Duke Energy CORP

DUK 10-K · FY 2025
API behind this page

DUK FY 2025 request

Playground key active
Request URL /api/financials?ticker=DUK&year=2025&quarter=4&full_year_mode=true
waiting 0 ms 
Pick an endpoint and run the request.
curl

Income Statement

JSON CSV Excel
Income Statement
Metric FY 2025 FY 2024 YoY
Regulated And Unregulated Operating Revenue (FY) — — —
Show Product Lines breakouts
Other · Electric Utilities and Infrastructure 1,430 1,281 +11.6%
Other · Gas Utilities and Infrastructure 221 70 +215.7%
Other · Operating Segments 1,651 1,351 +22.2%
Retail Electric · Electric Utilities and Infrastructure 25,504 24,593 +3.7%
Retail Electric · Operating Segments 25,504 24,593 +3.7%
Retail Natural Gas · Gas Utilities and Infrastructure 2,782 2,320 +19.9%
Retail Natural Gas · Operating Segments 2,782 2,320 +19.9%
Wholesale Electric · Electric Utilities and Infrastructure 2,423 2,219 +9.2%
Wholesale Electric · Operating Segments 2,423 2,219 +9.2%
Show Business Segments breakouts
Electric Utilities and Infrastructure 29,297 28,020 +4.6%
Electric Utilities and Infrastructure · Duke Energy Carolinas 9,713 9,718 -0.1%
Electric Utilities and Infrastructure · Duke Energy Florida 7,105 6,595 +7.7%
Electric Utilities and Infrastructure · Duke Energy Indiana 3,544 3,040 +16.6%
Electric Utilities and Infrastructure · Duke Energy Ohio 2,045 1,905 +7.3%
Electric Utilities and Infrastructure · Duke Energy Progress 7,386 7,017 +5.3%
Electric Utilities and Infrastructure · Intersegment Elimination 60 73 -17.8%
Electric Utilities and Infrastructure · Operating Segments 29,357 28,093 +4.5%
Electric Utilities and Infrastructure · Progress Energy 14,491 13,612 +6.5%
Gas Utilities and Infrastructure 2,912 2,299 +26.7%
Gas Utilities and Infrastructure · Duke Energy Ohio 752 640 +17.5%
Gas Utilities and Infrastructure · Intersegment Elimination 91 91 0.0%
Gas Utilities and Infrastructure · Operating Segments 3,003 2,390 +25.6%
Gas Utilities and Infrastructure · Piedmont 2,237 1,729 +29.4%
Total Reportable Segments 32,209 30,319 +6.2%
Total Reportable Segments · Duke Energy Ohio 2,797 2,545 +9.9%
Total Reportable Segments · Intersegment Elimination 151 164 -7.9%
Total Reportable Segments · Operating Segments 32,360 30,483 +6.2%
Show — breakouts
Regulated And Unregulated Operating Revenue 32,237 30,357 +6.2%
Show Legal Entity breakouts
Duke Energy Carolinas 9,713 9,718 -0.1%
Duke Energy Florida 7,105 6,595 +7.7%
Duke Energy Indiana 3,544 3,040 +16.6%
Duke Energy Ohio 2,797 2,545 +9.9%
Duke Energy Progress 7,386 7,017 +5.3%
Piedmont 2,237 1,729 +29.4%
Progress Energy 14,509 13,633 +6.4%
Progress Energy · Intersegment Elimination 18 21 -14.3%
Show Consolidation Items breakouts
Corporate Non Segment 28 38 -26.3%
Eliminations And Reconciling Items 137 119 +15.1%
Eliminations, Corporate and Reconciling Items 165 157 +5.1%
Intersegment Elimination -288 -283 -1.8%
Unregulated Operating Revenue (FY) — — —
Show — breakouts
Unregulated Operating Revenue 307 318 -3.5%
Show Legal Entity breakouts
Piedmont 28 27 +3.7%
Cost of Revenue (FY) — — —
Show Product Lines breakouts
Electricity 8,058 9,206 -12.5%
Electricity · Duke Energy Carolinas 2,649 3,251 -18.5%
Electricity · Duke Energy Florida 1,749 2,346 -25.4%
Electricity · Duke Energy Indiana 1,065 964 +10.5%
Electricity · Duke Energy Ohio 626 538 +16.4%
Electricity · Duke Energy Progress 2,518 2,409 +4.5%
Electricity · Electric Utilities and Infrastructure 2,649 3,251 -18.5%
Electricity · Electric Utilities and Infrastructure 1,749 2,346 -25.4%
Electricity · Electric Utilities and Infrastructure 1,065 964 +10.5%
Electricity · Electric Utilities and Infrastructure 626 538 +16.4%
Electricity · Electric Utilities and Infrastructure 2,518 2,409 +4.5%
Electricity · Electric Utilities and Infrastructure 4,267 4,755 -10.3%
Electricity · Electric Utilities and Infrastructure 8,138 9,285 -12.4%
Electricity · Gas Utilities and Infrastructure 784 423 +85.3%
Electricity · Intersegment Elimination -80 -79 -1.3%
Electricity · Piedmont 784 423 +85.3%
Electricity · Progress Energy 4,267 4,755 -10.3%
Electricity · Total Reportable Segments 626 538 +16.4%
Electricity · Total Reportable Segments 8,138 — —
Natural Gas Reserves 983 565 +74.0%
Natural Gas Reserves · Duke Energy Ohio 199 142 +40.1%
Natural Gas Reserves · Gas Utilities and Infrastructure 199 142 +40.1%
Natural Gas Reserves · Gas Utilities and Infrastructure 983 565 +74.0%
Natural Gas Reserves · Total Reportable Segments 199 142 +40.1%
Natural Gas Reserves · Total Reportable Segments 983 — —
Show Legal Entity breakouts
Duke Energy Carolinas 2,649 3,251 -18.5%
Duke Energy Florida 1,749 2,346 -25.4%
Duke Energy Indiana 1,065 964 +10.5%
Duke Energy Progress 2,518 2,409 +4.5%
Piedmont 784 423 +85.3%
Progress Energy 4,267 4,755 -10.3%
Utilities Operating Expense Maintenance Operations And Other Costs And Expenses (FY) — — —
Show Business Segments breakouts
Electric Utilities and Infrastructure · Duke Energy Carolinas 1,959 1,710 +14.6%
Electric Utilities and Infrastructure · Duke Energy Florida 1,849 1,043 +77.3%
Electric Utilities and Infrastructure · Duke Energy Indiana 801 666 +20.3%
Electric Utilities and Infrastructure · Duke Energy Ohio 366 366 0.0%
Electric Utilities and Infrastructure · Duke Energy Progress 1,431 1,370 +4.5%
Electric Utilities and Infrastructure · Operating Segments 6,414 5,185 +23.7%
Electric Utilities and Infrastructure · Progress Energy 3,280 2,413 +35.9%
Gas Utilities and Infrastructure · Duke Energy Ohio 116 109 +6.4%
Gas Utilities and Infrastructure · Operating Segments 518 478 +8.4%
Gas Utilities and Infrastructure · Piedmont 393 355 +10.7%
Total Reportable Segments · Duke Energy Ohio 482 475 +1.5%
Total Reportable Segments · Operating Segments 6,932 — —
Show — breakouts
Utilities Operating Expense Maintenance Operations And Other Costs And Expenses 6,698 5,389 +24.3%
Show Legal Entity breakouts
Duke Energy Carolinas 2,002 1,740 +15.1%
Duke Energy Carolinas · 2023 North Carolina Rate Case 8 — —
Duke Energy Carolinas · 2024 South Carolina Rate Case 2 — —
Duke Energy Carolinas · Intersegment Elimination 43 30 +43.3%
Duke Energy Florida 1,865 1,055 +76.8%
Duke Energy Florida · Intersegment Elimination 16 12 +33.3%
Duke Energy Indiana 811 671 +20.9%
Duke Energy Indiana · Intersegment Elimination 10 5 +100.0%
Duke Energy Ohio 490 485 +1.0%
Duke Energy Ohio · Intersegment Elimination 8 10 -20.0%
Duke Energy Progress 1,455 1,388 +4.8%
Duke Energy Progress · 2022 North Carolina Rate Case 8 — —
Duke Energy Progress · Intersegment Elimination 24 18 +33.3%
Piedmont 408 359 +13.6%
Piedmont · Intersegment Elimination 15 4 +275.0%
Progress Energy 3,335 2,463 +35.4%
Progress Energy · Intersegment Elimination 55 50 +10.0%
Show Consolidation Items breakouts
Corporate Non Segment -35 -79 +55.7%
Intersegment Elimination -199 -195 -2.1%
Cost Depreciation Amortization And Depletion (FY) — — —
Show Business Segments breakouts
Electric Utilities and Infrastructure · Duke Energy Carolinas 1,903 1,768 +7.6%
Electric Utilities and Infrastructure · Duke Energy Florida 1,137 1,057 +7.6%
Electric Utilities and Infrastructure · Duke Energy Indiana 823 676 +21.7%
Electric Utilities and Infrastructure · Duke Energy Ohio 318 273 +16.5%
Electric Utilities and Infrastructure · Duke Energy Progress 1,406 1,336 +5.2%
Electric Utilities and Infrastructure · Operating Segments 5,605 5,128 +9.3%
Electric Utilities and Infrastructure · Progress Energy 2,543 2,393 +6.3%
Gas Utilities and Infrastructure · Duke Energy Ohio 147 131 +12.2%
Gas Utilities and Infrastructure · Operating Segments 435 400 +8.8%
Gas Utilities and Infrastructure · Piedmont 282 261 +8.0%
Total Reportable Segments · Duke Energy Ohio 465 404 +15.1%
Total Reportable Segments · Operating Segments 6,040 — —
Show — breakouts
Cost Depreciation Amortization And Depletion 6,324 5,793 +9.2%
Show Legal Entity breakouts
Duke Energy Carolinas 1,903 1,768 +7.6%
Duke Energy Florida 1,137 1,057 +7.6%
Duke Energy Indiana 823 676 +21.7%
Duke Energy Ohio 466 403 +15.6%
Duke Energy Ohio · Intersegment Elimination 1 -1 +200.0%
Duke Energy Progress 1,406 1,336 +5.2%
Piedmont 282 261 +8.0%
Progress Energy 2,543 2,393 +6.3%
Show Consolidation Items breakouts
Corporate Non Segment 312 293 +6.5%
Intersegment Elimination -28 -28 0.0%
Taxes Excluding Income And Excise Taxes (FY) — — —
Show Business Segments breakouts
Electric Utilities and Infrastructure · Duke Energy Carolinas 349 346 +0.9%
Electric Utilities and Infrastructure · Duke Energy Florida 486 440 +10.5%
Electric Utilities and Infrastructure · Duke Energy Indiana 61 50 +22.0%
Electric Utilities and Infrastructure · Duke Energy Ohio 335 306 +9.5%
Electric Utilities and Infrastructure · Duke Energy Progress 172 177 -2.8%
Electric Utilities and Infrastructure · Operating Segments 1,418 1,305 +8.7%
Electric Utilities and Infrastructure · Progress Energy 658 617 +6.6%
Gas Utilities and Infrastructure · Duke Energy Ohio 97 94 +3.2%
Gas Utilities and Infrastructure · Operating Segments 164 149 +10.1%
Gas Utilities and Infrastructure · Piedmont 67 55 +21.8%
