Duke Energy CORP

DUK 10-K · FY 2025

DUK FY 2025 request

Playground key active
Request URL /api/financials?ticker=DUK&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Regulated And Unregulated Operating Revenue 32,237 30,357 +6.2%
Show Product Lines breakouts
Other · Electric Utilities and Infrastructure 1,430 1,281 +11.6%
Other · Gas Utilities and Infrastructure 221 70 +215.7%
Other · Operating Segments 1,651 1,351 +22.2%
Retail Electric · Electric Utilities and Infrastructure 25,504 24,593 +3.7%
Retail Electric · Operating Segments 25,504 24,593 +3.7%
Retail Natural Gas · Gas Utilities and Infrastructure 2,782 2,320 +19.9%
Retail Natural Gas · Operating Segments 2,782 2,320 +19.9%
Wholesale Electric · Electric Utilities and Infrastructure 2,423 2,219 +9.2%
Wholesale Electric · Operating Segments 2,423 2,219 +9.2%
Show Business Segments breakouts
Electric Utilities and Infrastructure 29,297 28,020 +4.6%
Electric Utilities and Infrastructure · Duke Energy Carolinas 9,713 9,718 -0.1%
Electric Utilities and Infrastructure · Duke Energy Florida 7,105 6,595 +7.7%
Electric Utilities and Infrastructure · Duke Energy Indiana 3,544 3,040 +16.6%
Electric Utilities and Infrastructure · Duke Energy Ohio 2,045 1,905 +7.3%
Electric Utilities and Infrastructure · Duke Energy Progress 7,386 7,017 +5.3%
Electric Utilities and Infrastructure · Intersegment Elimination 60 73 -17.8%
Electric Utilities and Infrastructure · Operating Segments 29,357 28,093 +4.5%
Electric Utilities and Infrastructure · Progress Energy 14,491 13,612 +6.5%
Gas Utilities and Infrastructure 2,912 2,299 +26.7%
Gas Utilities and Infrastructure · Duke Energy Ohio 752 640 +17.5%
Gas Utilities and Infrastructure · Intersegment Elimination 91 91 0.0%
Gas Utilities and Infrastructure · Operating Segments 3,003 2,390 +25.6%
Gas Utilities and Infrastructure · Piedmont 2,237 1,729 +29.4%
Total Reportable Segments 32,209 30,319 +6.2%
Total Reportable Segments · Duke Energy Ohio 2,797 2,545 +9.9%
Total Reportable Segments · Intersegment Elimination 151 164 -7.9%
Total Reportable Segments · Operating Segments 32,360 30,483 +6.2%
Show Legal Entity breakouts
Duke Energy Carolinas 9,713 9,718 -0.1%
Duke Energy Florida 7,105 6,595 +7.7%
Duke Energy Indiana 3,544 3,040 +16.6%
Duke Energy Ohio 2,797 2,545 +9.9%
Duke Energy Progress 7,386 7,017 +5.3%
Piedmont 2,237 1,729 +29.4%
Progress Energy 14,509 13,633 +6.4%
Progress Energy · Intersegment Elimination 18 21 -14.3%
Show Consolidation Items breakouts
Corporate Non Segment 28 38 -26.3%
Eliminations And Reconciling Items 137 119 +15.1%
Eliminations, Corporate and Reconciling Items 165 157 +5.1%
Intersegment Elimination -288 -283 -1.8%
Unregulated Operating Revenue 307 318 -3.5%
Show Legal Entity breakouts
Piedmont 28 27 +3.7%
Cost of Revenue (FY)
Show Product Lines breakouts
Electricity 8,058 9,206 -12.5%
Electricity · Duke Energy Carolinas 2,649 3,251 -18.5%
Electricity · Duke Energy Florida 1,749 2,346 -25.4%
Electricity · Duke Energy Indiana 1,065 964 +10.5%
Electricity · Duke Energy Ohio 626 538 +16.4%
Electricity · Duke Energy Progress 2,518 2,409 +4.5%
Electricity · Electric Utilities and Infrastructure 2,649 3,251 -18.5%
Electricity · Electric Utilities and Infrastructure 1,749 2,346 -25.4%
