Geography breakouts
Americas 550 548 +0.4%
International 579 523 +10.7%
Other Non-Current Assets 403 422 -4.5%
Show Counterparty Name breakouts
Avis Mobility Ventures LLC (AMV) · Avis Mobility Ventures LLC (AMV) 30 28 +7.1%
Total Assets 31,257 29,041 +7.6%
Intangible Assets 75 90 -16.7%
Show Finite Lived Intangible Assets By Major Class breakouts
Customer Relationships 17 23 -26.1%
Licensing Agreements 53 62 -14.5%
Other Intangible Assets 5 5 0.0%
Other Assets
Intangible Assets Net Excluding Goodwill 589 601 -2.0%
Total Assets Exclusive Of Assets Under Vehicle Programs 10,306 9,668 +6.6%
Program Cash 94 60 +56.7%
Vehicles Net 18,720 17,619 +6.2%
Show Counterparty Name breakouts
Avis Mobility Ventures LLC (AMV) · Receivables From Related Party 6 3 +100.0%
Receivables From Vehicle Manufacturers And Other 540 386 +39.9%
Investment In Related Party 1,597 1,308 +22.1%
Assets Under Vehicle Programs 20,951 19,373 +8.1%
Show Business Segments breakouts
Americas 17,312 16,058 +7.8%
International 3,639 3,315 +9.8%
Show Geography breakouts
Non Us 4,367 4,078 +7.1%
US 16,584 15,295 +8.4%
Current Liabilities
Accounts Payable And Accrued Liabilities Current 2,865 2,700 +6.1%
Debt Current 24 20 +20.0%
Total Current Liabilities 2,889 2,720 +6.2%
Accounts Payable 453 450 +0.7%
Deferred Revenue (Current) 155 149 +4.0%
Show Product Lines breakouts
Customer Loyalty 22 27 -18.5%
Current Portion of Long-Term Debt (Q)
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level2 · Carrying Reported Amount Fair Value Disclosure 24 20 +20.0%
Fair Value Inputs Level2 · Estimate Of Fair Value Fair Value Disclosure 24 20 +20.0%
Non-Current Liabilities
Long-Term Debt 6,049 5,373 +12.6%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level2 · Carrying Reported Amount Fair Value Disclosure 6,049 5,373 +12.6%
Fair Value Inputs Level2 · Estimate Of Fair Value Fair Value Disclosure 6,214 5,452 +14.0%
Operating Lease Liabilities 2,614 2,484 +5.2%
Show Property Plant And Equipment By Type breakouts
Property leases 2,614 2,484 +5.2%
Vehicles 7 15 -53.3%
Other Non-Current Liabilities 495 470 +5.3%
Long-Term Debt (Q)
Show Debt Instrument breakouts
Vehicle Programs 19,259
Contract With Customer Liability Noncurrent (Q)
Show Product Lines breakouts
Customer Loyalty 33 23 +43.5%
Other Liabilities
Total Liabilities Exclusive Of Liabilities Under Vehicle Programs 12,047 11,047 +9.1%
Debt 4,792 3,453 +38.8%
Debt Due To Avis Budget Rental Car Funding Aesop Llc Related Party 14,396 14,083 +2.2%
Deferred Income Taxes 2,677 2,442 +9.6%
Other Liabilities Under Vehicle Programs 387 333 +16.2%
Liabilities Under Vehicle Programs 22,252 20,311 +9.6%
Redeemable Noncontrolling Interest Equity Carrying Amount 74
Stockholders' Equity
Common Stock 1 1 0.0%
Additional Paid-In Capital 6,622 6,620 0.0%
Retained Earnings 1,139 2,029 -43.9%
Accumulated Other Comprehensive Income -138 -210 +34.3%
Treasury Stock Common Value -10,753 -10,767 +0.1%
Total Stockholders' Equity -3,129 -2,327 -34.5%
Minority Interest 13 10 +30.0%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest -3,116 -2,317 -34.5%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -104 -116 +10.3%
Accumulated Gain Loss Net Cash Flow Hedge Parent 14 31 -54.8%
Accumulated Other Comprehensive Income -138 -210 +34.3%
Accumulated Translation Adjustment -48 -125 +61.6%
Additional Paid In Capital 6,622 6,620 0.0%
Aoci Including Portion Attributable To Noncontrolling Interest -138 -210 +34.3%
Common Stock 1 1 0.0%
Noncontrolling Interest 13 10 +30.0%
Parent -3,129 -2,327 -34.5%
Retained Earnings 1,139 2,029 -43.9%
Treasury Stock Common -10,753 -10,767 +0.1%
Total Liabilities & Equity 31,257 29,041 +7.6%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Vehicle Depreciation 2,657 2,658 -0.0%
Amortizationof Right Of Use Assets 1,081 1,114 -3.0%
Gain Loss On Sale Of Vehicles 238 167 +42.5%
Inventory L I F O Reserve Period Charge 351 496 -29.2%
Amortization of Financing Costs 52 46 +13.0%
Gain Loss On Extinguishment Of Debt Gross 6 21 -71.4%
Deferred Income Taxes -24 -905 +97.3%
Stock-Based Compensation 19 19 0.0%
Increase Decrease In Receivables 60 51 +17.6%
Increase Decrease In Accrued Income Taxes Payable -31 45 -168.9%
Increase Decrease In Accounts Payable And Accrued Liabilities 110 63 +74.6%
Increase Decrease In Operating Lease Liabilities -1,082 -1,097 +1.4%
Increase Decrease In Other Operating Capital Net 105 -50 +310.0%
Net Cash from Operations 3,296 3,518 -6.3%
Investing Activities
Property And Equipment Additions -218 -202 -7.9%
Proceeds From Sale Of Productive Assets 2 3 -33.3%
Other Investing Activities -9 12 -175.0%
Net Cash Used In Investing Activities Exclusive Of Vehicle Programs -225 -190 -18.4%
Investment In Vehicles -15,056 -9,860 -52.7%
Proceeds Received On Disposition Of Vehicles 10,406 7,394 +40.7%
Payments For Advance To Affiliate -1,072 -798 -34.3%
Proceeds From Collection Of Advance To Affiliate 783 701 +11.7%
Net Cash Used In Investing Activities Of Vehicle Programs -4,939 -2,563 -92.7%
Net Cash from Investing -5,164 -2,753 -87.6%
Financing Activities
Proceeds From Issuance Of Debt 1,580 1,569 +0.7%
Debt Repayments -1,111 -939 -18.3%
Payments Of Financing Costs -17 -28 +39.3%
Share Repurchases -7 -70 +90.0%
Proceeds From Minority Shareholders 183
Net Cash Provided By Used In Financing Activities Exclusive Of Vehicle Programs 628 532 +18.0%
Proceeds From Borrowings From Financing Activities Within Vehicle Programs 25,973 21,335 +21.7%
Principal Payments On Borrowings From Financing Activities Within Vehicle Programs -24,714 -22,604 -9.3%
Vehicle Programs Payments Of Financing Costs -29 -44 +34.1%
Net Cash Provided By Used In Financing Activities Of Vehicle Programs 1,230 -1,313 +193.7%
Net Cash from Financing 1,858 -781 +337.9%
Supplemental
Interest Paid 1,297 1,273 +1.9%
Income Taxes Paid 121 50 +142.0%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 31 -31 +200.0%
Net Change in Cash 21 -47 +144.7%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 618 597 +3.5%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key