Celanese Corp

CE 10-K · FY 2025

CE FY 2025 request

Playground key active
Request URL /api/financials?ticker=CE&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 9,544 10,268 -7.1%
Show Business Segments breakouts
Acetyl Chain 4,154 4,673 -11.1%
Acetyl Chain · Asia Pacific 1,123 1,415 -20.6%
Acetyl Chain · EMEA 1,488 1,613 -7.7%
Acetyl Chain · Intersegment Elimination 78 90 -13.3%
Acetyl Chain · North America 1,442 1,526 -5.5%
Acetyl Chain · Operating Segments 4,232 4,763 -11.1%
Acetyl Chain · South America 101 119 -15.1%
Engineered Materials 5,390 5,595 -3.7%
Engineered Materials · Asia Pacific 2,234 2,272 -1.7%
Engineered Materials · EMEA 1,571 1,641 -4.3%
Engineered Materials · North America 1,456 1,541 -5.5%
Engineered Materials · Operating Segments 5,390 5,595 -3.7%
Engineered Materials · South America 129 141 -8.5%
Show Geography breakouts
BE 2 400 -99.5%
BR 127 140 -9.3%
CA 108 127 -15.0%
CH 2,470 294 +740.1%
CN 1,792 1,984 -9.7%
DE 750 2,201 -65.9%
IN 148 155 -4.5%
JP 290 278 +4.3%
KR 127 140 -9.3%
MX 243 344 -29.4%
Other 212 468 -54.7%
SG 707 1,001 -29.4%
US 2,568 2,736 -6.1%
Show Consolidation Items breakouts
Intersegment Elimination -78 -90 +13.3%
Cost of Revenue -7,592 -7,932 +4.3%
Show Business Segments breakouts
Acetyl Chain · Operating Segments -3,525 -3,650 +3.4%
Corporate And Other · Corporate Non Segment 2 4 -50.0%
Engineered Materials · Operating Segments -4,147 -4,376 +5.2%
Show Consolidation Items breakouts
Intersegment Elimination 78 90 -13.3%
Gross Profit 1,952 2,336 -16.4%
Show Business Segments breakouts
Acetyl Chain · Operating Segments 707 1,113 -36.5%
Corporate And Other · Corporate Non Segment 2 4 -50.0%
Engineered Materials · Operating Segments 1,243 1,219 +2.0%
Selling, General & Administrative -899 -1,033 +13.0%
Show Business Segments breakouts
Acetyl Chain · Operating Segments -111 -121 +8.3%
Corporate And Other · Corporate Non Segment -387 -477 +18.9%
Engineered Materials · Operating Segments -401 -435 +7.8%
Amortization Of Intangible Assets -164 -159 -3.1%
Show Business Segments breakouts
Acetyl Chain · Operating Segments -2 -2 0.0%
Engineered Materials · Operating Segments -162 -157 -3.2%
Show Finite Lived Intangible Assets By Major Class breakouts
Customer Relationships -120 -116 -3.4%
Developed Technology Rights -42 -42 0.0%
Licensing Agreements -1
Other Intangible Assets -1 -1 0.0%
Research & Development -125 -130 +3.8%
Show Business Segments breakouts
Acetyl Chain · Operating Segments -40 -40 0.0%
Engineered Materials · Operating Segments -85 -90 +5.6%
Other Nonrecurring Income Expense -1,581 -1,744 +9.3%
Show Business Segments breakouts
Acetyl Chain · Operating Segments -11
Corporate And Other · Corporate Non Segment -18 -20 +10.0%
Engineered Materials · Operating Segments -1,552 -1,724 +10.0%
Foreign Currency Transaction Gain Loss Before Tax 36 24 +50.0%
Gain Loss On Disposition Of Assets1 -5 -14 +64.3%
Show Business Segments breakouts
Acetyl Chain · Operating Segments -4 -4 0.0%
Engineered Materials · Operating Segments -1 -10 +90.0%
Operating Income -786 -720 -9.2%
Show Business Segments breakouts
Acetyl Chain · Operating Segments 539 946 -43.0%
Corporate And Other · Corporate Non Segment -367 -469 +21.7%
Engineered Materials · Operating Segments -958 -1,197 +20.0%
Income Loss From Equity Method Investments 127 196 -35.2%
Show Business Segments breakouts
Acetyl Chain · Operating Segments 10 10 0.0%
Corporate And Other 13 14 -7.1%
Corporate And Other · Corporate Non Segment 12 14 -14.3%
Engineered Materials 114 182 -37.4%
Engineered Materials · Operating Segments 105 172 -39.0%
Nonoperatingpensionandotherpostretirementemployeebenefitexpenseincome 55 -20 +375.0%
Interest Expense -701 -676 -3.7%
Write Off Of Deferred Debt Issuance Cost -68
Show Debt Instrument breakouts
December 2025 Tender Offers -36
March 2025 Tender Offers -32
Interest Income 24 33 -27.3%
Investment Income Dividend 122 128 -4.7%
Show Business Segments breakouts