Total Reportable Segments · Duke Energy Ohio 432 400 +8.0%
Total Reportable Segments · Operating Segments 1,582 — —
Show — breakouts
Taxes Excluding Income And Excise Taxes 1,597 1,466 +8.9%
Show Legal Entity breakouts
Duke Energy Carolinas 349 346 +0.9%
Duke Energy Florida 486 440 +10.5%
Duke Energy Indiana 61 50 +22.0%
Duke Energy Ohio 432 400 +8.0%
Duke Energy Progress 172 177 -2.8%
Piedmont 67 55 +21.8%
Progress Energy 657 617 +6.5%
Progress Energy · Intersegment Elimination -1 — —
Show Consolidation Items breakouts
Corporate Non Segment 14 12 +16.7%
Intersegment Elimination 1 — —
Impairment Of Assets And Other Charges (FY) — — —
Show Business Segments breakouts
Electric Utilities and Infrastructure · Duke Energy Carolinas -11 31 -135.5%
Electric Utilities and Infrastructure · Duke Energy Progress 2 6 -66.7%
Electric Utilities and Infrastructure · Operating Segments -9 37 -124.3%
Electric Utilities and Infrastructure · Progress Energy 2 6 -66.7%
Total Reportable Segments · Operating Segments -9 — —
Show — breakouts
Impairment Of Assets And Other Charges -4 38 -110.5%
Show Legal Entity breakouts
Duke Energy Carolinas -11 31 -135.5%
Duke Energy Carolinas · 2023 North Carolina Rate Case 29 — —
Duke Energy Carolinas · 2024 South Carolina Rate Case 33 — —
Duke Energy Progress 2 6 -66.7%
Duke Energy Progress · 2022 North Carolina Rate Case 28 — —
Progress Energy 2 6 -66.7%
Show Consolidation Items breakouts
Corporate Non Segment 5 1 +400.0%
Total Costs & Expenses (FY) — — —
Show — breakouts
Total Costs & Expenses 23,656 22,457 +5.3%
Show Legal Entity breakouts
Duke Energy Carolinas 6,892 7,136 -3.4%
Duke Energy Carolinas · Corporate governance and shared service expenses 638 812 -21.4%
Duke Energy Carolinas · Indemnification coverages 54 44 +22.7%
Duke Energy Carolinas · Intercompany natural gas transactions 6 12 -50.0%
Duke Energy Carolinas · Joint Dispatch Agreement (JDA) revenue 349 187 +86.6%
Duke Energy Florida 5,237 4,898 +6.9%
Duke Energy Florida · Corporate governance and shared service expenses 249 283 -12.0%
Duke Energy Florida · Indemnification coverages 37 34 +8.8%
Duke Energy Indiana 2,760 2,361 +16.9%
Duke Energy Indiana · Corporate governance and shared service expenses 293 355 -17.5%
Duke Energy Indiana · Indemnification coverages 9 10 -10.0%
Duke Energy Ohio 2,213 1,968 +12.4%
Duke Energy Ohio · Corporate governance and shared service expenses 260 304 -14.5%
Duke Energy Ohio · Indemnification coverages 6 6 0.0%
Duke Energy Progress 5,553 5,316 +4.5%
Duke Energy Progress · Corporate governance and shared service expenses 342 426 -19.7%
Duke Energy Progress · Indemnification coverages 26 23 +13.0%
Duke Energy Progress · Intercompany natural gas transactions 76 75 +1.3%
Duke Energy Progress · Joint Dispatch Agreement (JDA) revenue 119 35 +240.0%
Piedmont 1,541 1,098 +40.3%
Piedmont · Corporate governance and shared service expenses 143 166 -13.9%
Piedmont · Indemnification coverages 5 4 +25.0%
Piedmont · Natural gas storage and transportation costs 22 23 -4.3%
Progress Energy 10,804 10,234 +5.6%
Progress Energy · Corporate governance and shared service expenses 591 709 -16.6%
Progress Energy · Indemnification coverages 63 57 +10.5%
Progress Energy · Intercompany natural gas transactions 76 75 +1.3%
Progress Energy · Joint Dispatch Agreement (JDA) revenue 119 35 +240.0%
Gain Loss On Disposition Of Assets1 (FY) — — —
Show — breakouts
Gain Loss On Disposition Of Assets1 45 26 +73.1%
Show Legal Entity breakouts
Duke Energy Carolinas 6 2 +200.0%
Duke Energy Florida 3 3 0.0%
Duke Energy Ohio 1 1 0.0%
Duke Energy Progress 2 2 0.0%
Progress Energy 27 27 0.0%
Operating Income (FY) — — —
Show — breakouts
Operating Income 8,626 7,926 +8.8%
Show Legal Entity breakouts
Duke Energy Carolinas 2,827 2,584 +9.4%
Duke Energy Florida 1,871 1,700 +10.1%
Duke Energy Indiana 784 679 +15.5%
Duke Energy Ohio 585 578 +1.2%
Duke Energy Progress 1,835 1,703 +7.8%
Piedmont 696 631 +10.3%
Progress Energy 3,732 3,426 +8.9%
Non-Operating Income (Expense) (FY) — — —
Show — breakouts
Non-Operating Income (Expense) 720 652 +10.4%
Show Legal Entity breakouts
Duke Energy Carolinas 258 247 +4.5%
Duke Energy Florida 90 86 +4.7%
Duke Energy Indiana 61 62 -1.6%
Duke Energy Ohio 24 19 +26.3%
Duke Energy Progress 196 143 +37.1%
Piedmont 49 62 -21.0%
Progress Energy 287 235 +22.1%
Interest Expense (FY) — — —
Show Business Segments breakouts
Electric Utilities and Infrastructure · Duke Energy Carolinas 783 722 +8.4%
Electric Utilities and Infrastructure · Duke Energy Florida 479 457 +4.8%
Electric Utilities and Infrastructure · Duke Energy Indiana 243 228 +6.6%
Electric Utilities and Infrastructure · Duke Energy Ohio 131 126 +4.0%
Electric Utilities and Infrastructure · Duke Energy Progress 526 492 +6.9%
Electric Utilities and Infrastructure · Operating Segments 2,132 2,006 +6.3%
Electric Utilities and Infrastructure · Progress Energy 1,005 949 +5.9%
Gas Utilities and Infrastructure · Duke Energy Ohio 71 68 +4.4%
Gas Utilities and Infrastructure · Operating Segments 267 256 +4.3%
Gas Utilities and Infrastructure · Piedmont 193 185 +4.3%
Total Reportable Segments · Duke Energy Ohio 202 194 +4.1%
Total Reportable Segments · Operating Segments 2,399 — —
Show — breakouts
Interest Expense 3,634 3,384 +7.4%
Show Legal Entity breakouts
Duke Energy Carolinas 783 722 +8.4%
Duke Energy Florida 479 457 +4.8%
Duke Energy Indiana 243 229 +6.1%
Duke Energy Ohio 203 192 +5.7%
Duke Energy Ohio · Intersegment Elimination 1 -2 +150.0%
Duke Energy Progress 526 493 +6.7%
Piedmont 193 185 +4.3%
Progress Energy 1,119 1,064 +5.2%
Progress Energy · Intersegment Elimination 114 115 -0.9%
Show Consolidation Items breakouts
Corporate Non Segment 1,317 1,245 +5.8%
Intersegment Elimination -82 -123 +33.3%
Income Loss From Equity Method Investments (FY) — — —
Show Business Segments breakouts
Gas Utilities and Infrastructure 15 -48 +131.2%
Gas Utilities and Infrastructure · Operating Segments 15 -48 +131.2%
Other 36 50 -28.0%
Total Reportable Segments · Operating Segments 15 — —
Show — breakouts
Income Loss From Equity Method Investments 51 -9 +666.7%
Show Legal Entity breakouts
Piedmont 8 8 0.0%
Piedmont · Intersegment Elimination 8 8 0.0%
Show Consolidation Items breakouts
Corporate Non Segment 36 50 -28.0%
Income Before Taxes (FY) — — —
Show — breakouts
Income Before Taxes 5,712 5,194 +10.0%
Show Legal Entity breakouts
Duke Energy Carolinas 2,302 2,109 +9.2%
Duke Energy Florida 1,482 1,329 +11.5%
Duke Energy Indiana 602 512 +17.6%
Duke Energy Ohio 406 405 +0.2%
Duke Energy Progress 1,505 1,353 +11.2%
Piedmont 552 508 +8.7%
Progress Energy 2,900 2,597 +11.7%
Other Non-Operating Income (Expense) (FY) — — —
Show — breakouts
Other Non-Operating Income (Expense) 669 661 +1.2%
Show Legal Entity breakouts
Duke Energy Carolinas 258 247 +4.5%
Duke Energy Florida 90 86 +4.7%
Duke Energy Indiana 61 62 -1.6%
Duke Energy Ohio 24 19 +26.3%
Duke Energy Progress 196 143 +37.1%
Piedmont 41 54 -24.1%
Progress Energy 287 235 +22.1%
Income Tax Expense (Benefit) (FY) — — —
Show Business Segments breakouts
Electric Utilities and Infrastructure · Duke Energy Carolinas 205 233 -12.0%
Electric Utilities and Infrastructure · Duke Energy Florida 294 271 +8.5%
Electric Utilities and Infrastructure · Duke Energy Indiana 85 72 +18.1%
Electric Utilities and Infrastructure · Duke Energy Ohio 43 47 -8.5%
Electric Utilities and Infrastructure · Duke Energy Progress 229 194 +18.0%
Electric Utilities and Infrastructure · Operating Segments 862 820 +5.1%
Electric Utilities and Infrastructure · Progress Energy 523 465 +12.5%
Gas Utilities and Infrastructure · Duke Energy Ohio 27 18 +50.0%
Gas Utilities and Infrastructure · Operating Segments 146 99 +47.5%
Gas Utilities and Infrastructure · Piedmont 115 94 +22.3%
Total Reportable Segments · Duke Energy Ohio 70 65 +7.7%
Total Reportable Segments · Operating Segments 1,008 — —
Show — breakouts
Income Tax Expense (Benefit) 642 590 +8.8%
Show Legal Entity breakouts
Duke Energy Carolinas 194 226 -14.2%
Duke Energy Carolinas · Intersegment Elimination -11 -7 -57.1%
Duke Energy Florida 289 268 +7.8%
Duke Energy Florida · Intersegment Elimination -5 -3 -66.7%
Duke Energy Indiana 82 71 +15.5%
Duke Energy Indiana · Intersegment Elimination -3 -1 -200.0%
Duke Energy Ohio 68 64 +6.2%
Duke Energy Ohio · Intersegment Elimination -2 -1 -100.0%
Duke Energy Progress 223 189 +18.0%
Duke Energy Progress · Intersegment Elimination -6 -5 -20.0%
Piedmont 112 95 +17.9%
Piedmont · Intersegment Elimination -3 1 -400.0%
Progress Energy 485 426 +13.8%
Progress Energy · Intersegment Elimination -38 -39 +2.6%
Show Consolidation Items breakouts
Corporate Non Segment -366 -329 -11.2%
Net Income (FY) — — —
Show Equity Components breakouts
Member's Equity · Duke Energy Carolinas 2,108 1,883 +11.9%
Member's Equity · Duke Energy Florida 1,193 1,061 +12.4%
Member's Equity · Duke Energy Indiana 520 441 +17.9%
Member's Equity · Duke Energy Progress 1,282 1,164 +10.1%
Retained Earnings · Duke Energy Ohio 338 341 -0.9%
Retained Earnings · Progress Energy 2,415 2,171 +11.2%
Show — breakouts
Net Income 4,968 4,524 +9.8%
Show Legal Entity breakouts
