COPART INC

CPRT 10-K · Q4 2025

CPRT Q4 2025 request

Playground key active
Request URL /api/financials?ticker=CPRT&year=2025&quarter=4
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q4 2025 Q4 2024 YoY
Revenue From Contract With Customer Including Assessed Tax 1,125,097 1,068,999 +5.2%
Show Product Lines breakouts
Product 168,888 175,908 -4.0%
Product · International 67,439 78,582 -14.2%
Product · United States 101,449 97,326 +4.2%
Service 956,209 893,091 +7.1%
Service · International 131,396 116,230 +13.0%
Service · United States 824,813 776,861 +6.2%
Show Business Segments breakouts
International · International 198,835 194,812 +2.1%
United States · US 926,262 874,187 +6.0%
Direct Operating Costs 467,981 453,532 +3.2%
Show Business Segments breakouts
International · International 77,134 75,684 +1.9%
United States · US 390,847 377,848 +3.4%
Cost Direct Material 147,398 161,891 -9.0%
Show Business Segments breakouts
International · International 52,244 71,904 -27.3%
United States · US 95,154 89,987 +5.7%
General & Administrative 97,127 94,032 +3.3%
Show Business Segments breakouts
International · International 14,334 13,154 +9.0%
United States · US 82,793 80,878 +2.4%
Total Costs & Expenses 712,506 709,455 +0.4%
Operating Income 412,591 359,544 +14.8%
Show Business Segments breakouts
International · International 55,123 34,070 +61.8%
United States · US 357,468 325,474 +9.8%
Interest Income Expense Nonoperating Net 49,839 43,494 +14.6%
Other Non-Operating Income (Expense) 15,978 5,389 +196.5%
Non-Operating Income (Expense) 65,817 48,883 +34.6%
Income Before Taxes 478,408 408,427 +17.1%
Income Tax Expense (Benefit) 83,100 86,249 -3.7%
Net Income 395,308 322,178 +22.7%
Net Income Loss Attributable To Noncontrolling Interest -1,046 -389 -168.9%
Net Income 396,354 322,567 +22.9%
EPS (Basic) 0.41 0.34 +20.6%
Wtd Avg Shares (Basic) 604 596 +1.3%
EPS (Diluted) 0.41 0.33 +24.2%
Wtd Avg Shares (Diluted) 78 572 -86.4%
Comprehensive Income 389,371 336,402 +15.7%
Operating Lease Lease Income 5 4.6 +8.7%

