CoreWeave, Inc.
CRWVAPI behind this page
CRWV Q1 2026 request
Playground key active
/api/financials?ticker=CRWV&year=2026&quarter=1
Pick an endpoint and run the request.
Income Statement
| Metric | Q1 2026 | Q1 2025 | YoY |
|---|---|---|---|
| Revenue | 2,078 | 982 | +111.6% |
Show Geography breakouts |
|||
| Non Us | 178 | 53 | +235.8% |
| US | 1,900 | 929 | +104.5% |
| Cost of Revenue | 716 | 262 | +173.3% |
| Technology And Infrastructure | 1,273 | 561 | +126.9% |
| Sales & Marketing | 69 | 11 | +527.3% |
| General & Administrative | 164 | 175 | -6.3% |
| Total Costs & Expenses | 2,222 | 1,009 | +120.2% |
| Operating Income | -144 | -27 | -433.3% |
| Interest Income Expense Nonoperating Net | -536 | -264 | -103.0% |
| Other Non-Operating Income (Expense) | 24 | -5 | +580.0% |
| Income Before Taxes | -656 | -269 | -143.9% |
| Income Tax Expense (Benefit) | 84 | 46 | +82.6% |
| Net Income | -740 | -315 | -134.9% |
Show Equity Components breakouts |
|||
| Retained Earnings | -740 | -315 | -134.9% |
| Other Comprehensive Income | 5 | — | — |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | 5 | — | — |
| Comprehensive Income | -735 | -315 | -133.3% |
| Net Income Loss Available To Common Stockholders Basic | -740 | -343 | -115.7% |
| Net Income Loss Available To Common Stockholders Diluted | -740 | -370 | -100.0% |
| EPS (Basic) | -1.4 | -1.4 | 0.0% |
| EPS (Diluted) | -1.4 | -1.49 | +6.0% |
| Wtd Avg Shares (Basic) | 527 | 246 | +114.2% |
| Wtd Avg Shares (Diluted) | 527 | 249 | +111.6% |
| Research & Development | 104 | 70 | +48.6% |
Balance Sheet
| Metric | Q1 2026 | Q1 2025 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 2,244 | 1,276 | +75.9% |
| Restricted Cash And Cash Equivalents At Carrying Value | 777 | 624 | +24.5% |
| Marketable Securities (Current) | 22 | — | — |
| Accounts Receivable | 2,120 | 1,055,208 | -99.8% |
| Prepaid Expenses & Other Current Assets | 446 | — | — |
| Total Current Assets | 5,609 | 3,102,647 | -99.8% |
| Non-Current Assets | |||
| Restricted Cash And Cash Equivalents Noncurrent | 299 | 617 | -51.5% |
| Operating Lease Right-of-Use Assets | 10,182 | — | — |
| Goodwill | 1,101 | — | — |
| Other Non-Current Assets | 1,734 | — | — |
| Total Assets | 55,573 | 21,860,383 | -99.7% |
| Property, Plant & Equipment | 36,424 | — | — |
| Intangible Assets | 224 | — | — |
Show Finite Lived Intangible Assets By Major Class breakouts |
|||
| Other Intangible Assets | 54 | — | — |
| Technology Based Intangible Assets | 170 | — | — |
| Other Assets | |||
| Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization | 36,424 | 14,210,992 | -99.7% |
| Intangible Assets Net Excluding Goodwill | 224 | 4,395 | -94.9% |
| Current Liabilities | |||
| Accounts Payable | 3,371 | 1,242,100 | -99.7% |
| Accrued Liabilities | 2,726 | — | — |
| Current Portion of Long-Term Debt | 7,547 | 3,776,595 | -99.8% |
| Deferred Revenue (Current) | 2,130 | — | — |
| Operating Lease Liability Current | 487 | — | — |
| Finance Lease Liability Current | 23 | — | — |
Show Finance Lease, Transaction [Axis] breakouts |
|||
| Finance lease | 4 | — | — |
| Financing obligation | 3 | — | — |
| Other Liabilities Current | 1,534 | — | — |
| Total Current Liabilities | 17,818 | 7,130,797 | -99.8% |
