CURTISS WRIGHT CORP
CWAPI behind this page
CW FY 2025 request
Playground key active
/api/financials?ticker=CW&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.
Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Revenue | 3,498,372 | 3,121,189 | +12.1% |
Show Product Lines breakouts |
|||
| Aerospace Defense · Aerospace & Defense | 672,526 | 616,590 | +9.1% |
| Commercial Aerospace · Aerospace & Defense | 430,109 | 378,086 | +13.8% |
| General Industrial · Commercial | 412,140 | 410,501 | +0.4% |
| Ground Defense · Aerospace & Defense | 406,803 | 353,326 | +15.1% |
| Naval Defense · Aerospace & Defense | 941,654 | 821,898 | +14.6% |
| Power & Process · Commercial | 635,140 | 540,788 | +17.4% |
| Product | 2,977,233 | 2,639,953 | +12.8% |
| Service | 521,139 | 481,236 | +8.3% |
Show Business Segments breakouts |
|||
| Aerospace & Industrial · Operating Segments | 977,188 | 933,206 | +4.7% |
| Defense Electronics · Operating Segments | 1,021,820 | 914,358 | +11.8% |
| Naval & Power · Operating Segments | 1,503,494 | 1,278,895 | +17.6% |
Show Geography breakouts |
|||
| GB | 197,489 | 134,621 | +46.7% |
| Other foreign countries | 752,644 | 699,283 | +7.6% |
| US | 2,548,239 | 2,287,285 | +11.4% |
Show Consolidation Items breakouts |
|||
| Intersegment Elimination | -4,130 | -5,270 | +21.6% |
Show Major Customers breakouts |
|||
| Aerospace & Defense | 2,451,092 | 2,169,900 | +13.0% |
| Commercial | 1,047,280 | 951,289 | +10.1% |
Show Business Acquisition breakouts |
|||
| 2024 Business Acquisitions | 93 | — | — |
| Cost of Revenue | 2,196,838 | 1,967,640 | +11.6% |
Show Product Lines breakouts |
|||
| Product | 1,910,661 | 1,690,574 | +13.0% |
| Service | 286,177 | 277,066 | +3.3% |
| Gross Profit | 1,301,534 | 1,153,549 | +12.8% |
| Research & Development | 95,161 | 91,647 | +3.8% |
| Selling Expense | 168,740 | 145,360 | +16.1% |
| General & Administrative | 399,608 | 373,497 | +7.0% |
| Restructuring Charges | 4,504 | 14,448 | -68.8% |
| Operating Income | 633,521 | 528,597 | +19.8% |
Show Business Segments breakouts |
|||
| Aerospace & Industrial · Operating Segments | 166,166 | 148,023 | +12.3% |
| Corporate And Other · Operating Segments | -41,945 | -43,828 | +4.3% |
| Defense Electronics · Operating Segments | 278,016 | 224,739 | +23.7% |
| Naval & Power · Operating Segments | 231,284 | 199,663 | +15.8% |
Show Consolidation Items breakouts |
|||
| Intersegment Elimination | -41,945 | -43,828 | +4.3% |
| Operating Segments | 675,466 | 572,425 | +18.0% |
| Interest Expense | 43,148 | 44,869 | -3.8% |
| Other Non-Operating Income (Expense) | 29,637 | 38,328 | -22.7% |
| Income Before Taxes | 620,010 | 522,056 | +18.8% |
| Income Tax Expense (Benefit) | -135,782 | -117,078 | -16.0% |
| Net Income | 484,228 | 404,978 | +19.6% |
Show Equity Components breakouts |
|||
| Retained Earnings | 484,228 | 404,978 | +19.6% |
Show Business Acquisition breakouts |
|||
| 2024 Business Acquisitions | -2 | — | — |
| EPS (Basic) | 12.94 | 10.61 | +22.0% |
| EPS (Diluted) | 12.87 | 10.55 | +22.0% |
| Common Stock Dividends Per Share Declared | 0.93 | 0.83 | +12.0% |
| Wtd Avg Shares (Basic) | 37,417 | 38,153 | -1.9% |
