Coeur Mining, Inc.
CDEAPI behind this page
CDE Q1 2026 request
Playground key active
/api/financials?ticker=CDE&year=2026&quarter=1
Pick an endpoint and run the request.Income Statement
| Metric | Q1 2026 | Q1 2025 | YoY |
|---|---|---|---|
| Revenue | 856,192 | 360,062 | +137.8% |
Show Product Lines breakouts |
|||
| Gold · Kensington | 108,819 | — | — |
| Gold · Las Chispas | 72,365 | — | — |
| Gold · New Afton | 18,487 | — | — |
| Gold · Operating Segments | 475,222 | — | — |
| Gold · Palmarejo | 64,478 | — | — |
| Gold · Rainy River | 94,216 | — | — |
| Gold · Rochester | 68,240 | — | — |
| Gold · Wharf | 48,617 | — | — |
| Metal sales · Kensington | 108,796 | — | — |
| Metal sales · Las Chispas | 193,631 | — | — |
| Metal sales · New Afton | 37,815 | — | — |
| Metal sales · NewGold | 134.2 | — | — |
| Metal sales · Operating Segments | 856,192 | — | — |
| Metal sales · Palmarejo | 188,260 | — | — |
| Metal sales · Rainy River | 96,419 | — | — |
| Metal sales · Rochester | 181,404 | — | — |
| Metal sales · Wharf | 49,867 | — | — |
| Product, Copper · New Afton | 18,772 | — | — |
| Product, Copper · Operating Segments | 18,772 | — | — |
| Silver sales · Kensington | -23 | — | — |
| Silver sales · Las Chispas | 121,266 | — | — |
| Silver sales · New Afton | 556 | — | — |
| Silver sales · Operating Segments | 362,198 | — | — |
| Silver sales · Palmarejo | 123,782 | — | — |
| Silver sales · Rainy River | 2,203 | — | — |
| Silver sales · Rochester | 113,164 | — | — |
| Silver sales · Wharf | 1,250 | — | — |
Show Geography breakouts |
|||
| CA | 134,234 | — | — |
| MX | 381,891 | 153,825 | +148.3% |
| US | 340,067 | 206,237 | +64.9% |
Show Consolidated Entities breakouts |
|||
| Guarantor Subsidiaries | 340,067 | — | — |
| Guarantor Subsidiaries · New Gold, Inc. | 461,073 | — | — |
| Cost of Revenue (Q) | — | — | — |
Show Product Lines breakouts |
|||
| Mineral Exploration | 25,699 | 19,682 | +30.6% |
| Mineral Exploration · Kensington | 2,473 | — | — |
| Mineral Exploration · Las Chispas | 3,498 | — | — |
| Mineral Exploration · New Afton | 288 | — | — |
| Mineral Exploration · Other Mining Properties | 1,070 | — | — |
| Mineral Exploration · Palmarejo | 4,609 | — | — |
| Mineral Exploration · Rainy River | 437 | — | — |
| Mineral Exploration · Rochester | 929 | — | — |
| Mineral Exploration · Silvertip | 9,235 | — | — |
| Mineral Exploration · Wharf | 3,160 | — | — |
| Product | 330,009 | 204,266 | +61.6% |
| Product · Kensington | 47,813 | — | — |
| Product · Las Chispas | 31,458 | — | — |
| Product · New Afton | 36,239 | — | — |
| Product · Palmarejo | 51,248 | — | — |
| Product · Rainy River | 92,444 | — | — |
| Product · Rochester | 53,783 | — | — |
| Product · Wharf | 17,024 | — | — |
| Gross Profit (Q) | — | — | — |
Show Consolidated Entities breakouts |
|||
| Guarantor Subsidiaries | 195,842 | — | — |
| Guarantor Subsidiaries · New Gold, Inc. | 183,549 | — | — |
| Parent Company | -226 | — | — |
| General & Administrative | 21,662 | 13,912 | +55.7% |
Show Business Segments breakouts |
|||
| Kensington · Operating Segments | 351 | — | — |
| Las Chispas · Operating Segments | 415 | — | — |
| New Afton · Operating Segments | -57 | — | — |