Balance Sheet

Balance Sheet
Metric Q4 2025 Q4 2024 YoY
Current Assets
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 2,780,531 1,514,111 +83.6%
Debt Securities Held To Maturity Amortized Cost After Allowance For Credit Loss 2,008,539 1,908,047 +5.3%
Accounts Receivable 762,811 785,877 -2.9%
Vehicle Pooling Costs 116,145 132,638 -12.4%
Inventory 39,661 43,639 -9.1%
Income Taxes Receivable 580
Prepaid Expenses & Other Current Assets 46,361 33,872 +36.9%
Total Current Assets 5,754,628 4,418,184 +30.2%
Non-Current Assets
Property, Plant & Equipment 3,598,093 3,175,838 +13.3%
Operating Lease Right-of-Use Assets 99,708 116,301 -14.3%
Goodwill 517,779 513,909 +0.8%
Show Business Segments breakouts
International · International 127,357 123,488 +3.1%
United States · US 390,422 390,421 0.0%
Other Non-Current Assets 57,862 129,444 -55.3%
Total Assets 10,090,902 8,427,764 +19.7%
Show Business Segments breakouts
International · International 1,256,839 1,041,661 +20.7%
United States · US 8,834,063 7,386,103 +19.6%
Intangible Assets 46,071
Show Finite Lived Intangible Assets By Major Class breakouts
License 12,986 14,575 -10.9%
Supply contracts and customer relationships 28,209 36,364 -22.4%
Trade Names 4,876 6,594 -26.1%
Other Assets
Intangible Assets Net Excluding Goodwill 62,832 74,088 -15.2%
Current Liabilities
Accounts Payable And Accrued Liabilities Current 591,831 518,148 +14.2%
Deferred Revenue (Current) 30,440 28,121 +8.2%
Accrued Income Taxes Current 41,141 60,994 -32.5%
Operating And Finance Lease Liability Current 19,869 21,304 -6.7%
Total Current Liabilities 683,281 628,567 +8.7%
Non-Current Liabilities
Deferred Tax Liabilities 80,625 93,653 -13.9%
Accrued Income Taxes Noncurrent 35,635 59,560 -40.2%
Operating And Finance Lease Liability Noncurrent 83,870 97,429 -13.9%
Total Liabilities 883,411 879,209 +0.5%
Operating Lease Liabilities 81,224 97,429 -16.6%
Other Liabilities
Redeemable Noncontrolling Interest Equity Carrying Amount 20,458 24,544 -16.6%
Stockholders' Equity
Common Stock 97 96 +1.0%
Additional Paid In Capital Common Stock 1,214,150 1,120,985 +8.3%
Accumulated Other Comprehensive Income -120,283 -142,972 +15.9%
Retained Earnings 8,093,069 6,545,902 +23.6%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 9,187,033 7,524,011 +22.1%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -120,283 -142,972 +15.9%
Additional Paid In Capital 1,214,150 1,120,985 +8.3%
Common Stock 97 96 +1.0%
Noncontrolling Interest 20,458 24,544 -16.6%
Parent 9,187,033 7,524,011 +22.1%
Retained Earnings 8,093,069 6,545,902 +23.6%
Total Liabilities & Equity 10,090,902 8,427,764 +19.7%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q4 2025 YTD Q4 2024 YoY
Operating Activities
Depreciation Amortization And Accretion Net 54,142 51,078 +6.0%
Provision For Doubtful Accounts 201 1,401 -85.7%
Income Loss From Equity Method Investments -14 -339 +95.9%
Stock-Based Compensation 9,099 8,540 +6.5%
Gain Loss On Sale Of Property Plant Equipment -12,685 -217 -5745.6%
Deferred Income Taxes -13,507 2,246 -701.4%
Change in Accounts Receivable -32,034 7,179 -546.2%
Increase Decrease In Vehicle Pooling Costs 1,761 -7,758 +122.7%
Change in Inventory 4,835 3,618 +33.6%
Change in Prepaid & Other Assets 8,683 -31,252 +127.8%
Increase Decrease In Other Operating Assets -437 -313 -39.6%
Increase Decrease In Accounts Payable And Accrued Liabilities 13,539 19,223 -29.6%
Increase Decrease In Deferred Revenue 198 -793 +125.0%
Increase Decrease In Income Taxes Receivable -576 23,407 -102.5%
Increase Decrease In Accrued Income Taxes Payable 9,963 45,081 -77.9%
Net Cash from Operations 438,476 439,221 -0.2%
Depreciation & Amortization 53,607 50,603 +5.9%
Show Business Segments breakouts
International · International 8,412 7,674 +9.6%
United States · US 45,195 42,929 +5.3%
Investing Activities
Capital Expenditures -87,641 -137,886 +36.4%
Proceeds From Sale Of Property Plant And Equipment 27,298 713 +3728.6%
Payments To Acquire Held To Maturity Securities -1,984,075 -1,608,657 -23.3%
Proceeds From Sale Of Held To Maturity Securities 2,020,000 1,730,000 +16.8%
Payments To Acquire Interest In Subsidiaries And Affiliates -3,971 -7,755 +48.8%
Net Cash from Investing -28,399 -23,585 -20.4%
Financing Activities
Proceeds From Stock Options Exercised 2,588 3,883 -33.4%
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans 7,275 6,449 +12.8%
Tax Withholding for Share Compensation -1,924 -1,945 +1.1%
Finance Lease Principal Payments -5 0
Net Cash from Financing 7,934 8,384 -5.4%
Supplemental
Interest Paid 47 1,181 -96.0%
Income Taxes Paid 90,014 19,491 +361.8%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents -3,979 96 -4244.8%
Net Change in Cash 414,032 424,116 -2.4%

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key