Duke Energy Carolinas 2,108 1,883 +11.9%
Duke Energy Florida 1,193 1,061 +12.4%
Duke Energy Indiana 520 441 +17.9%
Duke Energy Ohio 338 341 -0.9%
Duke Energy Progress 1,282 1,164 +10.1%
Piedmont 440 413 +6.5%
Progress Energy 2,415 2,171 +11.2%
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest (FY) — — —
Show — breakouts
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest 5,070 4,604 +10.1%
Other Comprehensive Income (FY) — — —
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Duke Energy Carolinas 1 — —
Show Legal Entity breakouts
Duke Energy Carolinas 1 — —
Income Loss From Discontinued Operations Net Of Tax (FY) — — —
Show — breakouts
Income Loss From Discontinued Operations Net Of Tax 1 10 -90.0%
Show Disposal Group Classification breakouts
Discontinued Operations Heldforsale · Commercial Renewables Disposal Groups -1 12 -108.3%
Discontinued Operations Heldforsale · Other 2 -2 +200.0%
Net Income (FY) — — —
Show Equity Components breakouts
Parent · Piedmont 440 413 +6.5%
Retained Earnings · Piedmont 440 413 +6.5%
Show — breakouts
Net Income 5,071 4,614 +9.9%
Show Legal Entity breakouts
Duke Energy Carolinas 2,108 1,883 +11.9%
Duke Energy Florida 1,193 1,061 +12.4%
Duke Energy Indiana 520 441 +17.9%
Duke Energy Ohio 338 341 -0.9%
Duke Energy Progress 1,282 1,164 +10.1%
Piedmont 440 413 +6.5%
Progress Energy 2,415 2,171 +11.2%
Comprehensive Income (FY) — — —
Show — breakouts
Comprehensive Income 4,938 4,758 +3.8%
Show Legal Entity breakouts
Duke Energy Carolinas 2,109 1,883 +12.0%
Duke Energy Florida 1,193 1,061 +12.4%
Duke Energy Indiana 520 440 +18.2%
Duke Energy Ohio 338 341 -0.9%
Duke Energy Progress 1,282 1,164 +10.1%
Piedmont 440 413 +6.5%
Progress Energy 2,415 2,171 +11.2%
Net Income Loss Attributable To Noncontrolling Interest (FY) — — —
Show — breakouts
Net Income Loss Attributable To Noncontrolling Interest 103 90 +14.4%
Preferred Stock Dividends Income Statement Impact (FY) — — —
Show — breakouts
Preferred Stock Dividends Income Statement Impact 56 106 -47.2%
Show Consolidation Items breakouts
Corporate Non Segment 56 106 -47.2%
Net Income Loss Available To Common Stockholders Basic (FY) — — —
Show — breakouts
Net Income Loss Available To Common Stockholders Basic 4,912 4,402 +11.6%
Income Loss From Continuing Operations Per Diluted Share (FY) — — —
Show — breakouts
Income Loss From Continuing Operations Per Diluted Share 6.31 5.7 +10.7%
Income Loss From Continuing Operations Per Basic Share (FY) — — —
Show — breakouts
Income Loss From Continuing Operations Per Basic Share 6.31 5.7 +10.7%
EPS (Basic) (FY) — — —
Show — breakouts
EPS (Basic) 6.31 5.71 +10.5%
EPS (Diluted) (FY) — — —
Show — breakouts
EPS (Diluted) 6.31 5.71 +10.5%
Wtd Avg Shares (Basic) (FY) — — —
Show — breakouts
Wtd Avg Shares (Basic) 777 772 +0.6%
Wtd Avg Shares (Diluted) (FY) — — —
Show — breakouts
Wtd Avg Shares (Diluted) 777 772 +0.6%
Regulated Operating Revenue Electric Non Nuclear (FY) — — —
Show — breakouts
Regulated Operating Revenue Electric Non Nuclear 29,060 27,787 +4.6%
Show Legal Entity breakouts
Duke Energy Ohio 2,045 1,905 +7.3%
Regulated Operating Revenue Gas (FY) — — —
Show — breakouts
Regulated Operating Revenue Gas 2,870 2,252 +27.4%
Show Legal Entity breakouts
Duke Energy Ohio 752 640 +17.5%
Piedmont 2,209 1,702 +29.8%
Other Revenue (FY) — — —
Show — breakouts
Other Revenue 496 307 +61.6%
Show Legal Entity breakouts
Duke Energy Carolinas 212 103 +105.8%
Duke Energy Florida 115 110 +4.5%
Duke Energy Indiana 33 48 -31.2%
Duke Energy Ohio 30 18 +66.7%
Duke Energy Progress 74 38 +94.7%
Piedmont 75 92 -18.5%
Progress Energy 207 169 +22.5%
Interest Expense (FY) — — —
Show Legal Entity breakouts
Duke Energy Carolinas · 2024 South Carolina Rate Case 11 — —
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax (FY) — — —
Show — breakouts
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax -6 209 -102.9%
Revenue From Contract With Customer Including Assessed Tax (FY) — — —
Show Product Lines breakouts
Electricity Us Regulated · Electric Utilities and Infrastructure 2,885 3,080 -6.3%
Electricity Us Regulated · Electric Utilities and Infrastructure 1,422 1,488 -4.4%
Electricity Us Regulated · Electric Utilities and Infrastructure 4,124 4,150 -0.6%
Electricity Us Regulated · Electric Utilities and Infrastructure 621 547 +13.5%
Electricity Us Regulated · Electric Utilities and Infrastructure 2,093 1,964 +6.6%
Electricity Us Regulated · Electric Utilities and Infrastructure 315 324 -2.8%
Electricity Us Regulated · Electric Utilities and Infrastructure 4,102 3,720 +10.3%
Electricity Us Regulated · Electric Utilities and Infrastructure 122 146 -16.4%
Electricity Us Regulated · Electric Utilities and Infrastructure 1,024 818 +25.2%
Electricity Us Regulated · Electric Utilities and Infrastructure 794 724 +9.7%
Electricity Us Regulated · Electric Utilities and Infrastructure 1,450 1,149 +26.2%
Electricity Us Regulated · Electric Utilities and Infrastructure 218 194 +12.4%
Electricity Us Regulated · Electric Utilities and Infrastructure 603 590 +2.2%
Electricity Us Regulated · Electric Utilities and Infrastructure 142 149 -4.7%
Electricity Us Regulated · Electric Utilities and Infrastructure 1,116 1,009 +10.6%
Electricity Us Regulated · Electric Utilities and Infrastructure 92 51 +80.4%
Electricity Us Regulated · Electric Utilities and Infrastructure 1,732 1,754 -1.3%
Electricity Us Regulated · Electric Utilities and Infrastructure 750 742 +1.1%
Electricity Us Regulated · Electric Utilities and Infrastructure 2,965 2,872 +3.2%
Electricity Us Regulated · Electric Utilities and Infrastructure 1,353 1,268 +6.7%
Electricity Us Regulated · Electric Utilities and Infrastructure 3,825 3,718 +2.9%
Electricity Us Regulated · Electric Utilities and Infrastructure 1,065 1,066 -0.1%
Electricity Us Regulated · Electric Utilities and Infrastructure 7,067 6,592 +7.2%
Electricity Us Regulated · Electric Utilities and Infrastructure 1,475 1,414 +4.3%
Electricity Us Regulated · Electric Utilities and Infrastructure 8,337 8,207 +1.6%
Electricity Us Regulated · Electric Utilities and Infrastructure 3,423 3,427 -0.1%
Electricity Us Regulated · Electric Utilities and Infrastructure 13,756 12,901 +6.6%
Electricity Us Regulated · Electric Utilities and Infrastructure 2,402 2,205 +8.9%
Natural Gas Us Regulated · Gas Utilities and Infrastructure 181 153 +18.3%
Natural Gas Us Regulated · Gas Utilities and Infrastructure 44 33 +33.3%
Natural Gas Us Regulated · Gas Utilities and Infrastructure 496 427 +16.2%
Natural Gas Us Regulated · Gas Utilities and Infrastructure 627 486 +29.0%
Natural Gas Us Regulated · Gas Utilities and Infrastructure 146 125 +16.8%
Natural Gas Us Regulated · Gas Utilities and Infrastructure 34 33 +3.0%
Natural Gas Us Regulated · Gas Utilities and Infrastructure 1,100 893 +23.2%
Natural Gas Us Regulated · Gas Utilities and Infrastructure 808 639 +26.4%
Natural Gas Us Regulated · Gas Utilities and Infrastructure 190 158 +20.3%
Natural Gas Us Regulated · Gas Utilities and Infrastructure 1,596 1,320 +20.9%
Other · Electric Utilities and Infrastructure 449 350 +28.3%
Other · Electric Utilities and Infrastructure 358 331 +8.2%
Other · Electric Utilities and Infrastructure 25 107 -76.6%
Other · Electric Utilities and Infrastructure 68 89 -23.6%
Other · Electric Utilities and Infrastructure 512 343 +49.3%
Other · Electric Utilities and Infrastructure 870 674 +29.1%
Other · Electric Utilities and Infrastructure 945 1,029 -8.2%
Other · Gas Utilities and Infrastructure 25 26 -3.8%
Other · Gas Utilities and Infrastructure 255 100 +155.0%
Other · Gas Utilities and Infrastructure 256 126 +103.2%
Show Business Segments breakouts
All Other Segments 28 38 -26.3%
Electric Utilities and Infrastructure 28,863 27,769 +3.9%
Electric Utilities and Infrastructure · Duke Energy Carolinas 9,501 9,615 -1.2%
Electric Utilities and Infrastructure · Duke Energy Florida 6,990 6,485 +7.8%
Electric Utilities and Infrastructure · Duke Energy Indiana 3,511 2,992 +17.3%
Electric Utilities and Infrastructure · Duke Energy Ohio 2,021 1,888 +7.0%
Electric Utilities and Infrastructure · Duke Energy Progress 7,312 6,979 +4.8%
Electric Utilities and Infrastructure · Progress Energy 14,302 13,464 +6.2%
Gas Utilities and Infrastructure 2,850 2,243 +27.1%
Gas Utilities and Infrastructure · Duke Energy Ohio 746 639 +16.7%
Gas Utilities and Infrastructure · Piedmont 2,162 1,637 +32.1%
Show — breakouts
Revenue From Contract With Customer Including Assessed Tax 31,741 30,050 +5.6%
Show Legal Entity breakouts
Duke Energy Carolinas 9,501 9,615 -1.2%
Duke Energy Florida 6,990 6,485 +7.8%
Duke Energy Indiana 3,511 2,992 +17.3%
Duke Energy Ohio 2,767 2,527 +9.5%
Duke Energy Progress 7,312 6,979 +4.8%
Piedmont 2,162 1,637 +32.1%
Progress Energy 14,302 13,464 +6.2%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Assets Of Disposal Group Including Discontinued Operation Current (Q) — — —
Show — breakouts
Assets Of Disposal Group Including Discontinued Operation Current 109 96 +13.5%
Show Legal Entity breakouts
Piedmont 109 92 +18.5%
Piedmont · Discontinued Operations Heldforsale 109 92 +18.5%
