CHARLES RIVER LABORATORIES INTERNATIONAL, INC.

CRL 10-K · FY 2025

CRL FY 2025 request

Playground key active
Request URL /api/financials?ticker=CRL&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 4,015,382 4,049,989 -0.9%
Show Product Lines breakouts
Product 765,283 745,851 +2.6%
Service 3,250,099 3,304,138 -1.6%
Show Business Segments breakouts
DSA 2,402,891 2,451,280 -2.0%
DSA · Operating Segments 2,402,891 2,451,280 -2.0%
DSA · Transferred At Point In Time 2,477 4,529 -45.3%
DSA · Transferred Over Time 2,400,414 2,446,751 -1.9%
Manufacturing 766,409 769,332 -0.4%
Manufacturing · Operating Segments 766,409 769,332 -0.4%
Manufacturing · Transferred At Point In Time 382,727 361,858 +5.8%
Manufacturing · Transferred Over Time 383,682 407,474 -5.8%
RMS 846,082 829,377 +2.0%
RMS · Operating Segments 846,082 829,377 +2.0%
RMS · Transferred At Point In Time 456,991 448,478 +1.9%
RMS · Transferred Over Time 389,091 380,899 +2.2%
Show Geography breakouts
Asia Pacific 205,023 196,952 +4.1%
CA 501,025 482,093 +3.9%
Europe 1,102,696 1,078,146 +2.3%
Other 64,865 52,821 +22.8%
US 2,141,773 2,239,977 -4.4%
Cost of Revenue (FY)
Show Product Lines breakouts
Product 377,347 372,387 +1.3%
Service 2,314,760 2,345,781 -1.3%
Show Business Segments breakouts
DSA · Operating Segments 1,686,017 1,697,166 -0.7%
Manufacturing · Operating Segments 429,840 440,511 -2.4%
RMS · Operating Segments 576,250 580,491 -0.7%
Selling, General & Administrative 743,073 751,003 -1.1%
Show Business Segments breakouts
DSA · Operating Segments 239,767 249,097 -3.7%
Manufacturing · Operating Segments 142,101 132,803 +7.0%
RMS · Operating Segments 101,529 110,982 -8.5%
Show Consolidation Items breakouts
Corporate Non Segment 259,676 258,121 +0.6%
Amortization Of Intangible Assets 179,066 138,471 +29.3%
Show Business Segments breakouts
DSA · Operating Segments 52,552 62,507 -15.9%
Manufacturing · Operating Segments 104,778 52,471 +99.7%
RMS · Operating Segments 21,736 23,493 -7.5%
Impairment Of Intangible Assets Finitelived 210,974
Show Business Segments breakouts
Manufacturing · Operating Segments 108,974
RMS · Client Relationships And Trade Names 211
RMS · Operating Segments 102,000
Goodwill Impairment Loss 165,000 215,000 -23.3%
Show Business Segments breakouts
Manufacturing 165,000 215,000 -23.3%
Manufacturing · Operating Segments 165,000 215,000 -23.3%
Operating Income 25,162 227,347 -88.9%
Show Business Segments breakouts
DSA · Operating Segments 424,555 442,510 -4.1%
Manufacturing · Operating Segments -184,284 -71,453 -157.9%
Reportable Segment Aggregation Before Other Operating Segment · Operating Segments 284,838 485,468 -41.3%
RMS · Operating Segments 44,567 114,411 -61.0%
Show Consolidation Items breakouts
Corporate Non Segment -259,676 -258,121 -0.6%
Interest Income 4,940 8,575 -42.4%
Interest Expense -107,029 -126,288 +15.3%
Other Non-Operating Income (Expense) -22,576 -16,520 -36.7%
Income Loss Including Portion Attributable To Noncontrolling Interest -99,503 93,114 -206.9%
Income Tax Expense (Benefit) 42,660 67,823 -37.1%
Net Income -142,163 25,291 -662.1%
Net Income Loss Attributable To Noncontrolling Interest 2,175 3,088 -29.6%