Acetyl Chain 121 127 -4.7%
Corporate And Other 1 1 0.0%
Other Non-Operating Income (Expense) 7 40 -82.5%
Income Before Taxes -1,220 -1,019 -19.7%
Income Tax Expense (Benefit) 90 -507 +117.8%
Show Income Tax Authority breakouts
Foreign Country 132
US -348
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest -1,130 -1,526 +26.0%
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Before Income Tax -24 -10 -140.0%
Discontinued Operation Tax Effect Of Discontinued Operation 3 2 +50.0%
Income Loss From Discontinued Operations Net Of Tax -21 -8 -162.5%
Net Income -1,151 -1,534 +25.0%
Net Income Loss Attributable To Noncontrolling Interest -14 -8 -75.0%
Show Equity Components breakouts
Noncontrolling Interest -14 -8 -75.0%
Net Income -1,165 -1,542 +24.4%
Show Equity Components breakouts
Retained Earnings -1,165 -1,542 +24.4%
Income Loss From Continuing Operations -1,144 -1,534 +25.4%
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity -21 -8 -162.5%
Income Loss From Continuing Operations Per Basic Share -10.44 -14.04 +25.6%
Income Loss From Discontinued Operations Net Of Tax Per Basic Share -0.2 -0.07 -185.7%
EPS (Basic) -10.64 -14.11 +24.6%
Income Loss From Continuing Operations Per Diluted Share -10.44 -14.04 +25.6%
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share -0.2 -0.07 -185.7%
EPS (Diluted) -10.64 -14.11 +24.6%
Wtd Avg Shares (Basic) 109,530,303 109,273,779 +0.2%
Wtd Avg Shares (Diluted) 109,530,303 109,273,779 +0.2%
Revenue (FY)
Show Related Party Transactions By Related Party breakouts
Related Party 86 89 -3.4%
Comprehensive Income -1,093 -1,646 +33.6%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1,263 962 +31.3%
Accounts Receivable 922 1,121 -17.8%
Show Related Party Transactions By Related Party breakouts
Related Party 6 11 -45.5%
Nontrade Receivables Current 545 493 +10.5%
Show Related Party Transactions By Related Party breakouts
Related Party 27 30 -10.0%
Inventory 2,220 2,284 -2.8%
Assets Of Disposal Group Including Discontinued Operation Current 492
Show Disposal Group Classification breakouts
Disposal Group Heldforsale Not Discontinued Operations · Micromax 91
Other Assets Current 251 266 -5.6%
Total Current Assets 5,693 5,126 +11.1%
Marketable Securities (Current) (Q)
Show Financial Instrument breakouts
Money Market Funds · Supplemental Employee Retirement Plan Defined Benefit 7 6 +16.7%
Non-Current Assets
Property, Plant & Equipment 5,076 5,273 -3.7%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 452 491 -7.9%
Operating Lease Right-of-Use Assets 359 388 -7.5%
Deferred Tax Assets 1,359 1,251 +8.6%
Other Non-Current Assets 601 555 +8.3%
Goodwill 4,171 5,387 -22.6%
Show Business Segments breakouts
Acetyl Chain 389 362 +7.5%
Engineered Materials 3,782 5,025 -24.7%
Show Disposal Group Classification breakouts
Disposal Group Heldforsale Not Discontinued Operations · Micromax 154
Total Assets 21,695 22,838 -5.0%
Show Business Segments breakouts
Acetyl Chain · Operating Segments 5,302 5,257 +0.9%
Corporate And Other · Corporate Non Segment 2,422 2,096 +15.6%
Engineered Materials · Operating Segments 13,971 15,485 -9.8%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 543 574 -5.4%
Intangible Assets 1,949
Show Finite Lived Intangible Assets By Major Class breakouts
Customer Relationships 1,544
Developed Technology Rights 393
Licensing Agreements 2
Other Intangible Assets 10
Other Assets
Investments In Affiliates Subsidiaries Associates And Joint Ventures 1,252 1,217 +2.9%
Intangible Assets Net Excluding Goodwill 3,184 3,641 -12.6%
Current Liabilities
Debt Current 1,204 1,501 -19.8%
Show Related Party Transactions By Related Party breakouts
Related Party 47 37 +27.0%
Accounts Payable 1,279 1,228 +4.2%
Show Related Party Transactions By Related Party breakouts
Related Party 46 25 +84.0%
Liabilities Of Disposal Group Including Discontinued Operation Current 75
Other Liabilities Current 1,049 1,157 -9.3%
Show Related Party Transactions By Related Party breakouts