| Other Mining Properties · Operating Segments | 19,791 | — | — |
| Palmarejo · Operating Segments | 352 | — | — |
| Rainy River · Operating Segments | 107 | — | — |
| Rochester · Operating Segments | 387 | — | — |
| Wharf · Operating Segments | 316 | — | — |
Show Consolidation Items breakouts |
|||
| Operating Segments | 21,662 | — | — |
| Operating Expenses | 507,022 | 297,906 | +70.2% |
| Operating Income | 349,170 | 62,156 | +461.8% |
Show Business Segments breakouts |
|||
| Kensington · Operating Segments | 49,383 | — | — |
| Las Chispas · Operating Segments | 122,728 | — | — |
| New Afton · Operating Segments | -13,765 | — | — |
| Other Mining Properties · Operating Segments | -40,211 | — | — |
| Palmarejo · Operating Segments | 124,454 | — | — |
| Rainy River · Operating Segments | -15,343 | — | — |
| Rochester · Operating Segments | 108,037 | — | — |
| Silvertip · Operating Segments | -13,918 | — | — |
| Wharf · Operating Segments | 27,805 | — | — |
Show Consolidation Items breakouts |
|||
| Operating Segments | 349,170 | — | — |
| Non-Operating Income (Expense) | -455 | -10,390 | +95.6% |
| Other Non-Operating Income (Expense) | 7,542 | 406 | +1757.6% |
Show Business Segments breakouts |
|||
| Kensington · Operating Segments | -116 | — | — |
| Las Chispas · Operating Segments | 4,357 | — | — |
| New Afton · Operating Segments | 953 | — | — |
| Other Mining Properties · Operating Segments | -6,982 | — | — |
| Palmarejo · Operating Segments | -61 | — | — |
| Rainy River · Operating Segments | 2,593 | — | — |
| Rochester · Operating Segments | -948 | — | — |
| Silvertip · Operating Segments | -177 | — | — |
| Wharf · Operating Segments | -74 | — | — |
Show Consolidation Items breakouts |
|||
| Operating Segments | -455 | — | — |
| Income Before Taxes | 348,715 | 51,766 | +573.6% |
Show Business Segments breakouts |
|||
| Kensington · Operating Segments | 49,267 | — | — |
| Las Chispas · Operating Segments | 127,085 | — | — |
| New Afton · Operating Segments | -12,812 | — | — |
| Other Mining Properties · Operating Segments | -47,193 | — | — |
| Palmarejo · Operating Segments | 124,393 | — | — |
| Rainy River · Operating Segments | -12,750 | — | — |
| Rochester · Operating Segments | 107,089 | — | — |
| Silvertip · Operating Segments | -14,095 | — | — |
| Wharf · Operating Segments | 27,731 | — | — |
Show Consolidation Items breakouts |
|||
| Operating Segments | 348,715 | — | — |
| Income Tax Expense (Benefit) | -101,954 | -18,413 | -453.7% |
Show Income Tax Authority breakouts |
|||
| CA | -8,381 | 118 | -7202.5% |
| MX | 79,693 | 12,990 | +513.5% |
| US | 30,642 | 5,305 | +477.6% |
| Comprehensive Income | 246,761 | 33,353 | +639.8% |
| EPS (Basic) | 0.36 | 0.06 | +500.0% |
| EPS (Diluted) | 0.35 | 0.06 | +483.3% |
| Wtd Avg Shares (Basic) | 690,558 | 514,501 | +34.2% |
| Wtd Avg Shares (Diluted) | 698,689 | 521,203 | +34.1% |
Balance Sheet
| Metric | Q1 2026 | Q1 2025 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 843,169 | 77,574 | +986.9% |
| Accounts Receivable | 88,195 | 54,908 | +60.6% |
| Inventory | 567,951 | 218,310 | +160.2% |
| Ore On Leach Pad Current | 160,433 | 123,028 | +30.4% |
| Other Assets Current | 50,430 | 28,502 | +76.9% |
