Crane Co
CRAPI behind this page
CR FY 2025 request
Playground key active
/api/financials?ticker=CR&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Cost of Revenue | 1,332.2 | 1,263.4 | +5.4% |
Show Business Segments breakouts |
|||
| Aerospace and Electronics | 631.8 | 574.4 | +10.0% |
| Process Flow Technologies | 700.4 | 689 | +1.7% |
| Operating Income | 424.2 | 355.8 | +19.2% |
Show Business Segments breakouts |
|||
| Aerospace and Electronics · Operating Segments | 262.5 | 209 | +25.6% |
| Process Flow Technologies · Operating Segments | 263.5 | 240.3 | +9.7% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | -101.8 | -93.5 | -8.9% |
| Interest Income | 11.2 | 5.5 | +103.6% |
| Interest Expense | -11.3 | -27.2 | +58.5% |
| Other Non-Operating Income (Expense) | 8.7 | 4.4 | +97.7% |
Show Counterparty Name breakouts |
|||
| Crane NXT, Co. (Crane Holdings, Co.) · Related Party | 1.3 | 5 | -74.0% |
| Non-Operating Income (Expense) | 8.6 | -17.3 | +149.7% |
| Income Before Taxes | 432.8 | 338.5 | +27.9% |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income | 14.5 | 15.4 | -5.8% |
| Income Tax Expense (Benefit) | 101.1 | 70.3 | +43.8% |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income | 3.7 | 3.4 | +8.8% |
| Income Loss From Continuing Operations | 331.7 | 268.2 | +23.7% |
| Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity | 34.9 | 26.5 | +31.7% |
| Net Income | 366.6 | 294.7 | +24.4% |
Show Equity Components breakouts |
|||
| Parent | 366.6 | 294.7 | +24.4% |
| Retained Earnings | 366.6 | 294.7 | +24.4% |
| Income Loss From Continuing Operations Per Basic Share | 5.77 | 4.69 | +23.0% |
| Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share | 0.61 | 0.46 | +32.6% |
| EPS (Basic) | 6.38 | 5.15 | +23.9% |
| Income Loss From Continuing Operations Per Diluted Share | 5.66 | 4.6 | +23.0% |
| Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share | 0.6 | 0.45 | +33.3% |
| EPS (Diluted) | 6.26 | 5.05 | +24.0% |
| Wtd Avg Shares (Basic) | 57.5 | 57.2 | +0.5% |
| Wtd Avg Shares (Diluted) | 58.6 | 58.3 | +0.5% |
| Revenue | 2,305 | 2,131.2 | +8.2% |
Show Business Segments breakouts |
|||
| Aerospace and Electronics | 1,048.9 | 932.7 | +12.5% |
| Process Flow Technologies | 1,256.1 | 1,198.5 | +4.8% |
| Engineering Selling General And Administrative Expense | 548.6 | 512 | +7.1% |
Show Business Segments breakouts |
|||
| Aerospace and Electronics · Operating Segments | 154.6 | 149.3 | +3.5% |
| Process Flow Technologies · Operating Segments | 292.2 | 269.2 | +8.5% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 101.8 | 93.5 | +8.9% |
| Revenue | 2,305 | 2,131.2 | +8.2% |
Show Product Lines breakouts |
|||
| Commercial Aftermarket Products · Aerospace and Electronics | 247.5 | 218.5 | +13.3% |
| Commercial Original Equipment · Aerospace and Electronics | 397.3 | 349.4 | +13.7% |
| Commercial Valves · Process Flow Technologies | 147.4 | 137.9 | +6.9% |
| Military Aftermarket Products · Aerospace and Electronics | 106.6 | 91.7 | +16.2% |
| Military Original Equipment · Aerospace and Electronics | 297.5 | 273.1 | +8.9% |
| Process Valves and Related Products · Process Flow Technologies | 947.6 | 913.3 | +3.8% |
| Pumps and Systems · Process Flow Technologies | 161.1 | 147.3 | +9.4% |
Show Business Segments breakouts |
|||
| Aerospace and Electronics | 1,048.9 | 932.7 | +12.5% |
| Process Flow Technologies | 1,256.1 | 1,198.5 | +4.8% |
Show Geography breakouts |
|||
| CA | 76.2 | 72.8 | +4.7% |
| Europe | 390.1 | 390.9 | -0.2% |
| GB | 149.1 | 137.7 | +8.3% |
