Carnival Corp Ltd.
CCLAPI behind this page
CCL FY 2025 request
Playground key active
/api/financials?ticker=CCL&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.
Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Revenue | 26,622 | 25,021 | +6.4% |
Show Product Lines breakouts |
|||
| Onboard and other | 9,202 | 8,558 | +7.5% |
| Passenger ticket | 17,419 | 16,463 | +5.8% |
Show Business Segments breakouts |
|||
| Cruise Support | 309 | 255 | +21.2% |
| Europe Segment | 8,467 | 7,710 | +9.8% |
| North America Segment | 17,604 | 16,802 | +4.8% |
| Tour And Other [Member] | 241 | 255 | -5.5% |
Show Geography breakouts |
|||
| DE | 3,348 | 3,063 | +9.3% |
| GB | 3,054 | 2,740 | +11.5% |
| Other | 5,374 | 5,157 | +4.2% |
| US | 14,847 | 14,061 | +5.6% |
| Costs And Expenses Commissions Transportation | 3,331 | 3,232 | +3.1% |
Show Business Segments breakouts |
|||
| Cruise Support | -99 | -86 | -15.1% |
| Europe Segment | 1,326 | 1,245 | +6.5% |
| North America Segment | 2,104 | 2,072 | +1.5% |
| Costs And Expenses Onboard | 2,816 | 2,678 | +5.2% |
Show Business Segments breakouts |
|||
| Cruise Support | 52 | 48 | +8.3% |
| Europe Segment | 549 | 479 | +14.6% |
| North America Segment | 2,215 | 2,151 | +3.0% |
| Costs And Expenses Payroll And Other | 2,589 | 2,464 | +5.1% |
Show Business Segments breakouts |
|||
| Cruise Support | 149 | 121 | +23.1% |
| Europe Segment | 1,001 | 924 | +8.3% |
| North America Segment | 1,438 | 1,419 | +1.3% |
| Costs And Expenses Fuel | 1,808 | 2,007 | -9.9% |
Show Business Segments breakouts |
|||
| Cruise Support | 2 | 2 | 0.0% |
| Europe Segment | 600 | 634 | -5.4% |
| North America Segment | 1,207 | 1,371 | -12.0% |
| Costs And Expenses Food | 1,499 | 1,457 | +2.9% |
Show Business Segments breakouts |
|||
| Cruise Support | 2 | 1 | +100.0% |
| Europe Segment | 432 | 406 | +6.4% |
| North America Segment | 1,065 | 1,051 | +1.3% |
| Costs And Expenses Other | 3,904 | 3,801 | +2.7% |
| Operating Costs And Expenses | 15,947 | 15,638 | +2.0% |
| Selling, General & Administrative | 3,402 | 3,252 | +4.6% |
| Depreciation And Amortization | 2,790 | 2,557 | +9.1% |
Show Business Segments breakouts |
|||
| Cruise Support | 200 | 193 | +3.6% |
| Europe Segment | 746 | 676 | +10.4% |
| North America Segment | 1,818 | 1,664 | +9.3% |
| Tour And Other [Member] | 26 | 24 | +8.3% |
| Operating Income | 4,483 | 3,574 | +25.4% |
| Interest Income | 51 | 93 | -45.2% |
| Interest Expense | -1,349 | -1,755 | +23.1% |
| Gains Losses On Extinguishment Of Debt Before Write Off Of Deferred Debt Issuance Cost | -409 | -79 | -417.7% |
| Other Non-Operating Income (Expense) | -4 | 83 | -104.8% |
| Income Before Taxes | 2,772 | 1,915 | +44.8% |
| Income Tax Expense (Benefit) | -12 | 1 | -1300.0% |
| Net Income | 2,760 | 1,916 | +44.1% |
Show Equity Components breakouts |
|||
| Retained Earnings | 2,760 | 1,916 | +44.1% |
| EPS (Basic) | 2.1 | 1.5 | +40.0% |
| EPS (Diluted) | 2.02 | 1.44 | +40.3% |
| Comprehensive Income | 2,925 | 1,879 | +55.7% |
| Other Comprehensive Income | 165 | -36 | +558.3% |
| Wtd Avg Shares (Basic) | 1,312 | 1,274 | +3.0% |
| Wtd Avg Shares (Diluted) | 1,402 | 1,398 | +0.3% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 1,928 | 1,210 | +59.3% |
| Receivables Net Current | 678 | 590 | +14.9% |
| Inventory | 505 | 507 | -0.4% |
| Other Assets Current | 1,108 | 1,070 | +3.6% |
| Total Current Assets | 4,219 | 3,378 | +24.9% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 43,494 | 41,795 | +4.1% |
| Operating Lease Right-of-Use Assets | 1,328 | 1,368 | -2.9% |
| Goodwill | 579 | 579 | 0.0% |
Show Business Segments breakouts |
|||
| North America Segment | 579 | 579 | 0.0% |
| Other Non-Current Assets | 890 | 775 | +14.8% |
Show Retirement Plan Type breakouts |
|||
| Pension Plans Defined Benefit · GB | 5 | 9 | -44.4% |
| Total Assets | 51,687 | 49,057 | +5.4% |
Show Business Segments breakouts |
|||
| Cruise Support | 3,836 | 2,732 | +40.4% |
| Europe Segment | 16,030 | 15,042 | +6.6% |
| North America Segment | 31,400 | 30,892 | +1.6% |
| Tour And Other [Member] | 421 | 390 | +7.9% |
| Other Assets | |||
