QUEST DIAGNOSTICS INC

DGX 10-K ยท FY 2025

DGX FY 2025 request

Playground key active
Request URL /api/financials?ticker=DGX&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 11,035 9,872 +11.8%
Show Business Segments breakouts
All Other Segments 250 258 -3.1%
DIS business 10,785 9,614 +12.2%
Cost of Revenue 7,370 6,628 +11.2%
Selling, General & Administrative 1,967 1,770 +11.1%
Amortization Of Intangible Assets 154 127 +21.3%
Other Operating Income Expense Net -12 1 -1300.0%
Total Costs & Expenses 9,479 8,526 +11.2%
Operating Income 1,556 1,346 +15.6%
Show Business Segments breakouts
All Other Segments 32 33 -3.0%
Corporate -305 -317 +3.8%
DIS business 1,829 1,630 +12.2%
Interest Income Expense Nonoperating Net -264 -201 -31.3%
Other Non-Operating Income (Expense) 26 30 -13.3%
Non-Operating Income (Expense) -238 -171 -39.2%
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments 1,318 1,175 +12.2%
Income Tax Expense (Benefit) -314 -273 -15.0%
Income Loss From Equity Method Investments 42 19 +121.1%
Net Income 1,046 921 +13.6%
Net Income Loss Attributable To Noncontrolling Interest 54 50 +8.0%
Net Income 992 871 +13.9%
EPS (Basic) 8.87 7.78 +14.0%
EPS (Diluted) 8.75 7.69 +13.8%
Interest Expense (FY) โ€” โ€” โ€”
Show Derivative Instruments Gain Loss By Hedging Relationship breakouts
Fair Value Hedging -264 -201 -31.3%
Comprehensive Income 1,053 797 +32.1%
Wtd Avg Shares (Basic) 111 111 0.0%
Wtd Avg Shares (Diluted) 113 113 0.0%
Interest And Dividend Income Operating 13 25 -48.0%
Interest Expense Operating -277 -226 -22.6%
Interest Income Expense Net -264 -201 -31.3%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 420 549 -23.5%
Accounts Receivable 1,408 1,304 +8.0%
Inventory 189 188 +0.5%
Prepaid Expenses & Other Current Assets 361 351 +2.8%
Total Current Assets 2,378 2,392 -0.6%
Non-Current Assets
Property, Plant & Equipment 2,203 2,113 +4.3%
Operating Lease Right-of-Use Assets 657 651 +0.9%
Goodwill 8,945 8,856 +1.0%
Other Non-Current Assets 270 255 +5.9%
Total Assets 16,225 16,153 +0.4%
Other Assets
Intangible Assets Net Excluding Goodwill 1,636 1,763 -7.2%
Show Finite Lived Intangible Assets By Major Class breakouts
Amortizing intangible assets: 1,401 1,527 -8.3%
Customer Relationships 1,135 1,244 -8.8%
Noncompete Agreements 12 15 -20.0%
Other Intangible Assets 7 3 +133.3%
Technology Based Intangible Assets 158 174 -9.2%
Trade Names 89 91 -2.2%
Show Indefinite Lived Intangible Assets By Major Class breakouts
Trade Names 235 235 0.0%
Equity Method Investments 136 123 +10.6%
Current Liabilities
Accounts Payable And Accrued Liabilities Current 1,600 1,394 +14.8%
Current Portion of Long-Term Debt 504 602 -16.3%
Operating Lease Liability Current 174 173 +0.6%
Total Current Liabilities 2,278 2,169 +5.0%
Accrued Liabilities 338 306 +10.5%
Non-Current Liabilities
Operating Lease Liabilities 537 535 +0.4%
Other Non-Current Liabilities 957 938 +2.0%
Long-Term Debt 5,671 6,217 -8.8%
Show Debt Instrument breakouts
2.80% Senior Notes due June 2031 ยท Senior Notes 564 550 +2.5%
2.95% Senior Notes due June 2030 ยท Senior Notes 799 799 0.0%
3.45% Senior Notes due June 2026 ยท Senior Notes 501 503 -0.4%
