CASEYS GENERAL STORES INC

CASY 10-K ยท Q4 2025

CASY Q4 2025 request

Playground key active
Request URL /api/financials?ticker=CASY&year=2025&quarter=4
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q4 2025 Q4 2024 YoY
Revenue 3,992,758 3,600,015 +10.9%
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization 3,066,738 2,801,942 +9.5%
Operating Expenses 663,003 579,047 +14.5%
Cost Of Goods And Services Sold Depreciation And Amortization 107,443 92,344 +16.4%
Interest Expense 27,916 14,494 +92.6%
Income Tax Expense (Benefit) 29,351 25,168 +16.6%
Net Income 98,307 87,020 +13.0%
EPS (Basic) 2.64 2.36 +11.9%
EPS (Diluted) 2.63 2.34 +12.4%
Wtd Avg Shares (Basic) 3,646 -45,985 +107.9%
Wtd Avg Shares (Diluted) 17,032 -39,232 +143.4%
Interest Income Expense Net 3,559 1,446 +146.1%

Balance Sheet

Balance Sheet
Metric Q4 2025 Q4 2024 YoY
Current Assets
Cash & Cash Equivalents 326,662 206,482 +58.2%
Accounts And Other Receivables Net Current 180,746 151,793 +19.1%
Show Accounts Notes Loans And Financing Receivable By Receivable Type breakouts
Credit Card Receivables 40,376 34,255 +17.9%
Other Receivables 57,430 30,444 +88.6%
Vendor Rebates 82,940 87,094 -4.8%
Inventory 480,034 428,722 +12.0%
Prepaid Expenses & Other Current Assets 24,641 25,791 -4.5%
Income Taxes Receivable 770 17,066 -95.5%
Total Current Assets 1,012,853 829,854 +22.1%
Non-Current Assets
Other Non-Current Assets 120,082 79,740 +50.6%
Operating Lease Right-of-Use Assets 417,046 115,819 +260.1%
Goodwill 1,244,893 652,663 +90.7%
Total Assets 8,208,118 6,347,433 +29.3%
Intangible Assets (Q) โ€” โ€” โ€”
Show Finite Lived Intangible Assets By Major Class breakouts
Customer Relationships 51,807 24,880 +108.2%
Other Assets
Finance Lease Right Of Use Asset Before Accumulated Amortization 120,670 106,837 +12.9%
Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization 8,535,447 7,553,282 +13.0%
Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization 3,122,203 2,883,925 +8.3%
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 5,413,244 4,669,357 +15.9%
Current Liabilities
Current Portion of Long-Term Debt 94,925 53,181 +78.5%
Accounts Payable 620,447 569,527 +8.9%
Employee Related Liabilities Current 80,633 95,821 -15.9%
Operating Lease Liability Current 14,647 4,069 +260.0%
Other Liabilities Current 189,870 149,536 +27.0%
Total Current Liabilities 1,101,693 953,466 +15.5%
Non-Current Liabilities
Long-Term Debt 2,413,620 1,582,758 +52.5%
Deferred Tax Liabilities 646,905 596,850 +8.4%
Operating Lease Liabilities 434,707 111,100 +291.3%
Self Insurance Reserve Noncurrent 33,143 30,046 +10.3%
Other Non-Current Liabilities 69,380 57,832 +20.0%
Total Liabilities 4,699,448 3,332,052 +41.0%
Long-Term Debt 2,405,375 โ€” โ€”
Show Debt Instrument breakouts
2.85% Senior Notes (Series G) due August 7, 2030 ยท Senior Notes 325,000 325,000 0.0%
2.96% Senior Notes (Series H) due August 6, 2032 ยท Senior Notes 325,000 325,000 0.0%
3.65% Senior Notes (Series C) due in 7 installments beginning May 2, 2025 and ending May 2, 2031 ยท Senior Notes 50,000 50,000 0.0%