| Other international | 320.8 | 319.8 | +0.3% |
| US | 1,368.8 | 1,210 | +13.1% |
| Research & Development | 47.8 | 46.1 | +3.7% |
| Net Income | 366.6 | 294.7 | +24.4% |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income | 10.8 | 12 | -10.0% |
| Comprehensive Income | 448.5 | 290.8 | +54.2% |
| Other Comprehensive Income (FY) | — | — | — |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment | 30.5 | 26.5 | +15.1% |
| Accumulated Other Comprehensive Income | 81.9 | -3.9 | +2200.0% |
| Accumulated Translation Adjustment | 51.4 | -30.4 | +269.1% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 506.5 | 306.7 | +65.1% |
| Restricted Cash Current | 1,223.3 | — | — |
| Accounts Receivable | 358.7 | 339.1 | +5.8% |
| Inventory | 376.5 | 380.4 | -1.0% |
| Other Assets Current | 106.4 | 159.1 | -33.1% |
| Total Current Assets | 2,571.4 | 1,403.2 | +83.3% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 278.8 | 261.3 | +6.7% |
| Deferred Tax Assets | 3.5 | 11.2 | -68.8% |
| Goodwill | 683.9 | 661.6 | +3.4% |
Show Business Segments breakouts |
|||
| Aerospace and Electronics | 248.6 | 248.5 | 0.0% |
| Process Flow Technologies | 435.3 | 413.1 | +5.4% |
| Other Non-Current Assets | 166.3 | 144.7 | +14.9% |
| Total Assets | 3,853.4 | 2,641.9 | +45.9% |
Show Business Segments breakouts |
|||
| Aerospace and Electronics · Operating Segments | 936.3 | 896.2 | +4.5% |
| Process Flow Technologies · Operating Segments | 1,326 | 1,265 | +4.8% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 1,591.1 | 262.8 | +505.4% |
| Operating Lease Right-of-Use Assets | 64.8 | 69.1 | -6.2% |
| Other Assets | |||
| Intangible Assets Net Excluding Goodwill | 149.5 | 159.9 | -6.5% |
Show Finite-Lived and Indefinite-Lived Intangible Assets By Major Class [Axis] breakouts |
|||
| Customer Relationships | 110.8 | 120.8 | -8.3% |
| Drawings | 0.2 | 0.3 | -33.3% |
| Intellectual Property | 37.2 | 37.4 | -0.5% |
| Other Intangible Assets | 1.3 | 1.4 | -7.1% |
| Current Liabilities | |||
| Accounts Payable | 189.6 | 188.2 | +0.7% |
| Accrued Liabilities | 269.3 | 303.2 | -11.2% |
| Accrued Income Taxes Current | 6.3 | 7.9 | -20.3% |
| Total Current Liabilities | 465.2 | 543.4 | -14.4% |
| Non-Current Liabilities | |||
| Long-Term Debt | 1,148.2 | 247 | +364.9% |
| Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent | 43 | 69.6 | -38.2% |
Show Retirement Plan Type breakouts |
|||
| Other Postretirement Benefit Plans Defined Benefit | 2.1 | 2.1 | 0.0% |
| Pension Plans Defined Benefit | 39.7 | 66.2 | -40.0% |
| Deferred Tax Liabilities | 45.9 | 34.8 | +31.9% |
| Other Non-Current Liabilities | 87.7 | 106.1 | -17.3% |
Show Counterparty Name breakouts |
|||
| Crane NXT, Co. (Crane Holdings, Co.) · Related Party | 1.9 | 3.1 | -38.7% |
Show Award Type breakouts |
|||
| Performance Based Restricted Share Units | 2.1 | 7.4 | -71.6% |
| Long-Term Debt | 1,148.2 | 247 | +364.9% |
Show Debt Instrument breakouts |
|||
| The Credit Agreement · Revolving Credit Facility | 250 | — | — |
| The Credit Agreement · Unsecured Debt | 898.2 | 247 | +263.6% |
| Operating Lease Liabilities | 54.4 | 59.3 | -8.3% |
| Stockholders' Equity | |||
| Common Stock | 57.6 | 57.3 | +0.5% |
| Additional Paid-In Capital | 452 | 425.5 | +6.2% |
| Retained Earnings | 1,531.5 | 1,217.8 | +25.8% |
| Accumulated Other Comprehensive Income | 20 | -61.9 | +132.3% |
| Total Stockholders' Equity | 2,061.1 | 1,638.7 | +25.8% |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment | -213.8 | -244.3 | +12.5% |
