CoreWeave, Inc.

CRWV 10-Q · Q1 2026

CRWV Q1 2026 request

Playground key active
Request URL /api/financials?ticker=CRWV&year=2026&quarter=1
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q1 2026 Q1 2025 YoY
Revenue 2,078 982 +111.6%
Show Geography breakouts
Non Us 178 53 +235.8%
US 1,900 929 +104.5%
Cost of Revenue 716 262 +173.3%
Technology And Infrastructure 1,273 561 +126.9%
Sales & Marketing 69 11 +527.3%
General & Administrative 164 175 -6.3%
Total Costs & Expenses 2,222 1,009 +120.2%
Operating Income -144 -27 -433.3%
Interest Income Expense Nonoperating Net -536 -264 -103.0%
Other Non-Operating Income (Expense) 24 -5 +580.0%
Income Before Taxes -656 -269 -143.9%
Income Tax Expense (Benefit) 84 46 +82.6%
Net Income -740 -315 -134.9%
Show Equity Components breakouts
Retained Earnings -740 -315 -134.9%
Other Comprehensive Income 5
Show Equity Components breakouts
Accumulated Other Comprehensive Income 5
Comprehensive Income -735 -315 -133.3%
Net Income Loss Available To Common Stockholders Basic -740 -343 -115.7%
Net Income Loss Available To Common Stockholders Diluted -740 -370 -100.0%
EPS (Basic) -1.4 -1.4 0.0%
EPS (Diluted) -1.4 -1.49 +6.0%
Wtd Avg Shares (Basic) 527 246 +114.2%
Wtd Avg Shares (Diluted) 527 249 +111.6%
Research & Development 104 70 +48.6%

Balance Sheet

Balance Sheet
Metric Q1 2026 Q1 2025 YoY
Current Assets
Cash & Cash Equivalents 2,244 1,276 +75.9%
Restricted Cash And Cash Equivalents At Carrying Value 777 624 +24.5%
Marketable Securities (Current) 22
Accounts Receivable 2,120 1,055,208 -99.8%
Prepaid Expenses & Other Current Assets 446
Total Current Assets 5,609 3,102,647 -99.8%
Non-Current Assets
Restricted Cash And Cash Equivalents Noncurrent 299 617 -51.5%
Operating Lease Right-of-Use Assets 10,182
Goodwill 1,101
Other Non-Current Assets 1,734
Total Assets 55,573 21,860,383 -99.7%
Property, Plant & Equipment 36,424
Intangible Assets 224
Show Finite Lived Intangible Assets By Major Class breakouts
Other Intangible Assets 54
Technology Based Intangible Assets 170
Other Assets
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 36,424 14,210,992 -99.7%
Intangible Assets Net Excluding Goodwill 224 4,395 -94.9%
Current Liabilities
Accounts Payable 3,371 1,242,100 -99.7%
Accrued Liabilities 2,726
Current Portion of Long-Term Debt 7,547 3,776,595 -99.8%
Deferred Revenue (Current) 2,130
Operating Lease Liability Current 487
Finance Lease Liability Current 23
Show Finance Lease, Transaction [Axis] breakouts
Finance lease 4
Financing obligation 3
Other Liabilities Current 1,534
Total Current Liabilities 17,818 7,130,797 -99.8%
Non-Current Liabilities
Long-Term Debt 17,312 4,935,071 -99.6%
Contract With Customer Liability Noncurrent 5,393
Operating Lease Liabilities 9,563
Finance Lease Liability Noncurrent 215
Show Finance Lease, Transaction [Axis] breakouts
Finance lease 117
Financing obligation 111
Deferred Tax Liabilities 194 193,849 -99.9%
Other Non-Current Liabilities 319 32,772 -99.0%
Total Liabilities 50,814 18,791,101 -99.7%
Long-Term Debt 24,859 8,711,666 -99.7%
Stockholders' Equity
Treasury Stock Common Value -34 -33,524 +99.9%
Additional Paid-In Capital 8,171 3,730,521 -99.8%
Accumulated Other Comprehensive Income 5
Retained Earnings -3,383 -1,790,876 +99.8%
Total Stockholders' Equity 4,759 1,906 +149.7%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 5
Additional Paid In Capital 8,171 3,731 +119.0%
Retained Earnings -3,383 -1,791 -88.9%
Treasury Stock Common -34 -34 0.0%
Total Liabilities & Equity 55,573 21,860,383 -99.7%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q1 2026 YTD Q1 2025 YoY
Operating Activities
Depreciation & Amortization 1,147 443 +158.9%
Amortization Of Financing Costs And Discounts 41 38 +7.9%
Stock-Based Compensation 153 184 -16.8%
Operating Lease Right Of Use Asset Amortization Expense 167 67 +149.3%
Deferred Income Taxes 79 45 +75.6%
Other Operating Activities Cash Flow Statement 121 23 +426.1%
Change in Accounts Receivable 1,042 -639 +263.1%
Change in Prepaid & Other Assets -471 247 -290.7%
Increase Decrease In Accounts Payable And Accrued Liabilities 960 62 +1448.4%
Change in Deferred Revenue 575 -16 +3693.8%
Increase Decrease In Operating Lease Liability -90 -51 -76.5%
Net Cash from Operations 2,984 61 +4791.8%
Investing Activities
Capital Expenditures -7,695 -1,407 -446.9%
Proceeds From Sale Of Available For Sale Securities Debt 12 29 -58.6%
Other Investing Activities -25
Net Cash from Investing -7,708 -1,433 -437.9%
Reclassification Of Liabilities Related To Property And Equipment Additions To Debt Upon Execution 1,469
Right Of Use Asset Obtained In Exchange For Operating Lease Liability 1,988 536 +270.9%
Financing Activities
Proceeds From Issuance Of Long Term Debt 3,290 785 +319.1%
Repayments Of Long Term Debt -1,335 -271 -392.6%
Proceeds From Issuance Of Private Placement 1,985
Proceeds From Payments For Other Financing Activities -26 -41 +36.6%
Net Cash from Financing 3,914 1,854 +111.1%
Supplemental
Interest Paid 364 142 +156.3%
Unpaid Capital Expenditures 4,592 2,019 +127.4%
Other Cash Flow
Net Change in Cash -810 482 -268.0%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 3,320 2,517 +31.9%

Values in millions USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key