Clearwater Analytics Holdings, Inc.

CWAN 10-Q · Q1 2026

CWAN Q1 2026 request

Playground key active
Request URL /api/financials?ticker=CWAN&year=2026&quarter=1
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q1 2026 Q1 2025 YoY
Revenue 221,228 126,864 +74.4%
Show Business Segments breakouts
Reportable Segment 221,228 126,864 +74.4%
Show Geography breakouts
Non Us 58,865 23,927 +146.0%
US 162,363 102,937 +57.7%
Cost of Revenue 75,681 33,924 +123.1%
Gross Profit 145,547 92,940 +56.6%
Research & Development 57,050 37,400 +52.5%
Sales & Marketing 46,241 19,631 +135.6%
General & Administrative 33,266 28,827 +15.4%
Operating Expenses 136,557 85,858 +59.0%
Operating Income 8,990 7,082 +26.9%
Interest Income Expense Nonoperating Net 12,646 919 +1276.1%
Show Business Segments breakouts
Reportable Segment 12,646 919 +1276.1%
Other Non-Operating Income (Expense) -51 -2,323 +97.8%
Income Before Taxes -3,605 8,486 -142.5%
Income Tax Expense (Benefit) -809 1,550 -152.2%
Show Business Segments breakouts
Reportable Segment -809 1,550 -152.2%
Net Income -2,796 6,936 -140.3%
Show Business Segments breakouts
Reportable Segment -2,796 6,936 -140.3%
Show Equity Components breakouts
Noncontrolling Interest -20 426 -104.7%
Retained Earnings -2,776 6,510 -142.6%
Net Income Loss Attributable To Noncontrolling Interest -20 426 -104.7%
Net Income -2,776 6,510 -142.6%
Show Statement Class Of Stock breakouts
Common Class A -2,776 5,926 -146.8%
EPS (Basic) -0.01 0.03 -133.3%
Show Statement Class Of Stock breakouts
Common Class A -0.01 0.03 -133.3%
EPS (Diluted) -0.01 0.03 -133.3%
Wtd Avg Shares (Basic) 294,989,154 237,324,564 +24.3%
Show Statement Class Of Stock breakouts
Common Class A 294,989,154 216,028,013 +36.6%
Wtd Avg Shares (Diluted) 294,989,154 246,212,517 +19.8%
Comprehensive Income -7,088 9,601 -173.8%
Net Income Loss Available To Common Stockholders Basic -2,776 6,510 -142.6%
Occupancy Net (Q)
Show Business Segments breakouts
Reportable Segment 7,266 3,796 +91.4%
Professional And Contract Services Expense (Q)
Show Business Segments breakouts
Reportable Segment 6,694 4,023 +66.4%