Net Income -144,338 22,203 -750.1%
Net Income Loss Available To Common Stockholders Basic -144,338 10,297 -1501.7%
Show Change In Accounting Estimate By Type breakouts
Service Life 14.3
EPS (Basic) -2.91 0.2 -1555.0%
Show Change In Accounting Estimate By Type breakouts
Service Life 0.29
EPS (Diluted) -2.91 0.2 -1555.0%
Show Change In Accounting Estimate By Type breakouts
Service Life 0.29
Wtd Avg Shares (Basic) 49,564 51,380 -3.5%
Wtd Avg Shares (Diluted) 49,564 51,628 -4.0%
Income Before Taxes -99,503 93,114 -206.9%
Comprehensive Income 1,224 -98,715 +101.2%
Income Loss From Equity Method Investments (FY)
Show Investment Type breakouts
Strategic Investments -24,101 -19,935 -20.9%
Venture Capital Funds -810 -2,753 +70.6%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 213,770 194,606 +9.8%
Accounts Receivable 708,856 720,915 -1.7%
Inventory 299,103 278,544 +7.4%
Prepaid Expense Current 96,108 103,210 -6.9%
Prepaid Expenses & Other Current Assets 129,212 105,796 +22.1%
Total Current Assets 1,447,049 1,403,071 +3.1%
Non-Current Assets
Operating Lease Right-of-Use Assets 361,415 412,490 -12.4%
Goodwill 2,764,253 2,846,608 -2.9%
Intangible Assets 339,995 723,400 -53.0%
Show Finite Lived Intangible Assets By Major Class breakouts
Customer Relationships 309,581 681,968 -54.6%
Other Intangible Assets 10,489 12,436 -15.7%
Technology Based Intangible Assets 17,912 22,799 -21.4%
Trademarks And Trade Names 2,013 6,197 -67.5%
Deferred Tax Assets 67,334 42,179 +59.6%
Other Non-Current Assets 293,185 278,233 +5.4%
Total Assets 7,135,422 7,528,345 -5.2%
Property, Plant & Equipment 1,655,219 1,604,014 +3.2%
Other Assets
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 1,655,219 1,604,014 +3.2%
Equity Method Investments 206,972 218,350 -5.2%
Show Investment Type breakouts
Strategic Investments 81,276 101,789 -20.2%
Venture Capital Funds 125,696 116,561 +7.8%
Current Liabilities
Accounts Payable 148,800 140,337 +6.0%
Employee Related Liabilities Current 268,854 179,418 +49.8%
Deferred Revenue (Current) 210,418 248,322 -15.3%
Accrued Liabilities 270,085 232,010 +16.4%
Other Liabilities Current 222,158 194,014 +14.5%
Total Current Liabilities 1,120,315 994,101 +12.7%
Current Portion of Long-Term Debt 166 155 +7.1%
Non-Current Liabilities
Operating Lease Liabilities 434,048 483,789 -10.3%
Deferred Tax Liabilities 95,203 106,960 -11.0%
Other Non-Current Liabilities 138,302 195,212 -29.2%
Total Liabilities 3,924,228 4,020,267 -2.4%
Other Liabilities
Long Term Debt And Capital Lease Obligations 2,136,360 2,240,205 -4.6%
Redeemable Noncontrolling Interest Equity Carrying Amount 41,263 41,126 +0.3%
Stockholders' Equity
Common Stock 492 511 -3.7%
Additional Paid In Capital Common Stock 1,947,301 1,966,237 -1.0%
Retained Earnings 1,388,620 1,812,100 -23.4%
Accumulated Other Comprehensive Income -171,783 -317,345 +45.9%
Total Stockholders' Equity 3,164,630 3,461,503 -8.6%
Minority Interest 5,301 5,449 -2.7%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 3,169,931 3,466,952 -8.6%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -51,616 -55,874 +7.6%
Accumulated Other Comprehensive Income -171,783 -317,345 +45.9%
Accumulated Translation Adjustment -120,167 -261,471 +54.0%