| Total Current Assets | 1,710,178 | 502,322 | +240.5% |
Show Consolidated Entities breakouts |
|||
| Guarantor Subsidiaries | 372,474 | 192,832 | +93.2% |
| Guarantor Subsidiaries · New Gold, Inc. | 633,686 | — | — |
| Parent Company | 351,164 | 20,798 | +1588.5% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 12,336,584 | 2,799,755 | +340.6% |
| Goodwill | 625,812 | 567,045 | +10.4% |
| Ore On Leach Pad Non Current | 155,357 | 93,199 | +66.7% |
| Other Restricted Assets | 9,139 | 8,454 | +8.1% |
| Accounts Receivable After Allowance For Credit Loss Noncurrent | 19,857 | 14,029 | +41.5% |
| Deferred Tax Assets | 144,586 | — | — |
| Long Term Inventory Stockpile | 237,872 | — | — |
Show Business Segments breakouts |
|||
| Rainy River | 195.8 | — | — |
| Rochester | 42.1 | — | — |
Show Business Acquisition breakouts |
|||
| NewGold | 195,591 | — | — |
| Other Non-Current Assets | 21,942 | 82,089 | -73.3% |
| Total Assets | 15,261,327 | — | — |
| Current Liabilities | |||
| Accounts Payable | 258,161 | 124,928 | +106.6% |
| Other Liabilities Current | 166,814 | 87,238 | +91.2% |
| Debt Current | 14,072 | 31,748 | -55.7% |
Show Short Term Debt Type breakouts |
|||
| Finance Lease Obligations | 14,072 | 31,748 | -55.7% |
| Accrued Reclamation Costs Current | 19,331 | 16,954 | +14.0% |
| Total Current Liabilities | 458,378 | 260,868 | +75.7% |
Show Consolidated Entities breakouts |
|||
| Guarantor Subsidiaries | 167,636 | 147,125 | +13.9% |
| Guarantor Subsidiaries · New Gold, Inc. | 127,071 | — | — |
| Parent Company | 10,833 | 10,735 | +0.9% |
| Non-Current Liabilities | |||
| Long Term Debt And Lease Obligation Net | 747,304 | 466,521 | +60.2% |
Show Long-Term Debt Type breakouts |
|||
| Finance Lease Obligations | 31,321 | 66,280 | -52.7% |
| Mine Reclamation And Closing Liability Noncurrent | 400,720 | 255,558 | +56.8% |
| Deferred Tax Liabilities | 3,158,651 | 279,474 | +1030.2% |
| Other Non-Current Liabilities | 83,949 | 55,960 | +50.0% |
| Liabilities Noncurrent | 4,390,624 | 1,057,513 | +315.2% |
Show Consolidated Entities breakouts |
|||
| Guarantor Subsidiaries | 221,509 | 252,491 | -12.3% |
| Guarantor Subsidiaries · New Gold, Inc. | 3,386,687 | — | — |
| Parent Company | 331,521 | 413,892 | -19.9% |
| Stockholders' Equity | |||
| Common Stock | 10,345 | — | — |
| Additional Paid In Capital Common Stock | 12,631,608 | 5,771,030 | +118.9% |
| Retained Earnings | -2,229,628 | -3,028,908 | +26.4% |
| Total Stockholders' Equity | 10,412,325 | 2,748,512 | +278.8% |
Show Equity Components breakouts |
|||
| Accumulated Deficit | -2,229,628 | -3,028,908 | +26.4% |
| Additional Paid In Capital | 12,631,608 | 5,771,030 | +118.9% |
| Common Stock | 10,345 | 6,390 | +61.9% |
| Total Liabilities & Equity | 15,261,327 | 4,066,893 | +275.3% |
Cash Flow Statement
| Metric | YTD Q1 2026 | YTD Q1 2025 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Net Income | 246,761 | 33,353 | +639.8% |
Show Equity Components breakouts |
|||
| Accumulated Deficit | 246,761 | 33,353 | +639.8% |
Show Consolidated Entities breakouts |
|||
| Guarantor Subsidiaries | 171,854 | — | — |
| Guarantor Subsidiaries · New Gold, Inc. | 30,046 | — | — |