Show Disposal Group Classification breakouts
Discontinued Operations Heldforsale 109 96 +13.5%
Discontinued Operations Heldforsale · Piedmont Tennessee Disposal Group 109 92 +18.5%
Other Assets Current (Q) — — —
Show Legal Entity breakouts
Duke Energy Indiana 36 69 -47.8%
Cash & Cash Equivalents (Q) — — —
Show — breakouts
Cash & Cash Equivalents 245 314 -22.0%
Show Legal Entity breakouts
Duke Energy Carolinas 3 6 -50.0%
Duke Energy Florida 21 33 -36.4%
Duke Energy Indiana 12 13 -7.7%
Duke Energy Ohio 18 24 -25.0%
Duke Energy Progress 16 24 -33.3%
Piedmont 1 2 -50.0%
Progress Energy 54 73 -26.0%
Accounts And Other Receivables Net Current (Q) — — —
Show — breakouts
Accounts And Other Receivables Net Current 4,214 2,170 +94.2%
Show Legal Entity breakouts
Duke Energy Carolinas 1,343 266 +404.9%
Duke Energy Carolinas · Affiliated Entity 331 157 +110.8%
Duke Energy Florida 591 544 +8.6%
Duke Energy Florida · Affiliated Entity 68 21 +223.8%
Duke Energy Indiana 458 423 +8.3%
Duke Energy Indiana · Affiliated Entity 25 1 +2400.0%
Duke Energy Ohio 473 447 +5.8%
Duke Energy Ohio · Affiliated Entity 12 11 +9.1%
Duke Energy Progress 943 160 +489.4%
Duke Energy Progress · Affiliated Entity 104 10 +940.0%
Piedmont 390 306 +27.5%
Piedmont · Affiliated Entity 8 16 -50.0%
Progress Energy 1,538 707 +117.5%
Progress Energy · Affiliated Entity 81 25 +224.0%
Accounts Receivable (Q) — — —
Show — breakouts
Accounts Receivable 16 1,889 -99.2%
Show Legal Entity breakouts
Duke Energy Carolinas 4 1,054 -99.6%
Duke Energy Florida 3 — —
Duke Energy Progress 9 835 -98.9%
Progress Energy 12 835 -98.6%
Other Receivables Net Current (Q) — — —
Show Legal Entity breakouts
Duke Energy Carolinas · Affiliated Entity 69 65 +6.2%
Duke Energy Florida 65 — —
Duke Energy Ohio · Affiliated Entity 111 28 +296.4%
Duke Energy Progress 186 — —
Progress Energy · Affiliated Entity 251 — —
Public Utilities Inventory (Q) — — —
Show — breakouts
Public Utilities Inventory 4,569 4,496 +1.6%
Show Legal Entity breakouts
Duke Energy Carolinas 1,530 1,536 -0.4%
Duke Energy Florida 847 745 +13.7%
Duke Energy Florida · Variable Interest Entity Primary Beneficiary 669 494 +35.4%
Duke Energy Indiana 531 586 -9.4%
Duke Energy Ohio 187 183 +2.2%
Duke Energy Progress 1,363 1,341 +1.6%
Piedmont 77 66 +16.7%
Progress Energy 2,210 2,086 +5.9%
Progress Energy · Variable Interest Entity Primary Beneficiary 669 494 +35.4%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 669 494 +35.4%
Regulatory Assets Current (Q) — — —
Show — breakouts
Regulatory Assets Current 1,934 2,739 -29.4%
Show Legal Entity breakouts
Duke Energy Carolinas 730 685 +6.6%
Duke Energy Carolinas · Variable Interest Entity Primary Beneficiary 72 12 +500.0%
Duke Energy Carolinas · Variable Interest Entity Primary Beneficiary 12 12 0.0%
Duke Energy Carolinas · Variable Interest Entity Primary Beneficiary 29 — —
Duke Energy Carolinas · Variable Interest Entity Primary Beneficiary 31 — —
Duke Energy Florida 102 1,022 -90.0%
Duke Energy Florida · Natural Disasters And Other Casualty Events 4 936 -99.6%
Duke Energy Florida · Variable Interest Entity Primary Beneficiary 62 61 +1.6%
Duke Energy Florida · Variable Interest Entity Primary Beneficiary 62 61 +1.6%
Duke Energy Indiana 193 113 +70.8%
Duke Energy Ohio 86 88 -2.3%
Duke Energy Progress 652 626 +4.2%
Duke Energy Progress · Variable Interest Entity Primary Beneficiary 70 47 +48.9%
Duke Energy Progress · Variable Interest Entity Primary Beneficiary 39 39 0.0%
Duke Energy Progress · Variable Interest Entity Primary Beneficiary 8 8 0.0%
Duke Energy Progress · Variable Interest Entity Primary Beneficiary 23 — —
Piedmont 106 141 -24.8%
Progress Energy 753 1,647 -54.3%
Progress Energy · Variable Interest Entity Primary Beneficiary 132 108 +22.2%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 204 120 +70.0%
Prepaid Expenses & Other Current Assets (Q) — — —
Show — breakouts
Prepaid Expenses & Other Current Assets 526 695 -24.3%
Show Legal Entity breakouts
Duke Energy Carolinas 75 52 +44.2%
Duke Energy Carolinas · Variable Interest Entity Primary Beneficiary 12 9 +33.3%
Duke Energy Carolinas · Variable Interest Entity Primary Beneficiary 9 9 0.0%
Duke Energy Carolinas · Variable Interest Entity Primary Beneficiary 3 — —
Duke Energy Florida 52 227 -77.1%
Duke Energy Florida · Variable Interest Entity Primary Beneficiary 34 35 -2.9%
Duke Energy Florida · Variable Interest Entity Primary Beneficiary 34 35 -2.9%
Duke Energy Ohio 37 30 +23.3%
Duke Energy Progress 95 104 -8.7%
Duke Energy Progress · Variable Interest Entity Primary Beneficiary 38 40 -5.0%
Duke Energy Progress · Variable Interest Entity Primary Beneficiary 30 27 +11.1%
Duke Energy Progress · Variable Interest Entity Primary Beneficiary 5 13 -61.5%
Duke Energy Progress · Variable Interest Entity Primary Beneficiary 3 — —
Piedmont 8 10 -20.0%
Progress Energy 150 182 -17.6%
Progress Energy · Variable Interest Entity Primary Beneficiary 72 75 -4.0%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 88 90 -2.2%
Total Current Assets (Q) — — —
Show — breakouts
Total Current Assets 11,613 12,950 -10.3%
Show Legal Entity breakouts
Duke Energy Carolinas 4,085 3,821 +6.9%
Duke Energy Florida 1,749 2,592 -32.5%
Duke Energy Indiana 1,255 1,205 +4.1%
Duke Energy Ohio 924 811 +13.9%
Duke Energy Progress 3,368 3,100 +8.6%
Piedmont 699 633 +10.4%
Progress Energy 5,049 5,555 -9.1%
Non-Current Assets
Equity Method Investments (Q) — — —
Show Business Segments breakouts
Gas Utilities and Infrastructure 177 186 -4.8%
Other 153 139 +10.1%
Show — breakouts
Equity Method Investments 330 353 -6.5%
Show Legal Entity breakouts
Piedmont 76 76 0.0%
Disposal Group Including Discontinued Operation Assets Noncurrent (Q) — — —
Show — breakouts
Disposal Group Including Discontinued Operation Assets Noncurrent 2,148 2,095 +2.5%
Show Legal Entity breakouts
Piedmont 1,864 1,722 +8.2%
Piedmont · Discontinued Operations Heldforsale 1,864 1,722 +8.2%
Show Disposal Group Classification breakouts
Discontinued Operations Heldforsale 2,148 2,095 +2.5%
Discontinued Operations Heldforsale · Piedmont Tennessee Disposal Group 2,148 2,006 +7.1%
Regulatory Assets Noncurrent (Q) — — —
Show — breakouts
Regulatory Assets Noncurrent 14,379 14,220 +1.1%
Show Legal Entity breakouts
Duke Energy Carolinas 4,502 4,199 +7.2%
Duke Energy Carolinas · Variable Interest Entity Primary Beneficiary 1,257 189 +565.1%
Duke Energy Carolinas · Variable Interest Entity Primary Beneficiary 179 189 -5.3%
Duke Energy Carolinas · Variable Interest Entity Primary Beneficiary 550 — —
Duke Energy Carolinas · Variable Interest Entity Primary Beneficiary 528 — —
Duke Energy Florida 2,106 2,064 +2.0%
Duke Energy Florida · Variable Interest Entity Primary Beneficiary 682 741 -8.0%
Duke Energy Florida · Variable Interest Entity Primary Beneficiary 682 741 -8.0%
Duke Energy Indiana 1,032 1,040 -0.8%
Duke Energy Ohio 686 705 -2.7%
Duke Energy Progress 4,543 4,555 -0.3%
Duke Energy Progress · Variable Interest Entity Primary Beneficiary 1,169 775 +50.8%
Duke Energy Progress · Variable Interest Entity Primary Beneficiary 583 620 -6.0%
Duke Energy Progress · Variable Interest Entity Primary Beneficiary 151 155 -2.6%
Duke Energy Progress · Variable Interest Entity Primary Beneficiary 435 — —
Piedmont 350 387 -9.6%
Progress Energy 6,650 6,618 +0.5%
Progress Energy · Variable Interest Entity Primary Beneficiary 1,851 1,516 +22.1%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 3,108 1,705 +82.3%
Goodwill (Q) — — —
Show Business Segments breakouts
Electric Utilities and Infrastructure 17.4 17.4 0.0%
Electric Utilities and Infrastructure · Duke Energy Ohio 596 596 0.0%
Gas Utilities and Infrastructure 1.6 1.6 0.0%
Gas Utilities and Infrastructure · Duke Energy Ohio 324 324 0.0%
Show — breakouts
Goodwill 19,010 19,010 0.0%
Show Legal Entity breakouts
Duke Energy Ohio 920 920 0.0%
Piedmont 39 39 0.0%
Progress Energy 3,655 3,655 0.0%
Decommissioning Fund Investments (Q) — — —
Show — breakouts
Decommissioning Fund Investments 12,889 11,434 +12.7%
Show Legal Entity breakouts
Duke Energy Carolinas 7,338 6,468 +13.5%
Duke Energy Florida 296 331 -10.6%
Duke Energy Progress 5,254 4,636 +13.3%
Progress Energy 5,550 4,967 +11.7%
Operating Lease Right-of-Use Assets (Q) — — —
Show — breakouts
Operating Lease Right-of-Use Assets 1,241 1,148 +8.1%
Show Legal Entity breakouts
Duke Energy Carolinas 91 98 -7.1%
Duke Energy Florida 221 277 -20.2%
Duke Energy Indiana 32 37 -13.5%
Duke Energy Ohio 5 6 -16.7%
Duke Energy Progress 386 348 +10.9%
Piedmont 2 4 -50.0%
Progress Energy 607 625 -2.9%
Other Non-Current Assets (Q) — — —
Show — breakouts
Other Non-Current Assets 4,167 3,507 +18.8%
Show Legal Entity breakouts
Duke Energy Carolinas 1,304 1,127 +15.7%
Duke Energy Carolinas · Variable Interest Entity Primary Beneficiary 1 1 0.0%
Duke Energy Carolinas · Variable Interest Entity Primary Beneficiary 3 — —
Duke Energy Carolinas · Variable Interest Entity Primary Beneficiary 3 — —
Duke Energy Florida 561 465 +20.6%
Duke Energy Florida · Variable Interest Entity Primary Beneficiary 7 7 0.0%
Duke Energy Indiana 278 323 -13.9%
