CURTISS WRIGHT CORP

CW 10-K · FY 2025

CW FY 2025 request

Playground key active
Request URL /api/financials?ticker=CW&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 3,498,372 3,121,189 +12.1%
Show Product Lines breakouts
Aerospace Defense · Aerospace & Defense 672,526 616,590 +9.1%
Commercial Aerospace · Aerospace & Defense 430,109 378,086 +13.8%
General Industrial · Commercial 412,140 410,501 +0.4%
Ground Defense · Aerospace & Defense 406,803 353,326 +15.1%
Naval Defense · Aerospace & Defense 941,654 821,898 +14.6%
Power & Process · Commercial 635,140 540,788 +17.4%
Product 2,977,233 2,639,953 +12.8%
Service 521,139 481,236 +8.3%
Show Business Segments breakouts
Aerospace & Industrial · Operating Segments 977,188 933,206 +4.7%
Defense Electronics · Operating Segments 1,021,820 914,358 +11.8%
Naval & Power · Operating Segments 1,503,494 1,278,895 +17.6%
Show Geography breakouts
GB 197,489 134,621 +46.7%
Other foreign countries 752,644 699,283 +7.6%
US 2,548,239 2,287,285 +11.4%
Show Consolidation Items breakouts
Intersegment Elimination -4,130 -5,270 +21.6%
Show Major Customers breakouts
Aerospace & Defense 2,451,092 2,169,900 +13.0%
Commercial 1,047,280 951,289 +10.1%
Show Business Acquisition breakouts
2024 Business Acquisitions 93
Cost of Revenue 2,196,838 1,967,640 +11.6%
Show Product Lines breakouts
Product 1,910,661 1,690,574 +13.0%
Service 286,177 277,066 +3.3%
Gross Profit 1,301,534 1,153,549 +12.8%
Research & Development 95,161 91,647 +3.8%
Selling Expense 168,740 145,360 +16.1%
General & Administrative 399,608 373,497 +7.0%
Restructuring Charges 4,504 14,448 -68.8%
Operating Income 633,521 528,597 +19.8%
Show Business Segments breakouts
Aerospace & Industrial · Operating Segments 166,166 148,023 +12.3%
Corporate And Other · Operating Segments -41,945 -43,828 +4.3%
Defense Electronics · Operating Segments 278,016 224,739 +23.7%
Naval & Power · Operating Segments 231,284 199,663 +15.8%
Show Consolidation Items breakouts
Intersegment Elimination -41,945 -43,828 +4.3%
Operating Segments 675,466 572,425 +18.0%
Interest Expense 43,148 44,869 -3.8%
Other Non-Operating Income (Expense) 29,637 38,328 -22.7%
Income Before Taxes 620,010 522,056 +18.8%
Income Tax Expense (Benefit) -135,782 -117,078 -16.0%
Net Income 484,228 404,978 +19.6%
Show Equity Components breakouts
Retained Earnings 484,228 404,978 +19.6%
Show Business Acquisition breakouts
2024 Business Acquisitions -2
EPS (Basic) 12.94 10.61 +22.0%
EPS (Diluted) 12.87 10.55 +22.0%
Common Stock Dividends Per Share Declared 0.93 0.83 +12.0%
Wtd Avg Shares (Basic) 37,417 38,153 -1.9%
Wtd Avg Shares (Diluted) 37,631 38,373 -1.9%
Comprehensive Income 553,641 374,976 +47.6%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Inventory 615,097 541,442 +13.6%
Total Current Assets 2,018,474 1,849,594 +9.1%
Non-Current Assets
Property, Plant & Equipment 382,200 339,118 +12.7%
Show Geography breakouts
GB 27,385 26,244 +4.3%
Other foreign countries 73,538 62,093 +18.4%
US 281,277 250,781 +12.2%
Operating Lease Right-of-Use Assets 198,603 169,350 +17.3%
Goodwill 1,692,490 1,675,718 +1.0%
Show Business Segments breakouts
Aerospace & Industrial 328,165 323,504 +1.4%
Defense Electronics 714,602 701,719 +1.8%
Naval & Power 649,723 650,495 -0.1%
Other Non-Current Assets 63,597 55,963 +13.6%
Total Assets 5,221,292 4,985,704 +4.7%
Show Business Segments breakouts
Aerospace & Industrial · Operating Segments 1,118,986 1,090,739 +2.6%
Corporate And Other · Operating Segments 526,372 520,691 +1.1%
Defense Electronics · Operating Segments 1,557,858 1,446,949 +7.7%
Naval & Power · Operating Segments 2,018,076 1,927,325 +4.7%
Show Consolidation Items breakouts
Corporate Non Segment · Cash 125,918 165,762 -24.0%
Corporate Non Segment · Other Assets 400,454 354,929 +12.8%
Operating Segments 4,694,920 4,465,013 +5.1%
Current Liabilities
Accounts Payable 310,303 247,185 +25.5%
