CDW Corp

CDW 10-Q · Q1 2026

CDW Q1 2026 request

Playground key active
Request URL /api/financials?ticker=CDW&year=2026&quarter=1
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q1 2026 Q1 2025 YoY
Revenue 5,679.8 5,199.1 +9.2%
Show Product Lines breakouts
Collaboration 431.3 402.8 +7.1%
Data Storage and Servers 687.2 520.6 +32.0%
Desktops 332.3 347.1 -4.3%
Hardware 4,114.9 3,744.3 +9.9%
Hardware · All Other Segments 611.6 505.1 +21.1%
Hardware · Commercial 2,497.6 2,282.5 +9.4%
Hardware · Education 575.1 563.8 +2.0%
Hardware · Government 430.6 392.9 +9.6%
Netcomm Products 675.3 547.5 +23.3%
Notebooks/Mobile Devices 1,410 1,347.7 +4.6%
Other 29.5 27.2 +8.5%
Other Hardware 578.8 578.6 0.0%
Other · All Other Segments 3.5 3 +16.7%
Other · Commercial 24.7 21 +17.6%
Other · Education 0.4 1.5 -73.3%
Other · Government 0.9 1.7 -47.1%
Services 480.5 479.3 +0.3%
Services · All Other Segments 80.9 77.5 +4.4%
Services · Commercial 307.2 299.9 +2.4%
Services · Education 39.3 37.6 +4.5%
Services · Government 53.1 64.3 -17.4%
Software 1,054.9 948.3 +11.2%
Software · All Other Segments 106.5 94.8 +12.3%
Software · Commercial 739.9 651.9 +13.5%
Software · Education 60.2 55.6 +8.3%
Software · Government 148.3 146 +1.6%
Show Business Segments breakouts
All Other Segments 802.5 680.4 +17.9%
All Other Segments · Non Us 795 674.7 +17.8%
All Other Segments · Operating Segments 802.5 680.4 +17.9%
All Other Segments · Other 802.5 680.4 +17.9%
All Other Segments · Transferred at a point in time where CDW is agent 39.3 41.1 -4.4%
All Other Segments · Transferred at a point in time where CDW is principal 693.5 574.6 +20.7%
All Other Segments · Transferred over time where CDW is principal 69.7 64.7 +7.7%
All Other Segments · US 7.5 5.7 +31.6%
Commercial 3,569.4 3,255.3 +9.6%
Commercial · Corporate 2,374.3 2,190 +8.4%
Commercial · Financial Services 428.4 334.1 +28.2%
Commercial · Healthcare 766.7 731.2 +4.9%
Commercial · Non Us 23.7 30.4 -22.0%
Commercial · Operating Segments 3,569.4 3,255.3 +9.6%
Commercial · Transferred at a point in time where CDW is agent 297.1 297.9 -0.3%
Commercial · Transferred at a point in time where CDW is principal 3,032.8 2,731.7 +11.0%
Commercial · Transferred over time where CDW is principal 239.5 225.7 +6.1%
Commercial · US 3,545.7 3,224.9 +9.9%
Education 675 658.5 +2.5%
Education · Education 675 658.5 +2.5%
Education · Non Us 0.1 0.2 -50.0%
Education · Operating Segments 675 658.5 +2.5%
Education · Transferred at a point in time where CDW is agent 29.8 28.2 +5.7%
Education · Transferred at a point in time where CDW is principal 618.7 603.7 +2.5%