| Parent Company | 246,761 | — | — |
| Depreciation & Amortization | 99,825 | 43,093 | +131.7% |
Show Business Segments breakouts |
|||
| Kensington · Operating Segments | 8,669 | — | — |
| Las Chispas · Operating Segments | 35,319 | — | — |
| New Afton · Operating Segments | 14,214 | — | — |
| Other Mining Properties · Operating Segments | 253 | — | — |
| Palmarejo · Operating Segments | 6,789 | — | — |
| Rainy River · Operating Segments | 16,689 | — | — |
| Rochester · Operating Segments | 16,043 | — | — |
| Silvertip · Operating Segments | 956 | — | — |
| Wharf · Operating Segments | 893 | — | — |
| Accretion Expense | 4,839 | 4,732 | +2.3% |
| Deferred Income Taxes | -1,565 | -17,353 | +91.0% |
| Gains Losses On Extinguishment Of Debt | -1,554 | — | — |
| Stock-Based Compensation | 8,627 | 3,298 | +161.6% |
| Contract With Customer Liability Revenue Recognized | -160 | -42,316 | +99.6% |
Show Counterparty Name breakouts |
|||
| Franco-Nevada | 160 | 152 | +5.3% |
| Acquired Inventory Purchase Price Allocation | 85,362 | 27,039 | +215.7% |
| Other Non-Cash Items | -493 | 1,524 | -132.3% |
| Increase Decrease In Receivables | -4,733 | 3,945 | -220.0% |
| Change in Prepaid & Other Assets | -427 | 82,065 | -100.5% |
| Change in Inventory | -26,803 | -8,348 | -221.1% |
| Increase Decrease In Accounts Payable And Accrued Liabilities | -71,951 | -63,743 | -12.9% |
| Net Cash from Operations | 340,836 | 67,635 | +403.9% |
| Investing Activities | |||
| Payments To Acquire Productive Assets | -74,079 | -50,002 | -48.2% |
Show Business Segments breakouts |
|||
| Kensington · Operating Segments | -9,137 | — | — |
| Las Chispas · Operating Segments | -12,530 | — | — |
| Palmarejo · Operating Segments | -8,508 | — | — |
| Rainy River · Operating Segments | -6,418 | — | — |
| Rochester · Operating Segments | -22,832 | — | — |
| Silvertip · Operating Segments | -1,579 | — | — |
| Wharf · Operating Segments | -13,075 | — | — |
Show Consolidation Items breakouts |
|||
| Operating Segments | -74,079 | — | — |
| Payments To Acquire Businesses Net Of Cash Acquired | 128,259 | 103,396 | +24.0% |
| Increase Decrease From The Sale Of Assets | 1,263 | — | — |
| Other Investing Activities | -70 | -90 | +22.2% |
| Net Cash from Investing | 55,373 | 53,304 | +3.9% |
| Financing Activities | |||
| Proceeds From Issuance Of Common Stock | 401 | 302 | +32.8% |
| Repayments Of Long Term Debt And Capital Securities | -10,283 | -192,234 | +94.7% |
| Payments For Repurchase Of Preferred Stock And Preference Stock | -41,031 | — | — |
| Proceeds From Payments For Other Financing Activities | -53,959 | -5,721 | -843.2% |
| Net Cash from Financing | -104,872 | -98,153 | -6.8% |
| Tax Withholding for Share Compensation (Q) | — | — | — |
Show Award Type breakouts |
|||
| Performance Shares | 31 | — | — |
| Restricted Stock Units RSU | 23 | — | — |
| Amortization of Financing Costs | 842 | 581 | +44.9% |
| Other Cash Flow | |||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | -1,042 | -292 | -256.8% |
| Net Change in Cash | 290,295 | 22,494 | +1190.5% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 846,000 | 79,368 | +965.9% |
Values in thousands USD. Source: SEC EDGAR 10-Q filing.