Duke Energy Ohio 96 82 +17.1%
Duke Energy Progress 781 724 +7.9%
Duke Energy Progress · Variable Interest Entity Primary Beneficiary 4 4 0.0%
Duke Energy Progress · Variable Interest Entity Primary Beneficiary 1 1 0.0%
Duke Energy Progress · Variable Interest Entity Primary Beneficiary 2 — —
Piedmont 283 267 +6.0%
Progress Energy 1,405 1,242 +13.1%
Show Regulatory Asset breakouts
Renewable Energy Program 150 150 0.0%
Investments And Other Noncurrent Assets (Q) — — —
Show — breakouts
Investments And Other Noncurrent Assets 54,164 51,767 +4.6%
Show Legal Entity breakouts
Duke Energy Carolinas 13,235 11,892 +11.3%
Duke Energy Florida 3,184 3,137 +1.5%
Duke Energy Indiana 1,342 1,400 -4.1%
Duke Energy Ohio 1,707 1,713 -0.4%
Duke Energy Progress 10,964 10,263 +6.8%
Piedmont 2,614 2,495 +4.8%
Progress Energy 17,867 17,107 +4.4%
Total Assets (Q) — — —
Show Business Segments breakouts
Electric Utilities and Infrastructure · Duke Energy Carolinas 58,775 54,782 +7.3%
Electric Utilities and Infrastructure · Duke Energy Florida 29,522 28,549 +3.4%
Electric Utilities and Infrastructure · Duke Energy Indiana 16,321 15,726 +3.8%
Electric Utilities and Infrastructure · Duke Energy Ohio 8,575 8,211 +4.4%
Electric Utilities and Infrastructure · Duke Energy Progress 42,163 39,402 +7.0%
Electric Utilities and Infrastructure · Operating Segments 172,427 164,010 +5.1%
Electric Utilities and Infrastructure · Progress Energy 71,685 67,951 +5.5%
Gas Utilities and Infrastructure · Duke Energy Ohio 4,736 4,506 +5.1%
Gas Utilities and Infrastructure · Operating Segments 18,989 18,131 +4.7%
Gas Utilities and Infrastructure · Piedmont 12,384 11,707 +5.8%
Total Reportable Segments · Duke Energy Ohio 13,311 12,717 +4.7%
Total Reportable Segments · Operating Segments 191,416 182,141 +5.1%
Show — breakouts
Total Assets 195,736 186,343 +5.0%
Show Legal Entity breakouts
Duke Energy Carolinas 59,175 55,005 +7.6%
Duke Energy Carolinas · Intersegment Elimination 400 223 +79.4%
Duke Energy Florida 29,656 28,569 +3.8%
Duke Energy Florida · Intersegment Elimination 134 20 +570.0%
Duke Energy Indiana 16,346 15,727 +3.9%
Duke Energy Indiana · Intersegment Elimination 25 1 +2400.0%
Duke Energy Ohio 13,446 12,768 +5.3%
Duke Energy Ohio · Intersegment Elimination 135 51 +164.7%
Duke Energy Progress 42,527 39,493 +7.7%
Duke Energy Progress · Intersegment Elimination 364 91 +300.0%
Piedmont 12,470 11,799 +5.7%
Piedmont · Intersegment Elimination 86 92 -6.5%
Progress Energy 75,838 71,636 +5.9%
Progress Energy · Intersegment Elimination 4,153 3,685 +12.7%
Show Consolidation Items breakouts
Corporate Non Segment 4,320 4,202 +2.8%
Property, Plant & Equipment (Q) — — —
Show — breakouts
Property, Plant & Equipment 129,959 121,626 +6.9%
Show Legal Entity breakouts
Duke Energy Carolinas 41,855 39,292 +6.5%
Duke Energy Florida 24,723 22,840 +8.2%
Duke Energy Indiana 13,749 13,122 +4.8%
Duke Energy Ohio 10,815 10,244 +5.6%
Duke Energy Progress 28,195 26,130 +7.9%
Piedmont 9,157 8,671 +5.6%
Progress Energy 52,922 48,974 +8.1%
Intangible Assets (Q) — — —
Show — breakouts
Intangible Assets 291 277 +5.1%
Show Legal Entity breakouts
Duke Energy Carolinas 115 103 +11.7%
Duke Energy Florida 3 4 -25.0%
Duke Energy Indiana 2 2 0.0%
Duke Energy Ohio 1 2 -50.0%
Duke Energy Progress 146 139 +5.0%
Piedmont 10 13 -23.1%
Progress Energy 149 143 +4.2%
Other Assets
Public Utilities Property Plant And Equipment Plant In Service (Q) — — —
Show — breakouts
Public Utilities Property Plant And Equipment Plant In Service 190,409 178,737 +6.5%
Show Legal Entity breakouts
Duke Energy Carolinas 62,513 58,382 +7.1%
Duke Energy Florida 33,160 30,490 +8.8%
Duke Energy Indiana 21,241 19,970 +6.4%
Duke Energy Ohio 14,627 13,918 +5.1%
Duke Energy Progress 45,175 42,060 +7.4%
Piedmont 11,325 10,712 +5.7%
Progress Energy 78,347 72,560 +8.0%
Public Utilities Property Plant And Equipment Accumulated Depreciation (Q) — — —
Show — breakouts
Public Utilities Property Plant And Equipment Accumulated Depreciation -60,450 -57,111 -5.8%
Show Legal Entity breakouts
Duke Energy Carolinas -20,658 -19,090 -8.2%
Duke Energy Florida -8,437 -7,650 -10.3%
Duke Energy Indiana -7,492 -6,848 -9.4%
Duke Energy Ohio -3,812 -3,674 -3.8%
Duke Energy Progress -16,980 -15,930 -6.6%
Piedmont -2,168 -2,041 -6.2%
Progress Energy -25,425 -23,586 -7.8%
Public Utilities Property Plant And Equipment Net (Q) — — —
Show — breakouts
Public Utilities Property Plant And Equipment Net 129,959 121,626 +6.9%
Show Legal Entity breakouts
Duke Energy Carolinas 41,855 39,292 +6.5%
Duke Energy Florida 24,723 22,840 +8.2%
Duke Energy Indiana 13,749 13,122 +4.8%
Duke Energy Ohio 10,815 10,244 +5.6%
Duke Energy Progress 28,195 26,130 +7.9%
Piedmont 9,157 8,671 +5.6%
Progress Energy 52,922 48,974 +8.1%
Current Liabilities
Short Term Borrowings (Q) — — —
Show — breakouts
Short Term Borrowings 2,624 3,584 -26.8%
Liabilities Of Disposal Group Including Discontinued Operation Current (Q) — — —
Show — breakouts
Liabilities Of Disposal Group Including Discontinued Operation Current 84 132 -36.4%
Show Legal Entity breakouts
Piedmont 66 52 +26.9%
Piedmont · Discontinued Operations Heldforsale 66 52 +26.9%
Show Disposal Group Classification breakouts
Discontinued Operations Heldforsale 84 132 -36.4%
Discontinued Operations Heldforsale · Commercial Renewables Disposal Groups 18 80 -77.5%
Discontinued Operations Heldforsale · Piedmont Tennessee Disposal Group 66 52 +26.9%
Accounts Payable (Q) — — —
Show — breakouts
Accounts Payable 5,223 5,436 -3.9%
Show Legal Entity breakouts
Duke Energy Carolinas 1,670 1,809 -7.7%
Duke Energy Carolinas · Affiliated Entity 386 241 +60.2%
Duke Energy Florida 792 1,418 -44.1%
Duke Energy Florida · Affiliated Entity 171 67 +155.2%
Duke Energy Florida · Variable Interest Entity Primary Beneficiary 289 208 +38.9%
Duke Energy Indiana 360 257 +40.1%
Duke Energy Indiana · Affiliated Entity 38 57 -33.3%
Duke Energy Ohio 333 313 +6.4%
Duke Energy Ohio · Affiliated Entity 91 52 +75.0%
Duke Energy Progress 886 749 +18.3%
Duke Energy Progress · Affiliated Entity 398 306 +30.1%
Piedmont 286 195 +46.7%
Piedmont · Affiliated Entity 90 26 +246.2%
Progress Energy 1,679 2,170 -22.6%
Progress Energy · Affiliated Entity 571 507 +12.6%
Progress Energy · Variable Interest Entity Primary Beneficiary 289 208 +38.9%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 296 214 +38.3%
Notes Payable (Q) — — —
Show Legal Entity breakouts
Duke Energy Carolinas · Related Party 300 300 0.0%
Duke Energy Indiana · Affiliated Entity 175 10 +1650.0%
Duke Energy Indiana · Related Party 325 160 +103.1%
Duke Energy Ohio · Affiliated Entity 13 162 -92.0%
Duke Energy Ohio · Related Party 38 189 -79.9%
Duke Energy Progress · Related Party 150 761 -80.3%
Piedmont · Affiliated Entity 609 739 -17.6%
Piedmont · Related Party 609 739 -17.6%
Progress Energy · Related Party 150 1,227 -87.8%
Taxes Payable Current (Q) — — —
Show — breakouts
Taxes Payable Current 975 851 +14.6%
Show Legal Entity breakouts
Duke Energy Carolinas 306 627 -51.2%
Duke Energy Florida 69 60 +15.0%
Duke Energy Indiana 101 168 -39.9%
Duke Energy Ohio 377 363 +3.9%
Duke Energy Progress 167 394 -57.6%
Piedmont 106 83 +27.7%
Progress Energy 222 312 -28.8%
Interest Payable Current (Q) — — —
Show — breakouts
Interest Payable Current 922 854 +8.0%
Show Legal Entity breakouts
Duke Energy Carolinas 214 201 +6.5%
Duke Energy Florida 87 86 +1.2%
Duke Energy Indiana 62 59 +5.1%
Duke Energy Ohio 51 49 +4.1%
Duke Energy Progress 145 122 +18.9%
Piedmont 41 44 -6.8%
Progress Energy 256 232 +10.3%
Current Portion of Long-Term Debt (Q) — — —
Show Debt Instrument breakouts
Convertible Senior Notes Due April 2026 · Parent 1,725 — —
Debt Maturing April 2074, 4.910% Coupon · Duke Energy Florida 173 — —
Debt Maturing December 2026, 2.950% Coupon · Duke Energy Carolinas 600 — —
Debt maturing October 2046 · Duke Energy Progress 200 — —
Debt Maturing October 2073, 4.910% Coupon · Duke Energy Florida 200 — —
Term Loan Facility Maturing August 2026 · Piedmont 450 — —
Term Loan Facility Maturing September 2026 · Parent 2,000 — —
Unsecured Debt Maturing September 2026 · Parent 1,500 — —
Show — breakouts
Current Portion of Long-Term Debt 7,104 4,349 +63.3%
Show Legal Entity breakouts
Duke Energy Carolinas 629 521 +20.7%
Duke Energy Carolinas · Variable Interest Entity Primary Beneficiary 16 510 -96.9%
Duke Energy Carolinas · Variable Interest Entity Primary Beneficiary 11 10 +10.0%
Duke Energy Carolinas · Variable Interest Entity Primary Beneficiary 2 — —
Duke Energy Carolinas · Variable Interest Entity Primary Beneficiary 3 — —
Duke Energy Florida 437 534 -18.2%
Duke Energy Florida · Variable Interest Entity Primary Beneficiary 61 59 +3.4%
Duke Energy Florida · Variable Interest Entity Primary Beneficiary 61 59 +3.4%
Duke Energy Indiana 4 4 0.0%
Duke Energy Ohio 45 245 -81.6%
Duke Energy Progress 285 983 -71.0%
Duke Energy Progress · Variable Interest Entity Primary Beneficiary 41 443 -90.7%
Duke Energy Progress · Variable Interest Entity Primary Beneficiary 35 34 +2.9%
Duke Energy Progress · Variable Interest Entity Primary Beneficiary 5 9 -44.4%