| Non-Current Liabilities | |||
| Long-Term Debt | 17,312 | 4,935,071 | -99.6% |
| Contract With Customer Liability Noncurrent | 5,393 | — | — |
| Operating Lease Liabilities | 9,563 | — | — |
| Finance Lease Liability Noncurrent | 215 | — | — |
Show Finance Lease, Transaction [Axis] breakouts |
|||
| Finance lease | 117 | — | — |
| Financing obligation | 111 | — | — |
| Deferred Tax Liabilities | 194 | 193,849 | -99.9% |
| Other Non-Current Liabilities | 319 | 32,772 | -99.0% |
| Total Liabilities | 50,814 | 18,791,101 | -99.7% |
| Long-Term Debt | 24,859 | 8,711,666 | -99.7% |
| Stockholders' Equity | |||
| Treasury Stock Common Value | -34 | -33,524 | +99.9% |
| Additional Paid-In Capital | 8,171 | 3,730,521 | -99.8% |
| Accumulated Other Comprehensive Income | 5 | — | — |
| Retained Earnings | -3,383 | -1,790,876 | +99.8% |
| Total Stockholders' Equity | 4,759 | 1,906 | +149.7% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | 5 | — | — |
| Additional Paid In Capital | 8,171 | 3,731 | +119.0% |
| Retained Earnings | -3,383 | -1,791 | -88.9% |
| Treasury Stock Common | -34 | -34 | 0.0% |
| Total Liabilities & Equity | 55,573 | 21,860,383 | -99.7% |
Cash Flow Statement
| Metric | YTD Q1 2026 | YTD Q1 2025 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Depreciation & Amortization | 1,147 | 443 | +158.9% |
| Amortization Of Financing Costs And Discounts | 41 | 38 | +7.9% |
| Stock-Based Compensation | 153 | 184 | -16.8% |
| Operating Lease Right Of Use Asset Amortization Expense | 167 | 67 | +149.3% |
| Deferred Income Taxes | 79 | 45 | +75.6% |
| Other Operating Activities Cash Flow Statement | 121 | 23 | +426.1% |
| Change in Accounts Receivable | 1,042 | -639 | +263.1% |
| Change in Prepaid & Other Assets | -471 | 247 | -290.7% |
| Increase Decrease In Accounts Payable And Accrued Liabilities | 960 | 62 | +1448.4% |
| Change in Deferred Revenue | 575 | -16 | +3693.8% |
| Increase Decrease In Operating Lease Liability | -90 | -51 | -76.5% |
| Net Cash from Operations | 2,984 | 61 | +4791.8% |
| Investing Activities | |||
| Capital Expenditures | -7,695 | -1,407 | -446.9% |
| Proceeds From Sale Of Available For Sale Securities Debt | 12 | 29 | -58.6% |
| Other Investing Activities | -25 | — | — |
| Net Cash from Investing | -7,708 | -1,433 | -437.9% |
| Reclassification Of Liabilities Related To Property And Equipment Additions To Debt Upon Execution | 1,469 | — | — |
| Right Of Use Asset Obtained In Exchange For Operating Lease Liability | 1,988 | 536 | +270.9% |
| Financing Activities | |||
| Proceeds From Issuance Of Long Term Debt | 3,290 | 785 | +319.1% |
| Repayments Of Long Term Debt | -1,335 | -271 | -392.6% |
| Proceeds From Issuance Of Private Placement | 1,985 | — | — |
| Proceeds From Payments For Other Financing Activities | -26 | -41 | +36.6% |
| Net Cash from Financing | 3,914 | 1,854 | +111.1% |
| Supplemental | |||
| Interest Paid | 364 | 142 | +156.3% |
| Unpaid Capital Expenditures | 4,592 | 2,019 | +127.4% |
| Other Cash Flow | |||
| Net Change in Cash | -810 | 482 | -268.0% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 3,320 | 2,517 | +31.9% |
Values in millions USD. Source: SEC EDGAR 10-Q filing.