Related Party 37 34 +8.8%
Accrued Income Taxes Current 76 4 +1800.0%
Total Current Liabilities 3,683 3,890 -5.3%
Show Related Party Transactions By Related Party breakouts
Related Party 130 96 +35.4%
Long Term Debt And Capital Lease Obligations 11,394 11,078 +2.9%
Deferred Tax Liabilities 512 923 -44.5%
Liability For Uncertain Tax Positions Noncurrent 208 286 -27.3%
Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent 344 396 -13.1%
Operating Lease Liabilities 265 294 -9.9%
Other Non-Current Liabilities 817 408 +100.2%
Non-Current Liabilities
Long-Term Debt 12,614 12,527 +0.7%
Stockholders' Equity
Treasury Stock Value -5,482 -5,486 +0.1%
Additional Paid-In Capital 431 409 +5.4%
Retained Earnings 9,876 11,054 -10.7%
Accumulated Other Comprehensive Income -776 -848 +8.5%
Total Stockholders' Equity 4,049 5,129 -21.1%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -776 -848 +8.5%
Additional Paid In Capital 431 409 +5.4%
Retained Earnings 9,876 11,054 -10.7%
Treasury Stock Common -5,482 -5,486 +0.1%
Minority Interest 423 434 -2.5%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 4,472 5,563 -19.6%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -6 -20 +70.0%
Accumulated Other Comprehensive Income -776 -848 +8.5%
Accumulated Translation Adjustment -805 -800 -0.6%
Aoci Derivative Qualifying As Hedge Excluded Component Parent 35 -28 +225.0%
Total Liabilities & Equity 21,695 22,838 -5.0%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Asset Impairment Charges 1,513 1,639 -7.7%
Depreciation Amortization And Accretion Net 786 823 -4.5%
Pension And Other Postretirement Benefits Expense Reversal Of Expense Noncash 8 6 +33.3%
Pension And Other Postretirement Benefit Contributions -54 -54 0.0%
Defined Benefit Plan Amortization Of Gains Losses -45 37 -221.6%
Show Retirement Plan Type breakouts
Other Postretirement Benefit Plans Defined Benefit 1 -1 +200.0%
Pension Plans Defined Benefit -46 38 -221.1%
Defined Benefit Plan Recognized Net Gain Loss Due To Settlements And Curtailments1 -3 -9 +66.7%
Increase Decrease In Deferred Income Taxes -278 213 -230.5%
Gain Loss On Sale Of Property Plant Equipment 5 13 -61.5%
Stock-Based Compensation 24 32 -25.0%
Income Loss From Equity Method Investments Net Of Dividends Or Distributions 13 -33 +139.4%
Other Operating Activities Cash Flow Statement 81 19 +326.3%
Cash Provided By Used In Operating Activities Discontinued Operations 12 -5 +340.0%
Increase Decrease In Receivables 213 92 +131.5%
Change in Inventory 154 11 +1300.0%
Increase Decrease In Other Operating Assets 167 1 +16600.0%
Change in Accounts Payable 26 -234 +111.1%
Increase Decrease In Other Operating Liabilities -325 -51 -537.3%
Net Cash from Operations 1,146 966 +18.6%
Depreciation & Amortization 760 801 -5.1%
Show Business Segments breakouts
Acetyl Chain · Operating Segments 263 244 +7.8%
Corporate And Other · Corporate Non Segment 50 47 +6.4%
Engineered Materials · Operating Segments 447 510 -12.4%
Deferred Income Taxes -251 189 -232.8%
Investing Activities
Capital Expenditures -343 -435 +21.1%
Payments For Proceeds From Sale Of Business And Assets Net 21
Other Investing Activities -27 -52 +48.1%
Net Cash from Investing -349 -470 +25.7%
Financing Activities
Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less 8 15 -46.7%
Proceeds From Short Term Debt 606 160 +278.8%
Repayments Of Short Term Debt -637 -418 -52.4%
Proceeds From Issuance Of Long Term Debt 4,352 328 +1226.8%
Repayments Of Long Term Debt -4,652 -1,033 -350.3%
Payments Of Dividends Common Stock -13 -307 +95.8%
Proceeds From Payments To Minority Shareholders -30 -33 +9.1%
Proceeds From Payments For Other Financing Activities -147 -25 -488.0%
Net Cash from Financing -513 -1,313 +60.9%
Supplemental
Income Taxes Paid 255 349 -26.9%
Interest Paid 671 701 -4.3%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 17 -26 +165.4%
Net Change in Cash 301 -843 +135.7%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key