Duke Energy Progress · Variable Interest Entity Primary Beneficiary 1 — —
Piedmont 490 205 +139.0%
Progress Energy 722 1,517 -52.4%
Progress Energy · Variable Interest Entity Primary Beneficiary 102 502 -79.7%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 118 1,012 -88.3%
Show Long-Term Debt Type breakouts
Other Debt Securities 256 — —
Asset Retirement Obligation Current (Q) — — —
Show — breakouts
Asset Retirement Obligation Current 579 650 -10.9%
Show Legal Entity breakouts
Duke Energy Carolinas 245 247 -0.8%
Duke Energy Florida 2 1 +100.0%
Duke Energy Indiana 133 164 -18.9%
Duke Energy Ohio 6 8 -25.0%
Duke Energy Progress 194 230 -15.7%
Progress Energy 196 231 -15.2%
Regulatory Liability Current (Q) — — —
Show — breakouts
Regulatory Liability Current 1,271 1,421 -10.6%
Show Legal Entity breakouts
Duke Energy Carolinas 569 618 -7.9%
Duke Energy Florida 76 174 -56.3%
Duke Energy Indiana 275 183 +50.3%
Duke Energy Ohio 57 34 +67.6%
Duke Energy Progress 274 348 -21.3%
Piedmont 20 64 -68.8%
Progress Energy 350 522 -33.0%
Other Liabilities Current (Q) — — —
Show — breakouts
Other Liabilities Current 2,265 2,080 +8.9%
Show Legal Entity breakouts
Duke Energy Carolinas 621 541 +14.8%
Duke Energy Florida 375 342 +9.6%
Duke Energy Florida · Variable Interest Entity Primary Beneficiary 7 8 -12.5%
Duke Energy Indiana 216 183 +18.0%
Duke Energy Ohio 77 67 +14.9%
Duke Energy Progress 370 427 -13.3%
Piedmont 81 72 +12.5%
Progress Energy 758 792 -4.3%
Total Current Liabilities (Q) — — —
Show — breakouts
Total Current Liabilities 21,047 19,357 +8.7%
Show Legal Entity breakouts
Duke Energy Carolinas 4,640 4,805 -3.4%
Duke Energy Florida 2,009 3,148 -36.2%
Duke Energy Indiana 1,364 1,085 +25.7%
Duke Energy Ohio 1,050 1,293 -18.8%
Duke Energy Progress 2,719 4,170 -34.8%
Piedmont 1,789 1,480 +20.9%
Progress Energy 4,754 7,360 -35.4%
Deferred Revenue (Current) (Q) — — —
Show Legal Entity breakouts
Duke Energy Indiana · Other Current Liabilities 117 100 +17.0%
Non-Current Liabilities
Liabilities Of Disposal Group Including Discontinued Operation Noncurrent (Q) — — —
Show — breakouts
Liabilities Of Disposal Group Including Discontinued Operation Noncurrent 170 271 -37.3%
Show Legal Entity breakouts
Piedmont 170 182 -6.6%
Piedmont · Discontinued Operations Heldforsale 170 182 -6.6%
Show Disposal Group Classification breakouts
Discontinued Operations Heldforsale 170 271 -37.3%
Discontinued Operations Heldforsale · Piedmont Tennessee Disposal Group 170 182 -6.6%
Long-Term Debt (Q) — — —
Show — breakouts
Long-Term Debt 80,108 76,340 +4.9%
Show Legal Entity breakouts
Duke Energy Carolinas 17,848 16,669 +7.1%
Duke Energy Carolinas · Affiliated Entity 300 300 0.0%
Duke Energy Carolinas · Variable Interest Entity Primary Beneficiary 1,316 198 +564.6%
Duke Energy Carolinas · Variable Interest Entity Primary Beneficiary 188 198 -5.1%
Duke Energy Carolinas · Variable Interest Entity Primary Beneficiary 575 — —
Duke Energy Carolinas · Variable Interest Entity Primary Beneficiary 553 — —
Duke Energy Florida 10,870 9,814 +10.8%
Duke Energy Florida · Variable Interest Entity Primary Beneficiary 712 773 -7.9%
Duke Energy Florida · Variable Interest Entity Primary Beneficiary 712 773 -7.9%
Duke Energy Indiana 4,939 4,644 +6.4%
Duke Energy Indiana · Affiliated Entity 150 150 0.0%
Duke Energy Ohio · Affiliated Entity 25 25 0.0%
Duke Energy Ohio · Nonrelated Party 4,350 3,895 +11.7%
Duke Energy Progress 13,461 11,371 +18.4%
Duke Energy Progress · Affiliated Entity 150 150 0.0%
Duke Energy Progress · Variable Interest Entity Primary Beneficiary 1,224 809 +51.3%
Duke Energy Progress · Variable Interest Entity Primary Beneficiary 611 646 -5.4%
Duke Energy Progress · Variable Interest Entity Primary Beneficiary 158 163 -3.1%
Duke Energy Progress · Variable Interest Entity Primary Beneficiary 455 — —
Piedmont 3,761 3,798 -1.0%
Progress Energy 25,976 22,829 +13.8%
Progress Energy · Affiliated Entity 150 150 0.0%
Progress Energy · Variable Interest Entity Primary Beneficiary 1,936 1,582 +22.4%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 3,308 1,842 +79.6%
Deferred Income Taxes And Other Tax Liabilities Noncurrent (Q) — — —
Show — breakouts
Deferred Income Taxes And Other Tax Liabilities Noncurrent 12,377 11,424 +8.3%
Show Legal Entity breakouts
Duke Energy Carolinas 4,191 4,052 +3.4%
Duke Energy Florida 3,005 3,024 -0.6%
Duke Energy Indiana 1,525 1,494 +2.1%
Duke Energy Ohio 1,341 1,314 +2.1%
Duke Energy Progress 2,642 2,344 +12.7%
Piedmont 1,071 1,018 +5.2%
Progress Energy 5,576 5,263 +5.9%
Asset Retirement Obligations Noncurrent (Q) — — —
Show — breakouts
Asset Retirement Obligations Noncurrent 9,046 9,338 -3.1%
Show Legal Entity breakouts
Duke Energy Carolinas 3,597 3,743 -3.9%
Duke Energy Florida 195 213 -8.5%
Duke Energy Indiana 992 1,104 -10.1%
Duke Energy Ohio 129 131 -1.5%
Duke Energy Progress 4,095 4,104 -0.2%
Piedmont 25 24 +4.2%
Progress Energy 4,290 4,317 -0.6%
Regulatory Liability Noncurrent (Q) — — —
Show — breakouts
Regulatory Liability Noncurrent 15,682 14,521 +8.0%
Show Legal Entity breakouts
Duke Energy Carolinas 7,609 6,592 +15.4%
Duke Energy Carolinas · Hurricanes Helene, Debby and Milton 136 — —
Duke Energy Carolinas · Hurricanes Helene, Debby and Milton 35 — —
Duke Energy Florida 794 688 +15.4%
Duke Energy Indiana 1,185 1,404 -15.6%
Duke Energy Ohio 470 465 +1.1%
Duke Energy Progress 4,807 4,570 +5.2%
Duke Energy Progress · Hurricanes Helene, Debby and Milton 71 — —
Piedmont 802 783 +2.4%
Progress Energy 5,601 5,258 +6.5%
Other Operating Lease Liability Noncurrent (Q) — — —
Show — breakouts
Other Operating Lease Liability Noncurrent 1,033 957 +7.9%
Show Legal Entity breakouts
Duke Energy Carolinas 79 87 -9.2%
Duke Energy Florida 168 225 -25.3%
Duke Energy Indiana 28 33 -15.2%
Duke Energy Ohio 5 6 -16.7%
Duke Energy Progress 384 332 +15.7%
Piedmont 2 7 -71.4%
Progress Energy 552 557 -0.9%
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent (Q) — — —
Show Retirement Plan Type breakouts
Other Postretirement Benefit Plans Defined Benefit 142 165 -13.9%
Other Postretirement Benefit Plans Defined Benefit · Duke Energy Florida 56 58 -3.4%
Other Postretirement Benefit Plans Defined Benefit · Duke Energy Indiana 19 20 -5.0%
Other Postretirement Benefit Plans Defined Benefit · Duke Energy Ohio 9 11 -18.2%
Other Postretirement Benefit Plans Defined Benefit · Duke Energy Progress 83 84 -1.2%
Other Postretirement Benefit Plans Defined Benefit · Progress Energy 139 142 -2.1%
Pension Plans Defined Benefit · Duke Energy Indiana 72 74 -2.7%
Pension Plans Defined Benefit · Duke Energy Ohio 73 74 -1.4%
Pension Plans Defined Benefit · Duke Energy Progress 1 — —
Pension Plans Defined Benefit · Progress Energy 1 — —
Show — breakouts
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 396 434 -8.8%
Show Legal Entity breakouts
Duke Energy Carolinas 24 24 0.0%
Duke Energy Florida 88 92 -4.3%
Duke Energy Indiana 75 82 -8.5%
Duke Energy Ohio 88 89 -1.1%
Duke Energy Progress 139 141 -1.4%
Piedmont 7 7 0.0%
Progress Energy 247 254 -2.8%
Liabilities Other Than Longterm Debt Noncurrent (Q) — — —
Show — breakouts
Liabilities Other Than Longterm Debt Noncurrent 41,562 39,390 +5.5%
Show Legal Entity breakouts
Duke Energy Carolinas 16,647 15,391 +8.2%
Duke Energy Florida 4,655 4,626 +0.6%
Duke Energy Indiana 4,002 4,322 -7.4%
Duke Energy Ohio 2,123 2,096 +1.3%
Duke Energy Progress 12,587 11,831 +6.4%
Piedmont 2,166 2,167 -0.0%
Progress Energy 17,191 16,391 +4.9%
Long-Term Debt (Q) — — —
Show — breakouts
Long-Term Debt 87,212 80,689 +8.1%
Show Legal Entity breakouts
Duke Energy Carolinas 18,777 17,490 +7.4%
Duke Energy Florida 11,307 10,348 +9.3%
Duke Energy Indiana 5,093 4,798 +6.1%
Duke Energy Ohio 4,420 4,165 +6.1%
Duke Energy Progress 13,896 12,504 +11.1%
Piedmont 4,251 4,003 +6.2%
Progress Energy 26,848 24,496 +9.6%
Operating Lease Liabilities (Q) — — —
Show — breakouts
Operating Lease Liabilities 1,033 957 +7.9%
Show Legal Entity breakouts
Duke Energy Carolinas 79 87 -9.2%
Duke Energy Florida 168 225 -25.3%
Duke Energy Indiana 28 33 -15.2%
Duke Energy Ohio 5 6 -16.7%
Duke Energy Progress 384 332 +15.7%
Piedmont 2 7 -71.4%
Progress Energy 552 557 -0.9%
Other Liabilities
Accumulated Deferred Investment Tax Credit (Q) — — —
Show — breakouts
Accumulated Deferred Investment Tax Credit 969 894 +8.4%
Show Legal Entity breakouts
Duke Energy Carolinas 345 317 +8.8%
Duke Energy Florida 240 241 -0.4%
Duke Energy Indiana 183 186 -1.6%
Duke Energy Progress 194 144 +34.7%
Progress Energy 434 385 +12.7%
Deferred Credits And Other Liabilities (Q) — — —
Show — breakouts
Deferred Credits And Other Liabilities 1,889 1,551 +21.8%
Show Legal Entity breakouts
Duke Energy Carolinas 802 576 +39.2%
Duke Energy Florida 165 143 +15.4%
Duke Energy Indiana 14 19 -26.3%
Duke Energy Ohio 90 91 -1.1%
Duke Energy Progress 326 196 +66.3%
Piedmont 89 146 -39.0%
Progress Energy 491 357 +37.5%
Stockholders' Equity
Preferred Stock Value (Q) — — —
Show Statement Class Of Stock breakouts
Series A Preferred Stock 973 973 0.0%
Members Capital (Q) — — —
Show Legal Entity breakouts