Education · Transferred over time where CDW is principal 26.5 26.6 -0.4%
Education · US 674.9 658.3 +2.5%
Government 632.9 604.9 +4.6%
Government · Government 632.9 604.9 +4.6%
Government · Non Us 0.1 2.2 -95.5%
Government · Operating Segments 632.9 604.9 +4.6%
Government · Transferred at a point in time where CDW is agent 44.5 43 +3.5%
Government · Transferred at a point in time where CDW is principal 541.4 506.4 +6.9%
Government · Transferred over time where CDW is principal 47 55.5 -15.3%
Government · US 632.8 602.7 +5.0%
Show Geography breakouts
Non Us 818.9 707.5 +15.7%
US 4,860.9 4,491.6 +8.2%
Show Contract With Customer Sales Channel breakouts
Corporate 2,374.3 2,190 +8.4%
Education 675 658.5 +2.5%
Financial Services 428.4 334.1 +28.2%
Government 632.9 604.9 +4.6%
Healthcare 766.7 731.2 +4.9%
Other 802.5 680.4 +17.9%
Show Timing Of Transfer Of Good Or Service breakouts
Transferred at a point in time where CDW is agent 410.7 410.2 +0.1%
Transferred at a point in time where CDW is principal 4,886.4 4,416.4 +10.6%
Transferred over time where CDW is principal 382.7 372.5 +2.7%
Cost of Revenue 4,489.8 4,076.8 +10.1%
Show Business Segments breakouts
All Other Segments · Operating Segments 647.8 548.2 +18.2%
Commercial · Operating Segments 2,771.3 2,505.5 +10.6%
Education · Operating Segments 562.5 553.1 +1.7%
Government · Operating Segments 508.2 470 +8.1%
Gross Profit 1,190 1,122.3 +6.0%
Show Business Segments breakouts
All Other Segments · Operating Segments 154.7 132.2 +17.0%
Commercial · Operating Segments 798.1 749.8 +6.4%
Education · Operating Segments 112.5 105.4 +6.7%
Government · Operating Segments 124.7 134.9 -7.6%
Selling, General & Administrative 814 760.9 +7.0%
Operating Income 376 361.4 +4.0%
Show Business Segments breakouts
All Other Segments · Operating Segments 46.5 39.1 +18.9%
Commercial · Operating Segments 354.7 360.7 -1.7%
Education · Operating Segments 39.4 25.3 +55.7%
Government · Operating Segments 25.2 25.5 -1.2%
Show Consolidation Items breakouts
Corporate Non Segment -89.8 -89.2 -0.7%
Interest Income Expense Nonoperating Net -55.3 -57.1 +3.2%
Other Non-Operating Income (Expense) -1.7 -0.3 -466.7%
Income Before Taxes 319 304 +4.9%
Income Tax Expense (Benefit) -83.6 -79.1 -5.7%
Net Income 235.4 224.9 +4.7%
Show Equity Components breakouts
Retained Earnings 235.4 224.9 +4.7%
EPS (Basic) 1.82 1.7 +7.1%
EPS (Diluted) 1.82 1.69 +7.7%
Wtd Avg Shares (Basic) 129 132.5 -2.6%
Wtd Avg Shares (Diluted) 129.5 133.5 -3.0%
Comprehensive Income 215.1 242.1 -11.2%
Other Comprehensive Income -20.3 17.2 -218.0%