3.67% Senior Notes (Series A) due in 7 installments beginning Juneย 17, 2022, and ending Juneย 15, 2028 ยท Senior Notes 87,000 111,000 -21.6%
3.72% Senior Notes (Series D) due in 7 installments beginning October 28, 2025 and ending October 28, 2031 ยท Senior Notes 50,000 50,000 0.0%
3.75% Senior Notes (Series B) due in 7 installments beginning Decemberย 17, 2022 and ending Decemberย 18, 2028 ยท Senior Notes 29,000 37,000 -21.6%
3.77% Senior Notes (Series F) due August 22, 2028 ยท Senior Notes 250,000 250,000 0.0%
Incremental Term Loan Facility ยท Line Of Credit 839,375 โ€” โ€”
Incremental Term Loan ยท Revolving Credit Facility 839,375 0 โ€”
Series I Senior Notes ยท Senior Notes 150,000 โ€” โ€”
Series J Senior Notes ยท Senior Notes 100,000 โ€” โ€”
Term Loan Facility ยท Line Of Credit 200,000 237,500 -15.8%
Other Liabilities
Accrued Property Taxes 59,843 54,009 +10.8%
Stockholders' Equity
Common Stock 49,605 27,453 +80.7%
Retained Earnings 3,459,065 2,987,928 +15.8%
Total Stockholders' Equity 3,508,670 3,015,381 +16.4%
Show Equity Components breakouts
Common Stock 49,605 27,453 +80.7%
Retained Earnings 3,459,065 2,987,928 +15.8%
Total Liabilities & Equity 8,208,118 6,347,433 +29.3%
Land 1,429,673 1,281,408 +11.6%
Buildings And Improvements Gross 3,539,550 3,003,191 +17.9%
Machinery And Equipment Gross 3,314,403 3,052,798 +8.6%
Construction In Progress Gross 131,151 109,048 +20.3%
Self Insurance Reserve Current 41,328 27,323 +51.3%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q4 2025 YTD Q4 2024 YoY
Operating Activities
Depreciation And Amortization 107,443 92,344 +16.4%
Amortization of Financing Costs 1,180 278 +324.5%
Inventory L I F O Reserve Effect On Income Net 2,172 4,713 -53.9%
Stock-Based Compensation 12,243 12,030 +1.8%
Gain Loss On Sale Of Property Plant Equipment 3,408 5,522 -38.3%
Increase Decrease In Deferred Income Taxes 8,754 5,039 +73.7%
Change in Accounts Receivable -13,364 -16,100 +17.0%
Change in Inventory 373 -18,023 +102.1%
Change in Accounts Payable 57,464 84,749 -32.2%
Increase Decrease In Accrued Liabilities 27,142 25,292 +7.3%
Increase Decrease In Income Taxes Receivable 15,184 2,777 +446.8%
Other Non-Cash Items -1,393 -1,443 +3.5%
Net Cash from Operations 333,858 288,353 +15.8%
Investing Activities
Capital Expenditures -180,725 -196,278 +7.9%
Payments To Acquire Businesses Net Of Cash Acquired -27,682 -33,223 +16.7%
Proceeds From Sale Of Property Plant And Equipment 4,276 6,329 -32.4%
Net Cash from Investing -204,131 -223,172 +8.5%
Financing Activities
Repayments Of Long Term Debt -178,511 -5,292 -3273.2%
Payments Of Dividends -18,564 -15,943 -16.4%
Share Repurchases 0 -15,130 +100.0%
Tax Withholding for Share Compensation -206 -215 +4.2%
Net Cash from Financing -197,880 -36,580 -441.0%
Supplemental
Interest Paid 34,033 20,133 +69.0%
Income Taxes Paid 5,265 32,963 -84.0%
Unpaid Capital Expenditures -22,872 -37,168 +38.5%
Other Cash Flow
Net Change in Cash -68,153 28,601 -338.3%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 326,662 206,482 +58.2%

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key