| Accumulated Other Comprehensive Income | 20 | -61.9 | +132.3% |
| Accumulated Translation Adjustment | 233.8 | 182.4 | +28.2% |
| Minority Interest | 2.3 | 2.3 | 0.0% |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 2,063.4 | 1,641 | +25.7% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | 20 | -61.9 | +132.3% |
| Additional Paid In Capital | 452 | 425.5 | +6.2% |
| Common Stock | 57.6 | 57.3 | +0.5% |
| Noncontrolling Interest | 2.3 | 2.3 | 0.0% |
| Parent | 2,061.1 | 1,638.7 | +25.8% |
| Retained Earnings | 1,531.5 | 1,217.8 | +25.8% |
| Total Liabilities & Equity | 3,853.4 | 2,641.9 | +45.9% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Depreciation & Amortization | 50.2 | 51 | -1.6% |
Show Business Segments breakouts |
|||
| Aerospace and Electronics · Operating Segments | 17.8 | 22.3 | -20.2% |
| Process Flow Technologies · Operating Segments | 32.3 | 28.6 | +12.9% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 0.1 | 0.1 | 0.0% |
| Stock-Based Compensation | 27.2 | 25.6 | +6.2% |
| Pension And Other Postretirement Benefit Expense | 8.4 | 3.2 | +162.5% |
| Deferred Income Taxes | -2.1 | -11.6 | +81.9% |
| Increase Decrease In Operating Capital | 8.9 | -51.8 | +117.2% |
| Pension And Other Postretirement Benefit Contributions | -16.9 | -17 | +0.6% |
| Payments For Environmental Liabilities | -2.9 | -4.2 | +31.0% |
| Other Operating Activities Cash Flow Statement | -9.7 | -5.6 | -73.2% |
| Net Cash Provided By Used In Operating Activities Continuing Operations | 394.8 | 257.8 | +53.1% |
| Investing Activities | |||
| Payments To Acquire Businesses Net Of Cash Acquired | -0.2 | -200.5 | +99.9% |
| Payments For Capital Improvements | -53.5 | -36.6 | -46.2% |
| Proceeds From Insurance Settlement Investing Activities | 5.1 | 1 | +410.0% |
| Other Investing Activities | 0.5 | 6.1 | -91.8% |
| Net Cash Provided By Used In Investing Activities Continuing Operations | -48.1 | -230 | +79.1% |
| Financing Activities | |||
| Payments Of Dividends | -52.9 | -46.9 | -12.8% |
| Proceeds From Payments For Stock Options Exercised Net Of Shares Reacquired | -5.2 | -0.9 | -477.8% |
| Debt Issuance Costs | -5.6 | — | — |
| Proceeds From Issuance Of Debt | 1,150 | 190 | +505.3% |
| Debt Repayments | -247.5 | -191.9 | -29.0% |
Show Debt Instrument breakouts |
|||
| Term Facility | -247.5 | — | — |
| Net Cash from Financing | 838.8 | -49.7 | +1787.7% |
| Supplemental | |||
| Cash Provided By Used In Investing Activities Discontinued Operations | 213.6 | -3.2 | +6775.0% |
| Net Cash Provided By Used In Discontinued Operations | 213.6 | 11.8 | +1710.2% |
| Change in Accounts Receivable | -13.4 | -32.1 | +58.3% |
| Change in Inventory | 11.3 | -21.2 | +153.3% |
| Increase Decrease In Other Operating Assets | 47.1 | -54.3 | +186.7% |
| Change in Accounts Payable | 2.9 | 23.8 | -87.8% |
| Increase Decrease In Accrued Liabilities | -44.9 | 39 | -215.1% |
| Increase Decrease In Accrued Income Taxes Payable | 5.9 | -7 | +184.3% |
| Interest Paid | 7.8 | 24.4 | -68.0% |
| Income Taxes Paid | 96.5 | 88.9 | +8.5% |
| Other Cash Flow | |||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 24 | -11.3 | +312.4% |
| Net Change in Cash | 1,423.1 | -21.4 | +6750.0% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 1,729.8 | 306.7 | +464.0% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations | 1,729.8 | 308.2 | +461.3% |
| Restricted Cash | 1,223.3 | — | — |
| Cash And Cash Equivalents Of Continuing Operations At End Of Period | 506.5 | 306.7 | +65.1% |
Values in millions USD. Source: SEC EDGAR 10-K filing.