Balance Sheet

Balance Sheet
Metric Q1 2026 Q1 2025 YoY
Current Assets
Cash & Cash Equivalents 578.6 471.4 +22.7%
Accounts Receivable 6,468.4 5,334.4 +21.3%
Inventory 820.6 720.2 +13.9%
Other Receivables Net Current 583.4 523.6 +11.4%
Prepaid Expenses & Other Current Assets 514.2 385.3 +33.5%
Total Current Assets 8,965.2 7,651.6 +17.2%
Non-Current Assets
Operating Lease Right-of-Use Assets 130.4 112.9 +15.5%
Property, Plant & Equipment 172.2 188.3 -8.6%
Goodwill 4,651.1 4,636.1 +0.3%
Accounts Receivable After Allowance For Credit Loss And Other Assets Noncurrent 1,397.1 1,115.4 +25.3%
Total Assets 16,453.4 15,018.5 +9.6%
Other Assets
Intangible Assets Net Excluding Goodwill 1,137.4 1,314.2 -13.5%
Current Liabilities
Accounts Payable Trade Current 4,561.5 3,628.4 +25.7%
Accounts Payable Inventory Financing 355.6 343.7 +3.5%
Current Portion of Long-Term Debt 1,005.9 230.6 +336.2%
Deferred Revenue (Current) 597.3 520.6 +14.7%
Employee Related Liabilities Current 249.7 225.8 +10.6%
Accrued Advertising Current 237.2 156.3 +51.8%
Sales And Excise Tax Payable Current 166.6 124.2 +34.1%
Other Accrued Liabilities Current 524.7 551.9 -4.9%
Total Current Liabilities 7,698.5 5,781.5 +33.2%
Non-Current Liabilities
Long-Term Debt 4,635.1 5,622.4 -17.6%
Deferred Tax Liabilities 167.2 155 +7.9%
Operating Lease Liabilities 149.7 140.6 +6.5%
Accounts Payable And Accrued Liabilities Noncurrent 1,247.5 995.9 +25.3%
Liabilities Noncurrent 6,199.5 6,913.9 -10.3%
Stockholders' Equity
Common Stock 1.2 1.3 -7.7%
Additional Paid In Capital Common Stock 4,008.9 3,866.5 +3.7%
Retained Earnings -1,334.6 -1,401.8 +4.8%
Accumulated Other Comprehensive Income -120.1 -142.9 +16.0%
Total Stockholders' Equity 2,555.4 2,323.1 +10.0%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -120.1 -142.9 +16.0%
Additional Paid In Capital 4,008.9 3,866.5 +3.7%
Common Stock 1.2 1.3 -7.7%
Retained Earnings -1,334.6 -1,401.8 +4.8%
Total Liabilities & Equity 16,453.4 15,018.5 +9.6%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q1 2026 YTD Q1 2025 YoY
Operating Activities
Depreciation Amortization And Accretion Net 75.1 74.9 +0.3%
Allocated Share Based Compensation Expense 22.1 20.5 +7.8%
Increase Decrease In Deferred Income Taxes -4.3 -14.1 +69.5%
Provision For Doubtful Accounts 5.6 8.3 -32.5%
Other Operating Activities Cash Flow Statement 1 -1.7 +158.8%
Change in Accounts Receivable -170.1 -184.5 +7.8%
Change in Inventory -257.6 -112.1 -129.8%
Increase Decrease In Other Operating Assets -104 -84.2 -23.5%
Increase Decrease In Accounts Payable Trade 341.3 231.5 +47.4%
Increase Decrease In Other Operating Liabilities 130.3 123.7 +5.3%
Net Cash from Operations 274.8 287.2 -4.3%
Depreciation & Amortization 74.9 74.9 0.0%
Show Business Segments breakouts
All Other Segments · Operating Segments 7.8 6.8 +14.7%
Commercial · Operating Segments 26.8 26.6 +0.8%
Education · Operating Segments 3.7 4.2 -11.9%
Government · Operating Segments 10.5 12.3 -14.6%
Show Consolidation Items breakouts
Corporate Non Segment 26.1 25 +4.4%
Investing Activities
Capital Expenditures -26.4 -26.9 +1.9%
Other Investing Activities -4.5
Net Cash from Investing -30.9 -31.9 +3.1%
Financing Activities
Proceeds From Lines Of Credit 651.5 386.6 +68.5%
Repayments Of Lines Of Credit -651.5 -386.6 -68.5%
Net Change In Accounts Payable Inventory Financing 3 -11.5 +126.1%
Share Repurchases -201 -200.1 -0.4%
Proceeds From Stock Options Exercised 2.6 5.9 -55.9%
Tax Withholding for Share Compensation -10.4 -18.6 +44.1%
Payments Of Dividends Common Stock -81.1 -82.8 +2.1%
Proceeds From Payments For Other Financing Activities 13.7 13 +5.4%
Net Cash from Financing -273.2 -294.1 +7.1%
Supplemental
Interest Paid -51.8 -53.9 +3.9%
Income Taxes Paid -17.3 -18.9 +8.5%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents -9.7 6.7 -244.8%
Net Change in Cash -39 -32.1 -21.5%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 579.9 475.6 +21.9%

Values in millions USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key