COSTCO WHOLESALE CORP /NEW

COST 10-K · FY 2025

COST FY 2025 request

Playground key active
Request URL /api/financials?ticker=COST&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 275,235 254,453 +8.2%
Show Product Lines breakouts
Food and Sundries [Member] 109,564 101,463 +8.0%
Fresh Foods [Member] 37,988 34,220 +11.0%
Membership 5,323 4,828 +10.3%
Non-Foods [Member] 71,190 63,973 +11.3%
Product 269,912 249,625 +8.1%
Warehouse ancillary and other businesses 51,170 49,969 +2.4%
Cost of Revenue 239,886 222,358 +7.9%
Show Business Segments breakouts
Canada · Operating Segments 32,204 30,543 +5.4%
Other International Operations · Operating Segments 33,661 31,242 +7.7%
United States · Operating Segments 174,021 160,573 +8.4%
Selling, General & Administrative 24,966 22,810 +9.5%
Show Business Segments breakouts
Canada · Operating Segments 2,870 2,683 +7.0%
Other International Operations · Operating Segments 2,949 2,774 +6.3%
United States · Operating Segments 19,147 17,353 +10.3%
Operating Income 10,383 9,285 +11.8%
Show Business Segments breakouts
Canada · Operating Segments 1,849 1,648 +12.2%
Other International Operations · Operating Segments 1,656 1,420 +16.6%
United States · Operating Segments 6,878 6,217 +10.6%
Interest Expense -154 -169 +8.9%
Interest And Other Income 589 624 -5.6%
Income Loss Attributable To Parent 10,818 9,740 +11.1%
Income Tax Expense (Benefit) 2,719 2,373 +14.6%
Show Award Type breakouts
Restricted Stock Units RSU 100 45 +122.2%
Net Income 8,099 7,367 +9.9%
EPS (Basic) 18.24 16.59 +9.9%
EPS (Diluted) 18.21 16.56 +10.0%
Wtd Avg Shares (Basic) 443,985 443,914 0.0%
Wtd Avg Shares (Diluted) 444,803 444,759 0.0%
Revenue 275,235 254,453 +8.2%
Show Business Segments breakouts
Canada · Operating Segments 36,923 34,874 +5.9%
Other International Operations · Operating Segments 38,266 35,436 +8.0%
United States · Operating Segments 200,046 184,143 +8.6%
Income Before Taxes 10,818 9,740 +11.1%
Net Income 8,099 7,367 +9.9%
Show Equity Components breakouts
Parent 8,099 7,367 +9.9%
Retained Earnings 8,099 7,367 +9.9%
Comprehensive Income 8,157 7,344 +11.1%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 14,161 9,906 +43.0%
Short-Term Investments 1,123 1,238 -9.3%
Receivables Net Current 3,203 2,721 +17.7%
Inventory 18,116 18,647 -2.8%
Other Assets Current 1,777 1,734 +2.5%
Total Current Assets 38,380 34,246 +12.1%
Non-Current Assets
Property, Plant & Equipment 31,909 29,032 +9.9%
Show Business Segments breakouts
Canada · Operating Segments 2,930 2,602 +12.6%
Other International Operations · Operating Segments 6,189 5,792 +6.9%
United States · Operating Segments 22,790 20,638 +10.4%
Operating Lease Right-of-Use Assets 2,725 2,617 +4.1%
Other Non-Current Assets 4,085 3,936 +3.8%
Total Assets 77,099 69,831 +10.4%
Show Business Segments breakouts
Canada · Operating Segments 7,304 6,915 +5.6%
Other International Operations · Operating Segments 14,933 14,100 +5.9%
United States · Operating Segments 54,862 48,816 +12.4%
Goodwill (Q)
Show Geography breakouts
CA · Operating Segments 26 26 0.0%
Other International Operations · Operating Segments 15 15 0.0%
US · Operating Segments 953 953 0.0%
Current Liabilities
Accounts Payable 19,783 19,421 +1.9%
Employee Related Liabilities Current 5,205 4,794 +8.6%
Accrued Liabilities 2,677 2,435 +9.9%
Deferred Revenue 2,854 2,501 +14.1%
Other Liabilities Current 6,589 6,313 +4.4%
Total Current Liabilities 37,108 35,464 +4.6%
Current Portion of Long-Term Debt 75 103 -27.2%
Non-Current Liabilities
Long-Term Debt 5,713 5,794 -1.4%
Operating Lease Liabilities 2,460 2,375 +3.6%
Other Non-Current Liabilities 2,654 2,576 +3.0%
Total Liabilities 47,935 46,209 +3.7%
Stockholders' Equity
Common Stock 2 2 0.0%
Additional Paid In Capital Common Stock 8,282 7,829 +5.8%
Accumulated Other Comprehensive Income -1,770 -1,828 +3.2%
Retained Earnings 22,650 17,619 +28.6%
Total Stockholders' Equity 29,164 23,622 +23.5%
Total Liabilities & Equity 77,099 69,831 +10.4%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Depreciation & Amortization 2,426 2,237 +8.4%
Show Business Segments breakouts
Canada · Operating Segments 196 192 +2.1%
Other International Operations · Operating Segments 335 315 +6.3%
United States · Operating Segments 1,895 1,730 +9.5%
Operatingand Financing Lease Rightof Use Asset Amortization 303 315 -3.8%
Stock-Based Compensation 860 818 +5.1%
Impairment Of Assets And Other Non Cash Operating Activities Net 117 9 +1200.0%
Change in Inventory 559 -2,068 +127.0%
Change in Accounts Payable 404 1,938 -79.2%
Increase Decrease In Other Operating Capital Net 801 741 +8.1%
Net Cash from Operations 13,335 11,339 +17.6%
Investing Activities
Capital Expenditures -5,498 -4,710 -16.7%
Payments To Acquire Short Term Investments -1,028 -1,470 +30.1%
Proceeds From Sale And Maturity Of Marketable Securities 1,141 1,790 -36.3%
Other Investing Activities 74 -19 +489.5%
Net Cash from Investing -5,311 -4,409 -20.5%
Financing Activities
Repayments Of Short Term Debt -862 -920 +6.3%
Proceeds From Short Term Debt 816 928 -12.1%
Repayments Of Long Term Debt -103 -1,077 +90.4%
Tax Withholding for Share Compensation -393 -315 -24.8%
Share Repurchases -903 -700 -29.0%
Payments Of Dividends Common Stock -2,183 -9,041 +75.9%
Financing Lease Payments And Other Financing Activities Net -147 -137 -7.3%
Net Cash from Financing -3,775 -10,764 +64.9%
Debt Repayments (FY)
Show Long-Term Debt Type breakouts
Senior Notes Zero Point Seven Nine Zero Percent Due May Twenty Twenty Five 103
Supplemental
Interest Paid 106 129 -17.8%
Income Taxes Paid 2,917 2,319 +25.8%
Unpaid Capital Expenditures 193 203 -4.9%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 6 40 -85.0%
Net Change in Cash 4,255 -3,794 +212.2%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 14,161 9,906 +43.0%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key