Balance Sheet

Balance Sheet
Metric Q1 2026 Q1 2025 YoY
Current Assets
Cash & Cash Equivalents 81,507
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 · Cash 47,553
Fair Value Inputs Level1 · Money Market Funds 33,954
Accounts Receivable 169,630 111,447 +52.2%
Prepaid Expenses & Other Current Assets 43,107 27,762 +55.3%
Total Current Assets 294,244 422,063 -30.3%
Non-Current Assets
Property, Plant & Equipment 30,454 14,747 +106.5%
Operating Lease Right-of-Use Assets 51,639 23,124 +123.3%
Contract With Customer Asset Net Noncurrent 11,044 5,985 +84.5%
Deferred Tax Assets 702,300 600,626 +16.9%
Goodwill 1,268,440
Other Non-Current Assets 4,816 2,990 +61.1%
Total Assets 3,026,855 1,285,322 +135.5%
Intangible Assets 660,650 142,869 +362.4%
Show Finite Lived Intangible Assets By Major Class breakouts
Commercial agreement 84,067 98,078 -14.3%
Customer Relationships 71,271 4,874 +1362.3%
Developed Technology Rights 494,092 39,677 +1145.3%
Internet Domain Names 204
Trademarks And Trade Names 11,016 240 +4490.0%
Other Assets
Deferred Finance Costs Noncurrent Net 3,268 291 +1023.0%
Intangible Assets Net Excluding Goodwill 660,650 142,869 +362.4%
Current Liabilities
Accounts Payable 1,630 2,042 -20.2%
Accrued Liabilities And Other Liabilities 78,605 60,514 +29.9%
Deferred Revenue (Current) 28,027 9,061 +209.3%
Notes Payable Current 8,000 2,750 +190.9%
Operating Lease Liability Current 14,210 8,584 +65.5%
Total Current Liabilities 130,472 82,951 +57.3%
Current Portion of Long-Term Debt 8,000
Non-Current Liabilities
Operating Lease Liabilities 40,228 15,719 +155.9%
Other Non-Current Liabilities 3,194 1,548 +106.3%
Total Liabilities 972,293 142,715 +581.3%
Long-Term Debt 806,399
Long-Term Debt 798,399
Deferred Tax Liabilities 726 687 +5.7%
Other Liabilities
Long Term Notes Payable 798,399 42,497 +1778.7%
Stockholders' Equity
Common Stock (Q)
Show Statement Class Of Stock breakouts
Common Class A 297 226 +31.4%
Common Class B 1
Additional Paid-In Capital 1,784,861 827,389 +115.7%
Accumulated Other Comprehensive Income 2,777 1,978 +40.4%
Retained Earnings 261,564 286,208 -8.6%
Total Stockholders' Equity 2,049,500 1,115,830 +83.7%
Minority Interest 5,062 26,777 -81.1%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 2,054,562 1,142,607 +79.8%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 2,777 1,978 +40.4%
Additional Paid In Capital 1,784,861 827,389 +115.7%
Common Stock · Common Class A 297 226 +31.4%
Common Stock · Common Class B 1
Noncontrolling Interest 5,062 26,777 -81.1%
Retained Earnings 261,564 286,208 -8.6%
Total Liabilities & Equity 3,026,855 1,285,322 +135.5%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q1 2026 YTD Q1 2025 YoY
Operating Activities
Depreciation & Amortization 29,557 3,146 +839.5%
Show Business Segments breakouts
Reportable Segment 29,557 3,146 +839.5%
Show Fair Value By Asset Class breakouts
Property Plant And Equipment 3 1.6 +87.5%
Noncash Operating Lease Cost 4,123 2,375 +73.6%
Stock-Based Compensation 28,575 23,712 +20.5%
Amortization Of Acquisition Costs 3,121 1,350 +131.2%
Amortization of Financing Costs 954 69 +1282.6%
Provision For Doubtful Accounts 216
Deferred Income Taxes -2,000 1,250 -260.0%
Gain Loss On Sale Of Property Plant Equipment -80
Change in Accounts Receivable -2,498 -5,296 +52.8%
Change in Prepaid & Other Assets -4,078 -2,576 -58.3%
Increase Decrease In Deferred Policy Acquisition Costs -3,006 7 -43042.9%
Change in Accounts Payable -2,458 -918 -167.8%
Increase Decrease In Accrued Liabilities And Other Operating Liabilities -32,824 -5,124 -540.6%
Change in Other Liabilities 869
Net Cash from Operations 17,675 24,500 -27.9%
Investing Activities
Capital Expenditures -6,440 -1,468 -338.7%
Net Cash from Investing -6,440 99,525 -106.5%
Financing Activities
Tax Withholding for Share Compensation -2,248 -24,402 +90.8%
Debt Repayments -17,000 -688 -2370.9%
Net Cash from Financing -19,248 -27,249 +29.4%
Supplemental
Interest Paid 21,708 1,282 +1593.3%
Income Taxes Paid 1,154 583 +97.9%
Unpaid Capital Expenditures 202 64 +215.6%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations -1,725 1,033 -267.0%
Net Change in Cash -9,738 97,809 -110.0%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 81,507 275,159 -70.4%

Values in thousands USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key