Duke Energy Carolinas 19,745 17,846 +10.6%
Duke Energy Florida 12,127 10,986 +10.4%
Duke Energy Indiana 5,891 5,526 +6.6%
Common Stock (Q) — — —
Show — breakouts
Common Stock 1 1 0.0%
Show Legal Entity breakouts
Duke Energy Ohio 762 762 0.0%
Piedmont 1,635 1,635 0.0%
Accumulated Other Comprehensive Income (Q) — — —
Show — breakouts
Accumulated Other Comprehensive Income 198 228 -13.2%
Show Legal Entity breakouts
Duke Energy Carolinas -5 -6 +16.7%
Duke Energy Florida -5 -5 0.0%
Progress Energy -10 -10 0.0%
Additional Paid In Capital Common Stock (Q) — — —
Show — breakouts
Additional Paid In Capital Common Stock 45,614 45,494 +0.3%
Show Legal Entity breakouts
Duke Energy Ohio 3,219 3,118 +3.2%
Progress Energy 12,278 11,830 +3.8%
Members Equity (Q) — — —
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Duke Energy Carolinas -5 -6 +16.7%
Accumulated Net Unrealized Investment Gain Loss · Duke Energy Florida -5 -5 0.0%
Member's Equity · Duke Energy Carolinas 19,745 17,846 +10.6%
Member's Equity · Duke Energy Florida 12,127 10,986 +10.4%
Member's Equity · Duke Energy Indiana 5,891 5,526 +6.6%
Member's Equity · Duke Energy Progress 13,610 11,971 +13.7%
Show Legal Entity breakouts
Duke Energy Carolinas 19,740 17,840 +10.7%
Duke Energy Florida 12,122 10,981 +10.4%
Duke Energy Indiana 5,891 5,526 +6.6%
Duke Energy Progress 13,610 11,971 +13.7%
Retained Earnings (Q) — — —
Show — breakouts
Retained Earnings 5,056 3,431 +47.4%
Show Legal Entity breakouts
Duke Energy Ohio 1,917 1,579 +21.4%
Piedmont 3,118 2,718 +14.7%
Progress Energy 15,499 13,086 +18.4%
Total Stockholders' Equity (Q) — — —
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment · Progress Energy -4 -4 0.0%
Accumulated Gain Loss Net Cash Flow Hedge Parent · Progress Energy -1 -1 0.0%
Accumulated Net Unrealized Investment Gain Loss · Progress Energy -5 -5 0.0%
Additional Paid In Capital · Duke Energy Ohio 3,219 3,118 +3.2%
Additional Paid In Capital · Progress Energy 12,278 11,830 +3.8%
Common Stock · Duke Energy Ohio 762 762 0.0%
Retained Earnings · Duke Energy Ohio 1,917 1,579 +21.4%
Retained Earnings · Progress Energy 15,499 13,086 +18.4%
Show — breakouts
Total Stockholders' Equity 51,842 50,127 +3.4%
Show Legal Entity breakouts
Duke Energy Ohio 5,898 5,459 +8.0%
Piedmont 4,753 4,353 +9.2%
Progress Energy 27,767 24,906 +11.5%
Minority Interest (Q) — — —
Show — breakouts
Minority Interest 1,177 1,129 +4.3%
Show Legal Entity breakouts
Piedmont 1 1 0.0%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest (Q) — — —
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -68 -81 +16.0%
Accumulated Net Unrealized Investment Gain Loss -12 -17 +29.4%
Additional Paid In Capital 45,614 45,494 +0.3%
Common Stock 1 1 0.0%
Common Stock · Piedmont 1,635 1,635 0.0%
Net Gains (Losses) on Hedges 278 326 -14.7%
Noncontrolling Interest 1,177 1,129 +4.3%
Noncontrolling Interest · Piedmont 1 1 0.0%
Parent 51,842 50,127 +3.4%
Parent · Piedmont 4,753 4,353 +9.2%
Preferred Stock 973 973 0.0%
Retained Earnings 5,056 3,431 +47.4%
Retained Earnings · Piedmont 3,118 2,718 +14.7%
Show — breakouts
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 53,019 51,256 +3.4%
Show Legal Entity breakouts
Piedmont 4,754 4,354 +9.2%
Total Liabilities & Equity (Q) — — —
Show — breakouts
Total Liabilities & Equity 195,736 186,343 +5.0%
Show Legal Entity breakouts
Duke Energy Carolinas 59,175 55,005 +7.6%
Duke Energy Florida 29,656 28,569 +3.8%
Duke Energy Indiana 16,346 15,727 +3.9%
Duke Energy Ohio 13,446 12,768 +5.3%
Duke Energy Progress 42,527 39,493 +7.7%
Piedmont 12,470 11,799 +5.7%
Progress Energy 75,838 71,636 +5.9%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Depreciation & Amortization (FY) — — —
Show — breakouts
Depreciation & Amortization 7,704 6,419 +20.0%
Show Legal Entity breakouts
Duke Energy Carolinas 2,169 2,033 +6.7%
Duke Energy Florida 2,063 1,239 +66.5%
Duke Energy Indiana 827 679 +21.8%
Duke Energy Ohio 470 408 +15.2%
Duke Energy Progress 1,602 1,520 +5.4%
Piedmont 285 264 +8.0%
Progress Energy 3,666 2,761 +32.8%
Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity (FY) — — —
Show — breakouts
Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity -328 -233 -40.8%
Show Legal Entity breakouts
Duke Energy Carolinas -144 -113 -27.4%
Duke Energy Florida -17 -13 -30.8%
Duke Energy Indiana -34 -19 -78.9%
Duke Energy Ohio -16 -7 -128.6%
Duke Energy Progress -100 -61 -63.9%
Piedmont -17 -21 +19.0%
Progress Energy -117 -74 -58.1%
Gain Loss On Sale Of Other Assets (FY) — — —
Show — breakouts
Gain Loss On Sale Of Other Assets -45 -26 -73.1%
Show Legal Entity breakouts
Duke Energy Carolinas -6 -2 -200.0%
Duke Energy Florida -3 -3 0.0%
Progress Energy -27 -27 0.0%
Deferred Income Taxes And Tax Credits (FY) — — —
Show — breakouts
Deferred Income Taxes And Tax Credits 1,204 987 +22.0%
Show Legal Entity breakouts
Duke Energy Carolinas 442 -28 +1678.6%
Duke Energy Florida -48 265 -118.1%
Duke Energy Indiana -56 -11 -409.1%
Duke Energy Progress 345 -224 +254.0%
Piedmont 40 60 -33.3%
Progress Energy 330 33 +900.0%
Income Loss From Equity Method Investments Excluding O T T I (FY) — — —
Show — breakouts
Income Loss From Equity Method Investments Excluding O T T I -51 9 -666.7%
Gain Loss From Equity Method Investments Without O T T I (FY) — — —
Show Legal Entity breakouts
Piedmont -8 -8 0.0%
Pension Contributions (FY) — — —
Show — breakouts
Pension Contributions -100 -100 0.0%
Show Legal Entity breakouts
Duke Energy Carolinas -27 -26 -3.8%
Duke Energy Florida -10 -9 -11.1%
Duke Energy Indiana -8 -8 0.0%
Duke Energy Ohio -6 -5 -20.0%
Duke Energy Progress -14 -14 0.0%
Piedmont -3 -3 0.0%
Progress Energy -23 -23 0.0%
Asset Retirement Obligation Cash Paid To Settle (FY) — — —
Show — breakouts
Asset Retirement Obligation Cash Paid To Settle -509 -545 +6.6%
Show Legal Entity breakouts
Duke Energy Carolinas -197 -180 -9.4%
Duke Energy Florida -38 -82 +53.7%
Duke Energy Indiana -92 -80 -15.0%
Duke Energy Ohio -5 -6 +16.7%
Duke Energy Progress -176 -197 +10.7%
Progress Energy -214 -279 +23.3%
Increase Decrease In Receivables (FY) — — —
Show — breakouts
Increase Decrease In Receivables -187 -23 -713.0%
Show Legal Entity breakouts
Duke Energy Carolinas -26 -49 +46.9%
Duke Energy Florida -2 37 -105.4%
Duke Energy Indiana -38 27 -240.7%
Duke Energy Ohio -27 2 -1450.0%
Duke Energy Progress 10 -11 +190.9%
Piedmont -105 -61 -72.1%
Progress Energy 7 25 -72.0%
Increase Decrease In Accounts Receivable Related Parties (FY) — — —
Show Legal Entity breakouts
Duke Energy Carolinas -174 46 -478.3%
Duke Energy Florida -47 217 -121.7%
Duke Energy Indiana -24 5 -580.0%
Duke Energy Ohio -1 57 -101.8%
Duke Energy Progress -94 6 -1666.7%
Piedmont 8 -6 +233.3%
Progress Energy -56 65 -186.2%
Change in Inventory (FY) — — —
Show — breakouts
Change in Inventory -63 -212 +70.3%
Show Legal Entity breakouts
Duke Energy Carolinas 2 -60 +103.3%
Duke Energy Florida -89 -58 -53.4%
Duke Energy Indiana 56 -4 +1500.0%
Duke Energy Ohio -4 -4 0.0%
Duke Energy Progress -23 -114 +79.8%
Piedmont -10 34 -129.4%
Progress Energy -112 -172 +34.9%
Increase Decrease In Other Current Assets (FY) — — —
Show — breakouts
Increase Decrease In Other Current Assets 6 885 -99.3%
Show Legal Entity breakouts
Duke Energy Carolinas -87 928 -109.4%
Duke Energy Florida 310 -456 +168.0%
Duke Energy Indiana -54 70 -177.1%
Duke Energy Ohio -29 78 -137.2%
Duke Energy Progress -66 375 -117.6%
Piedmont 40 -9 +544.4%
Progress Energy 92 81 +13.6%
Change in Accounts Payable (FY) — — —
Show — breakouts
Change in Accounts Payable -821 1,329 -161.8%
Show Legal Entity breakouts
Duke Energy Carolinas -261 476 -154.8%
Duke Energy Florida -767 803 -195.5%
Duke Energy Indiana -6 -44 +86.4%
Duke Energy Ohio 38 -10 +480.0%
Duke Energy Progress -8 63 -112.7%
Piedmont 55 40 +37.5%
Progress Energy -776 867 -189.5%
Increase Decrease In Accounts Payable Related Parties (FY) — — —
Show Legal Entity breakouts
Duke Energy Carolinas 145 46 +215.2%
Duke Energy Florida 104 -68 +252.9%
Duke Energy Indiana -19 -78 +75.6%
Duke Energy Ohio 39 -19 +305.3%
Duke Energy Progress 149 -26 +673.1%
Piedmont 64 -28 +328.6%
Progress Energy 121 43 +181.4%
Increase Decrease In Accrued Taxes Payable (FY) — — —
Show — breakouts
Increase Decrease In Accrued Taxes Payable 127 32 +296.9%
Show Legal Entity breakouts
Duke Energy Carolinas -321 346 -192.8%
Duke Energy Florida 17 -129 +113.2%
Duke Energy Indiana -67 102 -165.7%
Duke Energy Ohio 14 47 -70.2%
Duke Energy Progress -227 217 -204.6%
Piedmont 22 -5 +540.0%
Progress Energy -82 49 -267.3%
Increase Decrease In Other Accounts Payable And Accrued Liabilities (FY) — — —
Show — breakouts
Increase Decrease In Other Accounts Payable And Accrued Liabilities 52 -55 +194.5%
Show Legal Entity breakouts
Duke Energy Carolinas 94 -74 +227.0%
Duke Energy Florida -60 37 -262.2%
Duke Energy Indiana 101 -70 +244.3%
Duke Energy Ohio 42 -5 +940.0%
Duke Energy Progress -8 133 -106.0%
Piedmont -35 -13 -169.2%
Progress Energy -79 164 -148.2%
Increase Decrease In Other Noncurrent Assets (FY) — — —
Show — breakouts
Increase Decrease In Other Noncurrent Assets -265 -1,170 +77.4%