4.20% Senior Notes due June 2029 ยท Senior Notes 499 499 0.0%
4.60% Senior Notes due December 2027 ยท Senior Notes 400 400 0.0%
4.625% Senior Notes due December 2029 ยท Senior Notes 600 599 +0.2%
4.70% Senior Notes due March 2045 ยท Senior Notes 300 300 0.0%
5.00% Senior Notes due December 2034 ยท Senior Notes 840 813 +3.3%
5.75% Senior Notes due January 2040 ยท Senior Notes 246 246 0.0%
6.40% Senior Notes due November 2033 ยท Senior Notes 756 750 +0.8%
6.95% Senior Notes due July 2037 ยท Senior Notes 175 175 0.0%
Long-Term Debt 5,167 5,615 -8.0%
Other Liabilities
Long Term Debt And Capital Lease Obligations 5,167 5,615 -8.0%
Redeemable Noncontrolling Interest Equity Carrying Amount 80 83 -3.6%
Stockholders' Equity
Common Stock 2 2 0.0%
Additional Paid In Capital Common Stock 2,381 2,361 +0.8%
Retained Earnings 9,994 9,360 +6.8%
Accumulated Other Comprehensive Income -27 -88 +69.3%
Treasury Stock Value -5,180 -4,857 -6.7%
Total Stockholders' Equity 7,170 6,778 +5.8%
Minority Interest 36 35 +2.9%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 7,206 6,813 +5.8%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent 4 5 -20.0%
Accumulated Other Comprehensive Income -27 -88 +69.3%
Accumulated Translation Adjustment -31 -93 +66.7%
Additional Paid In Capital 2,381 2,361 +0.8%
Common Stock 2 2 0.0%
Noncontrolling Interest 36 35 +2.9%
Retained Earnings 9,994 9,360 +6.8%
Treasury Stock Common -5,180 -4,857 -6.7%
Total Liabilities & Equity 16,225 16,153 +0.4%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Depreciation & Amortization 570 493 +15.6%
Show Business Segments breakouts
All Other Segments 14 13 +7.7%
Corporate 156 128 +21.9%
DIS business 400 352 +13.6%
Contract With Customer Asset Credit Loss Expense 3 5 -40.0%
Deferred Income Taxes 105 13 +707.7%
Stock-Based Compensation 88 88 0.0%
Other Non-Cash Items 24 15 +60.0%
Change in Accounts Receivable -106 -71 -49.3%
Increase Decrease In Accounts Payable And Accrued Liabilities 129 -67 +292.5%
Increase Decrease In Accrued Income Taxes Payable 24 16 +50.0%
Increase Decrease In Other Operating Capital Net 3 -79 +103.8%
Net Cash from Operations 1,886 1,334 +41.4%
Investing Activities
Payments To Acquire Businesses Net Of Cash Acquired -101 -2,164 +95.3%
Capital Expenditures -527 -425 -24.0%
Other Investing Activities -3 41 -107.3%
Net Cash from Investing -631 -2,548 +75.2%
Financing Activities
Proceeds From Issuance Of Debt 410 1,846 -77.8%
Debt Repayments -1,012 -303 -234.0%
Share Repurchases -450 -151 -198.0%
Proceeds From Stock Options Exercised 79 73 +8.2%
Tax Withholding for Share Compensation -45 -24 -87.5%
Payments Of Dividends Common Stock -353 -331 -6.6%
Payments Of Dividends Minority Interest -56 -47 -19.1%
Proceeds From Payments For Other Financing Activities 39 21 +85.7%
Net Cash from Financing -1,388 1,084 -228.0%
Supplemental
Income Taxes Paid 169 256 -34.0%
Interest Paid 280 262 +6.9%
Unpaid Capital Expenditures 65 60 +8.3%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 4 -7 +157.1%
Net Change in Cash -129 -137 +5.8%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 420 549 -23.5%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key