Accrued Liabilities 242,942 219,054 +10.9%
Deferred Revenue 561,452 459,421 +22.2%
Total Current Liabilities 1,405,567 1,095,948 +28.3%
Debt Current 200,000 90,000 +122.2%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 200,000 90,000 +122.2%
Estimate Of Fair Value Fair Value Disclosure 199,556 89,876 +122.0%
Non-Current Liabilities
Long-Term Debt 757,884 958,949 -21.0%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 757,884 958,949 -21.0%
Estimate Of Fair Value Fair Value Disclosure 712,878 876,826 -18.7%
Long-Term Debt 957,884 1,048,949 -8.7%
Show Long-Term Debt Type breakouts
3.10% Senior notes due 2030 150,000 150,000 0.0%
3.20% Senior notes due 2032 150,000 150,000 0.0%
4.05% Senior notes due 2028 67,500 67,500 0.0%
4.11% Senior notes due 2028 90,000 90,000 0.0%
4.24% Senior notes due 2026 200,000 200,000 0.0%
4.49% Senior notes due 2032 200,000 200,000 0.0%
4.64% Senior notes due 2034 100,000 100,000 0.0%
Operating Lease Liabilities 178,466 148,175 +20.4%
Deferred Tax Liabilities 154,002 140,659 +9.5%
Other Non-Current Liabilities 120,382 124,761 -3.5%
Total Liabilities 2,687,718 2,535,905 +6.0%
Stockholders' Equity
Common Stock 49,187 49,187 0.0%
Retained Earnings 4,310,680 3,861,073 +11.6%
Accumulated Other Comprehensive Income -173,812 -243,225 +28.5%
Total Stockholders' Equity 2,533,574 2,449,799 +3.4%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -74,683 -76,032 +1.8%
Accumulated Other Comprehensive Income -173,812 -243,225 +28.5%
Accumulated Translation Adjustment -99,129 -167,193 +40.7%
Additional Paid In Capital 165,014 147,940 +11.5%
Common Stock 49,187 49,187 0.0%
Retained Earnings 4,310,680 3,861,073 +11.6%
Treasury Stock Common -1,817,495 -1,365,176 -33.1%
Total Liabilities & Equity 5,221,292 4,985,704 +4.7%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Depreciation And Amortization 124,817 107,667 +15.9%
Show Business Segments breakouts
Aerospace & Industrial · Operating Segments 31,674 32,217 -1.7%
Corporate And Other · Operating Segments 2,949 2,934 +0.5%
Defense Electronics · Operating Segments 30,869 31,017 -0.5%
Naval & Power · Operating Segments 59,325 41,499 +43.0%
Gain Loss On Disposition Of Assets 362 -10 +3720.0%
Increase Decrease In Deferred Income Taxes 14,995 -11,822 +226.8%
Stock-Based Compensation 21,520 18,888 +13.9%
Restructuring Costs 468 4,274 -89.1%
Increase Decrease In Receivables -82,850 -88,808 +6.7%
Change in Inventory -63,482 -34,500 -84.0%
Increase Decrease In Accounts Payable And Accrued Liabilities 73,929 16,024 +361.4%
Increase Decrease In Deferred Revenue 97,683 144,269 -32.3%
Increase Decrease In Pension And Postretirement Obligations -27,526 -18,880 -45.8%
Increase Decrease In Other Operating Capital Net -742 2,195 -133.8%
Net Cash from Operations 643,402 544,275 +18.2%
Deferred Income Taxes 9,857 -6,559 +250.3%
Investing Activities
Proceeds From Sale Of Productive Assets 1,268 3,206 -60.4%
Capital Expenditures -89,692 -60,974 -47.1%
Proceeds From Sale Of Equity Securities Fv Ni 7,919
Payment For Contingent Consideration Liability Investing Activities -9,619
Net Cash from Investing -90,124 -283,309 +68.2%
Financing Activities
Proceeds From Long Term Lines Of Credit 475,100 21,309 +2129.6%
Repayments Of Lines Of Credit -475,100 -21,309 -2129.6%
Repayments Of Senior Debt -90,000
Share Repurchases -464,950 -250,000 -86.0%
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options 12,538 11,345 +10.5%
Payments Of Dividends Common Stock -34,727 -31,656 -9.7%
Proceeds From Payments For Other Financing Activities -1,159 -1,182 +1.9%
Net Cash from Financing -578,298 -271,493 -113.0%
Supplemental
Income Taxes Paid 134.3 135.7 -1.0%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 11,323 -11,298 +200.2%
Net Change in Cash -13,697 -21,825 +37.2%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 371,345 385,042 -3.6%

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key