Additional Paid In Capital 1,947,301 1,966,237 -1.0%
Common Stock 492 511 -3.7%
Noncontrolling Interest 5,301 5,449 -2.7%
Parent 3,164,630 3,461,503 -8.6%
Retained Earnings 1,388,620 1,812,100 -23.4%
Total Liabilities & Equity 7,135,422 7,528,345 -5.2%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Depreciation & Amortization 403,312 361,741 +11.5%
Show Business Segments breakouts
DSA · Operating Segments 174,030 191,126 -8.9%
Manufacturing · Operating Segments 140,218 89,964 +55.9%
RMS · Operating Segments 81,075 73,812 +9.8%
Show Consolidation Items breakouts
Corporate Non Segment 7,989 6,839 +16.8%
Impairment Of Long Lived Assets Held For Use 259,080 51,825 +399.9%
Stock-Based Compensation 71,083 69,891 +1.7%
Deferred Income Taxes And Tax Credits -75,292 -67,428 -11.7%
Inventory Write Down 12,444 46,992 -73.5%
Venture Capital And Equity Method Investments Gain Loss And Impairments Net 24,911 12,910 +93.0%
Provision For Doubtful Accounts 6,062 14,774 -59.0%
Gain Loss On Sale Of Business -3,376 659 -612.3%
Other Non-Cash Items 2,504 33,251 -92.5%
Change in Accounts Receivable 35,737 21,612 +65.4%
Change in Inventory -48,777 16,804 -390.3%
Change in Accounts Payable 2,869 -14,271 +120.1%
Increase Decrease In Employee Related Liabilities 79,308 -27,604 +387.3%
Change in Deferred Revenue -38,139 18,541 -305.7%
Increase Decrease In Contract With Customer Liability Customer Deposits 14,652 6,584 +122.5%
Increase Decrease In Other Operating Capital Net -31,569 -51,995 +39.3%
Net Cash from Operations 737,646 734,577 +0.4%
Deferred Income Taxes -75,369 -67,194 -12.2%
Investing Activities
Payments To Acquire Productive Assets -219,152 -232,967 +5.9%
Show Business Segments breakouts
DSA · Operating Segments -132,959 -128,356 -3.6%
Manufacturing · Operating Segments -41,427 -38,500 -7.6%
RMS · Operating Segments -38,838 -64,134 +39.4%
Show Consolidation Items breakouts
Corporate Non Segment -5,928 -1,977 -199.8%
Payments To Acquire Investments -20,076 -52,876 +62.0%
Proceeds From Sale And Maturity Of Marketable Securities 9,102 41,687 -78.2%
Proceeds From Sales Of Business Affiliate And Productive Assets 17,441
Other Investing Activities 3,364 4,549 -26.0%
Net Cash from Investing -209,321 -245,086 +14.6%
Financing Activities
Proceeds From Issuance Of Long Term Debt 1,227,534 1,081,581 +13.5%
Repayments Of Long Term Debt And Capital Securities -1,349,317 -1,493,769 +9.7%
Proceeds From Stock Options Exercised 714 23,878 -97.0%
Share Repurchases -360,673 -119,175 -202.6%
Payment For Contingent Consideration Liability Financing Activities -21,822
Payments For Additional Equity Interests -19,140 -12,000 -59.5%
Proceeds From Payments For Other Financing Activities -14,022 -31,442 +55.4%
Net Cash from Financing -536,726 -550,927 +2.6%
Supplemental
Income Taxes Paid 119,644 126.1 +94780.3%
Interest Paid 101,718 123,452 -17.6%
Unpaid Capital Expenditures 46,144 43,136 +7.0%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 18,828 -17,474 +207.7%
Net Change in Cash 10,427 -78,910 +113.2%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 215,997 205,570 +5.1%

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key