Electricity · Electric Utilities and Infrastructure 1,065 964 +10.5%
Electricity · Electric Utilities and Infrastructure 626 538 +16.4%
Electricity · Electric Utilities and Infrastructure 2,518 2,409 +4.5%
Electricity · Electric Utilities and Infrastructure 4,267 4,755 -10.3%
Electricity · Electric Utilities and Infrastructure 8,138 9,285 -12.4%
Electricity · Gas Utilities and Infrastructure 784 423 +85.3%
Electricity · Intersegment Elimination -80 -79 -1.3%
Electricity · Piedmont 784 423 +85.3%
Electricity · Progress Energy 4,267 4,755 -10.3%
Electricity · Total Reportable Segments 626 538 +16.4%
Electricity · Total Reportable Segments 8,138
Natural Gas Reserves 983 565 +74.0%
Natural Gas Reserves · Duke Energy Ohio 199 142 +40.1%
Natural Gas Reserves · Gas Utilities and Infrastructure 199 142 +40.1%
Natural Gas Reserves · Gas Utilities and Infrastructure 983 565 +74.0%
Natural Gas Reserves · Total Reportable Segments 199 142 +40.1%
Natural Gas Reserves · Total Reportable Segments 983
Show Legal Entity breakouts
Duke Energy Carolinas 2,649 3,251 -18.5%
Duke Energy Florida 1,749 2,346 -25.4%
Duke Energy Indiana 1,065 964 +10.5%
Duke Energy Progress 2,518 2,409 +4.5%
Piedmont 784 423 +85.3%
Progress Energy 4,267 4,755 -10.3%
Utilities Operating Expense Maintenance Operations And Other Costs And Expenses 6,698 5,389 +24.3%
Show Business Segments breakouts
Electric Utilities and Infrastructure · Duke Energy Carolinas 1,959 1,710 +14.6%
Electric Utilities and Infrastructure · Duke Energy Florida 1,849 1,043 +77.3%
Electric Utilities and Infrastructure · Duke Energy Indiana 801 666 +20.3%
Electric Utilities and Infrastructure · Duke Energy Ohio 366 366 0.0%
Electric Utilities and Infrastructure · Duke Energy Progress 1,431 1,370 +4.5%
Electric Utilities and Infrastructure · Operating Segments 6,414 5,185 +23.7%
Electric Utilities and Infrastructure · Progress Energy 3,280 2,413 +35.9%
Gas Utilities and Infrastructure · Duke Energy Ohio 116 109 +6.4%
Gas Utilities and Infrastructure · Operating Segments 518 478 +8.4%
Gas Utilities and Infrastructure · Piedmont 393 355 +10.7%
Total Reportable Segments · Duke Energy Ohio 482 475 +1.5%
Total Reportable Segments · Operating Segments 6,932
Show Legal Entity breakouts
Duke Energy Carolinas 2,002 1,740 +15.1%
Duke Energy Carolinas · 2023 North Carolina Rate Case 8
Duke Energy Carolinas · 2024 South Carolina Rate Case 2
Duke Energy Carolinas · Intersegment Elimination 43 30 +43.3%
Duke Energy Florida 1,865 1,055 +76.8%
Duke Energy Florida · Intersegment Elimination 16 12 +33.3%
Duke Energy Indiana 811 671 +20.9%
Duke Energy Indiana · Intersegment Elimination 10 5 +100.0%
Duke Energy Ohio 490 485 +1.0%
Duke Energy Ohio · Intersegment Elimination 8 10 -20.0%
Duke Energy Progress 1,455 1,388 +4.8%
Duke Energy Progress · 2022 North Carolina Rate Case 8
Duke Energy Progress · Intersegment Elimination 24 18 +33.3%
Piedmont 408 359 +13.6%
Piedmont · Intersegment Elimination 15 4 +275.0%
Progress Energy 3,335 2,463 +35.4%
Progress Energy · Intersegment Elimination 55 50 +10.0%
Show Consolidation Items breakouts
Corporate Non Segment -35 -79 +55.7%
Intersegment Elimination -199 -195 -2.1%
Cost Depreciation Amortization And Depletion 6,324 5,793 +9.2%
Show Business Segments breakouts