Show Legal Entity breakouts
Duke Energy Carolinas -135 -556 +75.7%
Duke Energy Florida -89 -309 +71.2%
Duke Energy Indiana -9 -33 +72.7%
Duke Energy Ohio 8 45 -82.2%
Duke Energy Progress -30 -426 +93.0%
Piedmont 7 -16 +143.8%
Progress Energy -113 -723 +84.4%
Increase Decrease In Other Operating Liabilities (FY) — — —
Show — breakouts
Increase Decrease In Other Operating Liabilities 535 468 +14.3%
Show Legal Entity breakouts
Duke Energy Carolinas 50 -164 +130.5%
Duke Energy Florida -10 38 -126.3%
Duke Energy Indiana -52 46 -213.0%
Duke Energy Ohio 32 -25 +228.0%
Duke Energy Progress 110 79 +39.2%
Piedmont -6 17 -135.3%
Progress Energy 84 92 -8.7%
Net Cash from Operations (FY) — — —
Show — breakouts
Net Cash from Operations 12,330 12,328 0.0%
Show Legal Entity breakouts
Duke Energy Carolinas 3,621 4,537 -20.2%
Duke Energy Florida 2,507 2,570 -2.5%
Duke Energy Indiana 1,045 1,023 +2.2%
Duke Energy Ohio 893 905 -1.3%
Duke Energy Progress 2,754 2,490 +10.6%
Piedmont 777 658 +18.1%
Progress Energy 5,118 5,059 +1.2%
Proceeds From From Discontinued Operations Net Of Tax Including Portion Attributable To Noncontrolling Interest (FY) — — —
Show — breakouts
Proceeds From From Discontinued Operations Net Of Tax Including Portion Attributable To Noncontrolling Interest 4 14 -71.4%
Deferred Income Taxes (FY) — — —
Show — breakouts
Deferred Income Taxes 1,236 939 +31.6%
Show Legal Entity breakouts
Duke Energy Carolinas 459 -15 +3160.0%
Duke Energy Florida -48 267 -118.0%
Duke Energy Indiana -53 -11 -381.8%
Duke Energy Progress 348 -221 +257.5%
Piedmont 40 61 -34.4%
Progress Energy 335 37 +805.4%
Investing Activities
Capital Expenditures (FY) — — —
Show — breakouts
Capital Expenditures -14,024 -12,280 -14.2%
Show Legal Entity breakouts
Duke Energy Carolinas -4,477 -3,966 -12.9%
Duke Energy Florida -2,698 -2,449 -10.2%
Duke Energy Indiana -1,332 -935 -42.5%
Duke Energy Ohio -929 -815 -14.0%
Duke Energy Progress -3,428 -2,803 -22.3%
Piedmont -807 -1,025 +21.3%
Progress Energy -6,125 -5,252 -16.6%
Payments To Acquire Investments (FY) — — —
Show — breakouts
Payments To Acquire Investments -8,888 -5,703 -55.8%
Show Legal Entity breakouts
Duke Energy Carolinas -4,734 -2,775 -70.6%
Duke Energy Florida -209 -223 +6.3%
Duke Energy Indiana -62 -133 +53.4%
Duke Energy Progress -3,789 -2,480 -52.8%
Progress Energy -3,998 -2,703 -47.9%
Proceeds From Sale Maturity And Collections Of Investments (FY) — — —
Show — breakouts
Proceeds From Sale Maturity And Collections Of Investments 9,005 5,803 +55.2%
Show Legal Entity breakouts
Duke Energy Carolinas 4,734 2,775 +70.6%
Duke Energy Florida 255 330 -22.7%
Duke Energy Indiana 137 132 +3.8%
Duke Energy Progress 3,788 2,480 +52.7%
Progress Energy 4,044 2,809 +44.0%
Proceeds From Sale Of Other Assets Investing Activities (FY) — — —
Show — breakouts
Proceeds From Sale Of Other Assets Investing Activities 67 49 +36.7%
Proceeds Or Payments From Collection Or Advance To Affiliate (FY) — — —
Show Legal Entity breakouts
Duke Energy Carolinas -4 -65 +93.8%
Duke Energy Progress -186 — —
Proceeds Payments From Collection Or Advance To Affiliate (FY) — — —
Show Legal Entity breakouts
Duke Energy Florida -65 — —
Duke Energy Ohio 83 194 -57.2%
Progress Energy -251 — —
Other Investing Activities (FY) — — —
Show — breakouts
Other Investing Activities -1,079 -1,009 -6.9%
Show Legal Entity breakouts
Duke Energy Carolinas -388 -358 -8.4%
Duke Energy Florida -207 -292 +29.1%
Duke Energy Indiana -91 -46 -97.8%
Duke Energy Ohio -88 -88 0.0%
Duke Energy Progress -215 -172 -25.0%
Piedmont -44 -54 +18.5%
Progress Energy -421 -463 +9.1%
Net Cash from Investing (FY) — — —
Show — breakouts
Net Cash from Investing -14,338 -13,123 -9.3%
Show Legal Entity breakouts
Duke Energy Carolinas -4,869 -4,389 -10.9%
Duke Energy Florida -2,924 -2,634 -11.0%
Duke Energy Indiana -1,348 -1,099 -22.7%
Duke Energy Ohio -1,100 -1,097 -0.3%
Duke Energy Progress -3,830 -2,975 -28.7%
Piedmont -851 -1,079 +21.1%
Progress Energy -6,751 -5,609 -20.4%
Proceeds From Return Of Investment Capital (FY) — — —
Show — breakouts
Proceeds From Return Of Investment Capital 22 25 -12.0%
Proceeds From Divestiture Of Businesses Net Of Cash Divested (FY) — — —
Show — breakouts
Proceeds From Divestiture Of Businesses Net Of Cash Divested 559 — —
Financing Activities
Proceeds From Issuance Of Long Term Debt (FY) — — —
Show — breakouts
Proceeds From Issuance Of Long Term Debt 11,891 8,956 +32.8%
Show Legal Entity breakouts
Duke Energy Carolinas 2,495 1,487 +67.8%
Duke Energy Florida 1,807 279 +547.7%
Duke Energy Indiana 297 298 -0.3%
Duke Energy Ohio 496 644 -23.0%
Duke Energy Progress 2,613 855 +205.6%
Piedmont 450 373 +20.6%
Progress Energy 4,420 1,134 +289.8%
Repayments Of Long Term Debt (FY) — — —
Show — breakouts
Repayments Of Long Term Debt -5,652 -3,357 -68.4%
Show Legal Entity breakouts
Duke Energy Carolinas -1,224 -19 -6342.1%
Duke Energy Florida -885 -395 -124.1%
Duke Energy Indiana -4 -4 0.0%
Duke Energy Ohio -245 — —
Duke Energy Progress -1,236 -72 -1616.7%
Piedmont -205 -40 -412.5%
Progress Energy -2,121 -467 -354.2%
Proceeds From Repayments Of Related Party Debt (FY) — — —
Show Legal Entity breakouts
Duke Energy Florida -466 314 -248.4%
Duke Energy Indiana 165 -246 +167.1%
Duke Energy Ohio -149 -451 +67.0%
Duke Energy Progress -611 -280 -118.2%
Piedmont -131 200 -165.5%
Progress Energy -1,077 34 -3267.6%
Distribution Made To Limited Liability Company L L C Member Cash Distributions Paid (FY) — — —
Show Legal Entity breakouts
Duke Energy Carolinas -200 -950 +78.9%
Duke Energy Florida -188 -125 -50.4%
Duke Energy Indiana -155 -201 +22.9%
Piedmont -40 -110 +63.6%
Proceeds From Contributions From Parent (FY) — — —
Show Legal Entity breakouts
Duke Energy Florida 138 — —
Duke Energy Ohio 100 — —
Duke Energy Progress 300 — —
Progress Energy 400 — —
Proceeds From Payments For Other Financing Activities (FY) — — —
Show — breakouts
Proceeds From Payments For Other Financing Activities 114 -52 +319.2%
Show Legal Entity breakouts
Duke Energy Carolinas 183 -1 +18400.0%
Duke Energy Florida -2 -1 -100.0%
Duke Energy Indiana -1 -1 0.0%
Duke Energy Ohio -1 -1 0.0%
Duke Energy Progress 2 — —
Piedmont -1 — —
Progress Energy -10 -1 -900.0%
Net Cash from Financing (FY) — — —
Show — breakouts
Net Cash from Financing 1,950 859 +127.0%
Show Legal Entity breakouts
Duke Energy Carolinas 1,254 -151 +930.5%
Duke Energy Florida 404 72 +461.1%
Duke Energy Indiana 302 81 +272.8%
Duke Energy Ohio 201 192 +4.7%
Duke Energy Progress 1,068 503 +112.3%
Piedmont 73 423 -82.7%
Progress Energy 1,612 575 +180.3%
Proceeds From Issuance Of Common Stock (FY) — — —
Show — breakouts
Proceeds From Issuance Of Common Stock 16 405 -96.0%
Other Proceedsfrom Shortterm Debt Maturingin Morethan Three Months (FY) — — —
Show — breakouts
Other Proceedsfrom Shortterm Debt Maturingin Morethan Three Months 124 557 -77.7%
Other Repaymentsof Shortterm Debt Maturingin Morethan Three Months (FY) — — —
Show — breakouts
Other Repaymentsof Shortterm Debt Maturingin Morethan Three Months -5 -1,096 +99.5%
Proceeds From Repayments Of Short Term Debt (FY) — — —
Show — breakouts
Proceeds From Repayments Of Short Term Debt -1,238 -388 -219.1%
Payments Of Ordinary Dividends (FY) — — —
Show — breakouts
Payments Of Ordinary Dividends -3,300 -3,213 -2.7%
Supplemental
Interest Paid (FY) — — —
Show — breakouts
Interest Paid 3,590 3,284 +9.3%
Show Legal Entity breakouts
Duke Energy Carolinas 758 683 +11.0%
Duke Energy Florida 473 442 +7.0%
Duke Energy Indiana 236 219 +7.8%
Duke Energy Ohio 195 175 +11.4%
Duke Energy Progress 536 522 +2.7%
Piedmont 193 176 +9.7%
Progress Energy 1,123 1,078 +4.2%
Income Taxes Paid (FY) — — —
Show — breakouts
Income Taxes Paid -625 -400 -56.2%
Show Legal Entity breakouts
Duke Energy Carolinas 85 -85 +200.0%
Duke Energy Florida 167 270 -38.1%
Duke Energy Indiana 208 -80 +360.0%
Duke Energy Ohio 103 -79 +230.4%
Duke Energy Progress 120 192 -37.5%
Piedmont 55 48 +14.6%
Progress Energy 265 315 -15.9%
Unpaid Capital Expenditures (FY) — — —
Show — breakouts
Unpaid Capital Expenditures 2,674 1,909 +40.1%
Show Legal Entity breakouts
Duke Energy Carolinas 997 802 +24.3%
Duke Energy Florida 540 371 +45.6%
Duke Energy Indiana 235 115 +104.3%
Duke Energy Ohio 92 99 -7.1%
Duke Energy Progress 576 374 +54.0%
Piedmont 169 105 +61.0%
Progress Energy 1,116 745 +49.8%
Other Cash Flow
Net Change in Cash (FY) — — —
Show — breakouts
Net Change in Cash -58 64 -190.6%
Show Legal Entity breakouts
Duke Energy Carolinas 6 -3 +300.0%
Duke Energy Florida -13 8 -262.5%
Duke Energy Indiana -1 5 -120.0%
Duke Energy Ohio -6 — —
Duke Energy Progress -8 18 -144.4%
Piedmont -1 2 -150.0%
Progress Energy -21 25 -184.0%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents (Q) — — —
Show — breakouts
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 363 421 -13.8%
Show Legal Entity breakouts
Duke Energy Carolinas 22 16 +37.5%
Duke Energy Florida 62 75 -17.3%
Duke Energy Indiana 12 13 -7.7%
Duke Energy Ohio 18 24 -25.0%
Duke Energy Progress 61 69 -11.6%
Piedmont 1 2 -50.0%
Progress Energy 139 160 -13.1%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key