| Wtd Avg Shares (Diluted) | 37,631 | 38,373 | -1.9% |
| Comprehensive Income | 553,641 | 374,976 | +47.6% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Inventory | 615,097 | 541,442 | +13.6% |
| Total Current Assets | 2,018,474 | 1,849,594 | +9.1% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 382,200 | 339,118 | +12.7% |
Show Geography breakouts |
|||
| GB | 27,385 | 26,244 | +4.3% |
| Other foreign countries | 73,538 | 62,093 | +18.4% |
| US | 281,277 | 250,781 | +12.2% |
| Operating Lease Right-of-Use Assets | 198,603 | 169,350 | +17.3% |
| Goodwill | 1,692,490 | 1,675,718 | +1.0% |
Show Business Segments breakouts |
|||
| Aerospace & Industrial | 328,165 | 323,504 | +1.4% |
| Defense Electronics | 714,602 | 701,719 | +1.8% |
| Naval & Power | 649,723 | 650,495 | -0.1% |
| Other Non-Current Assets | 63,597 | 55,963 | +13.6% |
| Total Assets | 5,221,292 | 4,985,704 | +4.7% |
Show Business Segments breakouts |
|||
| Aerospace & Industrial · Operating Segments | 1,118,986 | 1,090,739 | +2.6% |
| Corporate And Other · Operating Segments | 526,372 | 520,691 | +1.1% |
| Defense Electronics · Operating Segments | 1,557,858 | 1,446,949 | +7.7% |
| Naval & Power · Operating Segments | 2,018,076 | 1,927,325 | +4.7% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment · Cash | 125,918 | 165,762 | -24.0% |
| Corporate Non Segment · Other Assets | 400,454 | 354,929 | +12.8% |
| Operating Segments | 4,694,920 | 4,465,013 | +5.1% |
| Current Liabilities | |||
| Accounts Payable | 310,303 | 247,185 | +25.5% |
| Accrued Liabilities | 242,942 | 219,054 | +10.9% |
| Deferred Revenue | 561,452 | 459,421 | +22.2% |
| Total Current Liabilities | 1,405,567 | 1,095,948 | +28.3% |
| Debt Current | 200,000 | 90,000 | +122.2% |
Show Fair Value By Measurement Basis breakouts |
|||
| Carrying Reported Amount Fair Value Disclosure | 200,000 | 90,000 | +122.2% |
| Estimate Of Fair Value Fair Value Disclosure | 199,556 | 89,876 | +122.0% |
| Non-Current Liabilities | |||
| Long-Term Debt | 757,884 | 958,949 | -21.0% |
Show Fair Value By Measurement Basis breakouts |
|||
| Carrying Reported Amount Fair Value Disclosure | 757,884 | 958,949 | -21.0% |
| Estimate Of Fair Value Fair Value Disclosure | 712,878 | 876,826 | -18.7% |
| Long-Term Debt | 957,884 | 1,048,949 | -8.7% |
Show Long-Term Debt Type breakouts |
|||
| 3.10% Senior notes due 2030 | 150,000 | 150,000 | 0.0% |
| 3.20% Senior notes due 2032 | 150,000 | 150,000 | 0.0% |
| 4.05% Senior notes due 2028 | 67,500 | 67,500 | 0.0% |
| 4.11% Senior notes due 2028 | 90,000 | 90,000 | 0.0% |
| 4.24% Senior notes due 2026 | 200,000 | 200,000 | 0.0% |
| 4.49% Senior notes due 2032 | 200,000 | 200,000 | 0.0% |
| 4.64% Senior notes due 2034 | 100,000 | 100,000 | 0.0% |
| Operating Lease Liabilities | 178,466 | 148,175 | +20.4% |
| Deferred Tax Liabilities | 154,002 | 140,659 | +9.5% |
| Other Non-Current Liabilities | 120,382 | 124,761 | -3.5% |
| Total Liabilities | 2,687,718 | 2,535,905 | +6.0% |
| Stockholders' Equity | |||
| Common Stock | 49,187 | 49,187 | 0.0% |
| Retained Earnings | 4,310,680 | 3,861,073 | +11.6% |