Electric Utilities and Infrastructure · Duke Energy Carolinas 1,903 1,768 +7.6%
Electric Utilities and Infrastructure · Duke Energy Florida 1,137 1,057 +7.6%
Electric Utilities and Infrastructure · Duke Energy Indiana 823 676 +21.7%
Electric Utilities and Infrastructure · Duke Energy Ohio 318 273 +16.5%
Electric Utilities and Infrastructure · Duke Energy Progress 1,406 1,336 +5.2%
Electric Utilities and Infrastructure · Operating Segments 5,605 5,128 +9.3%
Electric Utilities and Infrastructure · Progress Energy 2,543 2,393 +6.3%
Gas Utilities and Infrastructure · Duke Energy Ohio 147 131 +12.2%
Gas Utilities and Infrastructure · Operating Segments 435 400 +8.8%
Gas Utilities and Infrastructure · Piedmont 282 261 +8.0%
Total Reportable Segments · Duke Energy Ohio 465 404 +15.1%
Total Reportable Segments · Operating Segments 6,040
Show Legal Entity breakouts
Duke Energy Carolinas 1,903 1,768 +7.6%
Duke Energy Florida 1,137 1,057 +7.6%
Duke Energy Indiana 823 676 +21.7%
Duke Energy Ohio 466 403 +15.6%
Duke Energy Ohio · Intersegment Elimination 1 -1 +200.0%
Duke Energy Progress 1,406 1,336 +5.2%
Piedmont 282 261 +8.0%
Progress Energy 2,543 2,393 +6.3%
Show Consolidation Items breakouts
Corporate Non Segment 312 293 +6.5%
Intersegment Elimination -28 -28 0.0%
Taxes Excluding Income And Excise Taxes 1,597 1,466 +8.9%
Show Business Segments breakouts
Electric Utilities and Infrastructure · Duke Energy Carolinas 349 346 +0.9%
Electric Utilities and Infrastructure · Duke Energy Florida 486 440 +10.5%
Electric Utilities and Infrastructure · Duke Energy Indiana 61 50 +22.0%
Electric Utilities and Infrastructure · Duke Energy Ohio 335 306 +9.5%
Electric Utilities and Infrastructure · Duke Energy Progress 172 177 -2.8%
Electric Utilities and Infrastructure · Operating Segments 1,418 1,305 +8.7%
Electric Utilities and Infrastructure · Progress Energy 658 617 +6.6%
Gas Utilities and Infrastructure · Duke Energy Ohio 97 94 +3.2%
Gas Utilities and Infrastructure · Operating Segments 164 149 +10.1%
Gas Utilities and Infrastructure · Piedmont 67 55 +21.8%
Total Reportable Segments · Duke Energy Ohio 432 400 +8.0%
Total Reportable Segments · Operating Segments 1,582
Show Legal Entity breakouts
Duke Energy Carolinas 349 346 +0.9%
Duke Energy Florida 486 440 +10.5%
Duke Energy Indiana 61 50 +22.0%
Duke Energy Ohio 432 400 +8.0%
Duke Energy Progress 172 177 -2.8%
Piedmont 67 55 +21.8%
Progress Energy 657 617 +6.5%
Progress Energy · Intersegment Elimination -1
Show Consolidation Items breakouts
Corporate Non Segment 14 12 +16.7%
Intersegment Elimination 1
Impairment Of Assets And Other Charges -4 38 -110.5%
Show Business Segments breakouts
Electric Utilities and Infrastructure · Duke Energy Carolinas -11 31 -135.5%
Electric Utilities and Infrastructure · Duke Energy Progress 2 6 -66.7%
Electric Utilities and Infrastructure · Operating Segments -9 37 -124.3%
Electric Utilities and Infrastructure · Progress Energy 2 6 -66.7%
Total Reportable Segments · Operating Segments -9
Show Legal Entity breakouts
Duke Energy Carolinas -11 31 -135.5%
Duke Energy Carolinas · 2023 North Carolina Rate Case 29
Duke Energy Carolinas · 2024 South Carolina Rate Case 33
Duke Energy Progress 2 6 -66.7%
Duke Energy Progress · 2022 North Carolina Rate Case 28
Progress Energy 2 6 -66.7%