| Intangible Assets Net Excluding Goodwill | 1,177 | 1,163 | +1.2% |
| Current Liabilities | |||
| Current Portion of Long-Term Debt | 2,603 | 1,538 | +69.2% |
| Operating Lease Liability Current | 175 | 163 | +7.4% |
| Accounts Payable | 1,245 | 1,133 | +9.9% |
| Accrued Liabilities | 2,239 | 2,358 | -5.0% |
Show Retirement Plan Type breakouts |
|||
| Pension Plans Defined Benefit · Foreign Plan | 30 | 32 | -6.2% |
| Deferred Revenue (Current) | 6,831 | 6,425 | +6.3% |
| Total Current Liabilities | 13,092 | 11,617 | +12.7% |
| Non-Current Liabilities | |||
| Long-Term Debt | 24,037 | 25,936 | -7.3% |
| Operating Lease Liabilities | 1,178 | 1,239 | -4.9% |
| Other Non-Current Liabilities | 1,097 | 1,012 | +8.4% |
Show Retirement Plan Type breakouts |
|||
| Pension Plans Defined Benefit · Foreign Plan | 221 | 210 | +5.2% |
| Long-Term Debt | 27,383 | — | — |
Show Debt Instrument breakouts |
|||
| Senior Convertible Notes due 2023 · Convertible Debt | 1,118 | 1,112 | +0.5% |
| Stockholders' Equity | |||
| Common Stock (Q) | — | — | — |
Show Statement Class Of Stock breakouts |
|||
| Common Stock | 13 | 13 | 0.0% |
| Ordinary shares | 361 | 361 | 0.0% |
| Additional Paid-In Capital | 17,267 | 17,155 | +0.7% |
| Retained Earnings | 4,817 | 2,101 | +129.3% |
| Accumulated Other Comprehensive Income | -1,810 | -1,975 | +8.4% |
| Treasury Stock Common Value | -8,364 | -8,404 | +0.5% |
| Total Stockholders' Equity | 12,284 | 9,251 | +32.8% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | -1,810 | -1,975 | +8.4% |
| Additional Paid In Capital | 17,267 | 17,155 | +0.7% |
| Common Stock | 13 | 13 | 0.0% |
| Ordinary shares | 361 | 361 | 0.0% |
| Retained Earnings | 4,817 | 2,101 | +129.3% |
| Treasury Stock Common | -8,364 | -8,404 | +0.5% |
| Total Liabilities & Equity | 51,687 | 49,057 | +5.4% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Gains Losses On Extinguishment Of Debt | 401 | 76 | +427.6% |
| Stock-Based Compensation | 98 | 62 | +58.1% |
| Amortization Of Financing Costs And Discounts | 116 | 141 | -17.7% |
Show Debt Instrument breakouts |
|||
| Senior Convertible Notes due 2023 · Convertible Debt | 6 | 8 | -25.0% |
| Non Cash Lease Expense | 161 | 142 | +13.4% |
| Gain Loss On Sale Of Ships | -112 | -41 | -173.2% |
| Greenhouse Gas Regulatory Expense | 91 | 46 | +97.8% |
| Other Operating Activities Cash Flow Statement | 58 | 63 | -7.9% |
| Adjustments To Reconcile Net Earnings To Cash Provided By Used In Operating Activities Including Net Earnings Attributable To Parent | 6,363 | 4,963 | +28.2% |
| Increase Decrease In Receivables | -84 | -49 | -71.4% |
| Change in Inventory | 2 | 9 | -77.8% |
| Increase Decrease In Other Operating Assets | -214 | 352 | -160.8% |
| Change in Accounts Payable | 61 | -26 | +334.6% |
| Increase Decrease In Other Operating Liabilities | -218 | 167 | -230.5% |
| Change in Deferred Revenue | 308 | 507 | -39.3% |
| Net Cash from Operations | 6,218 | 5,923 | +5.0% |
| Investing Activities | |||
| Capital Expenditures | -3,611 | -4,626 | +21.9% |
| Proceeds From Sale Of Property Plant And Equipment | 323 | 58 | +456.9% |
| Payments For Advance To Affiliate | -100 | -64 | -56.2% |
| Other Investing Activities | 67 | 98 | -31.6% |
| Net Cash from Investing | -3,321 | -4,535 | +26.8% |
| Financing Activities | |||
| Repayments Of Other Long Term Debt | -12,936 | -5,436 | -138.0% |
| Debt Issuance Costs | -144 | -203 | +29.1% |
| Payments Of Debt Extinguishment Costs | -272 | -41 | -563.4% |
Show Consolidated Entities breakouts |
|||
| Guarantor Subsidiaries | -11.6 | — | — |
| Proceeds From Issuance Of Other Long Term Debt | 11,152 | 3,095 | +260.3% |
| Proceeds From Payments For Other Financing Activities | 12 | 1 | +1100.0% |
| Net Cash from Financing | -2,189 | -2,584 | +15.3% |
| Supplemental | |||
| Interest Paid | 1.2 | 1.6 | -25.0% |
| Other Cash Flow | |||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 19 | -8 | +337.5% |
| Net Change in Cash | 727 | -1,204 | +160.4% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 1,958 | 1,231 | +59.1% |
Values in millions USD. Source: SEC EDGAR 10-K filing.