| Accumulated Other Comprehensive Income | -173,812 | -243,225 | +28.5% |
| Total Stockholders' Equity | 2,533,574 | 2,449,799 | +3.4% |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment | -74,683 | -76,032 | +1.8% |
| Accumulated Other Comprehensive Income | -173,812 | -243,225 | +28.5% |
| Accumulated Translation Adjustment | -99,129 | -167,193 | +40.7% |
| Additional Paid In Capital | 165,014 | 147,940 | +11.5% |
| Common Stock | 49,187 | 49,187 | 0.0% |
| Retained Earnings | 4,310,680 | 3,861,073 | +11.6% |
| Treasury Stock Common | -1,817,495 | -1,365,176 | -33.1% |
| Total Liabilities & Equity | 5,221,292 | 4,985,704 | +4.7% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Depreciation And Amortization | 124,817 | 107,667 | +15.9% |
Show Business Segments breakouts |
|||
| Aerospace & Industrial · Operating Segments | 31,674 | 32,217 | -1.7% |
| Corporate And Other · Operating Segments | 2,949 | 2,934 | +0.5% |
| Defense Electronics · Operating Segments | 30,869 | 31,017 | -0.5% |
| Naval & Power · Operating Segments | 59,325 | 41,499 | +43.0% |
| Gain Loss On Disposition Of Assets | 362 | -10 | +3720.0% |
| Increase Decrease In Deferred Income Taxes | 14,995 | -11,822 | +226.8% |
| Stock-Based Compensation | 21,520 | 18,888 | +13.9% |
| Restructuring Costs | 468 | 4,274 | -89.1% |
| Increase Decrease In Receivables | -82,850 | -88,808 | +6.7% |
| Change in Inventory | -63,482 | -34,500 | -84.0% |
| Increase Decrease In Accounts Payable And Accrued Liabilities | 73,929 | 16,024 | +361.4% |
| Increase Decrease In Deferred Revenue | 97,683 | 144,269 | -32.3% |
| Increase Decrease In Pension And Postretirement Obligations | -27,526 | -18,880 | -45.8% |
| Increase Decrease In Other Operating Capital Net | -742 | 2,195 | -133.8% |
| Net Cash from Operations | 643,402 | 544,275 | +18.2% |
| Deferred Income Taxes | 9,857 | -6,559 | +250.3% |
| Investing Activities | |||
| Proceeds From Sale Of Productive Assets | 1,268 | 3,206 | -60.4% |
| Capital Expenditures | -89,692 | -60,974 | -47.1% |
| Proceeds From Sale Of Equity Securities Fv Ni | 7,919 | — | — |
| Payment For Contingent Consideration Liability Investing Activities | -9,619 | — | — |
| Net Cash from Investing | -90,124 | -283,309 | +68.2% |
| Financing Activities | |||
| Proceeds From Long Term Lines Of Credit | 475,100 | 21,309 | +2129.6% |
| Repayments Of Lines Of Credit | -475,100 | -21,309 | -2129.6% |
| Repayments Of Senior Debt | -90,000 | — | — |
| Share Repurchases | -464,950 | -250,000 | -86.0% |
| Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options | 12,538 | 11,345 | +10.5% |
| Payments Of Dividends Common Stock | -34,727 | -31,656 | -9.7% |
| Proceeds From Payments For Other Financing Activities | -1,159 | -1,182 | +1.9% |
| Net Cash from Financing | -578,298 | -271,493 | -113.0% |
| Supplemental | |||
| Income Taxes Paid | 134.3 | 135.7 | -1.0% |
| Other Cash Flow | |||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 11,323 | -11,298 | +200.2% |
| Net Change in Cash | -13,697 | -21,825 | +37.2% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 371,345 | 385,042 | -3.6% |
Values in thousands USD. Source: SEC EDGAR 10-K filing.