Show Consolidation Items breakouts
Corporate Non Segment 5 1 +400.0%
Total Costs & Expenses 23,656 22,457 +5.3%
Show Legal Entity breakouts
Duke Energy Carolinas 6,892 7,136 -3.4%
Duke Energy Carolinas · Corporate governance and shared service expenses 638 812 -21.4%
Duke Energy Carolinas · Indemnification coverages 54 44 +22.7%
Duke Energy Carolinas · Intercompany natural gas transactions 6 12 -50.0%
Duke Energy Carolinas · Joint Dispatch Agreement (JDA) revenue 349 187 +86.6%
Duke Energy Florida 5,237 4,898 +6.9%
Duke Energy Florida · Corporate governance and shared service expenses 249 283 -12.0%
Duke Energy Florida · Indemnification coverages 37 34 +8.8%
Duke Energy Indiana 2,760 2,361 +16.9%
Duke Energy Indiana · Corporate governance and shared service expenses 293 355 -17.5%
Duke Energy Indiana · Indemnification coverages 9 10 -10.0%
Duke Energy Ohio 2,213 1,968 +12.4%
Duke Energy Ohio · Corporate governance and shared service expenses 260 304 -14.5%
Duke Energy Ohio · Indemnification coverages 6 6 0.0%
Duke Energy Progress 5,553 5,316 +4.5%
Duke Energy Progress · Corporate governance and shared service expenses 342 426 -19.7%
Duke Energy Progress · Indemnification coverages 26 23 +13.0%
Duke Energy Progress · Intercompany natural gas transactions 76 75 +1.3%
Duke Energy Progress · Joint Dispatch Agreement (JDA) revenue 119 35 +240.0%
Piedmont 1,541 1,098 +40.3%
Piedmont · Corporate governance and shared service expenses 143 166 -13.9%
Piedmont · Indemnification coverages 5 4 +25.0%
Piedmont · Natural gas storage and transportation costs 22 23 -4.3%
Progress Energy 10,804 10,234 +5.6%
Progress Energy · Corporate governance and shared service expenses 591 709 -16.6%
Progress Energy · Indemnification coverages 63 57 +10.5%
Progress Energy · Intercompany natural gas transactions 76 75 +1.3%
Progress Energy · Joint Dispatch Agreement (JDA) revenue 119 35 +240.0%
Gain Loss On Disposition Of Assets1 45 26 +73.1%
Show Legal Entity breakouts
Duke Energy Carolinas 6 2 +200.0%
Duke Energy Florida 3 3 0.0%
Duke Energy Ohio 1 1 0.0%
Duke Energy Progress 2 2 0.0%
Progress Energy 27 27 0.0%
Operating Income 8,626 7,926 +8.8%
Show Legal Entity breakouts
Duke Energy Carolinas 2,827 2,584 +9.4%
Duke Energy Florida 1,871 1,700 +10.1%
Duke Energy Indiana 784 679 +15.5%
Duke Energy Ohio 585 578 +1.2%
Duke Energy Progress 1,835 1,703 +7.8%
Piedmont 696 631 +10.3%
Progress Energy 3,732 3,426 +8.9%
Non-Operating Income (Expense) 720 652 +10.4%
Show Legal Entity breakouts
Duke Energy Carolinas 258 247 +4.5%
Duke Energy Florida 90 86 +4.7%
Duke Energy Indiana 61 62 -1.6%
Duke Energy Ohio 24 19 +26.3%
Duke Energy Progress 196 143 +37.1%
Piedmont 49 62 -21.0%
Progress Energy 287 235 +22.1%
Interest Expense 3,634 3,384 +7.4%
Show Business Segments breakouts
Electric Utilities and Infrastructure · Duke Energy Carolinas 783 722 +8.4%
Electric Utilities and Infrastructure · Duke Energy Florida 479 457 +4.8%
Electric Utilities and Infrastructure · Duke Energy Indiana 243 228 +6.6%
Electric Utilities and Infrastructure · Duke Energy Ohio 131 126 +4.0%
Electric Utilities and Infrastructure · Duke Energy Progress 526 492 +6.9%
Electric Utilities and Infrastructure · Operating Segments 2,132 2,006 +6.3%
Electric Utilities and Infrastructure · Progress Energy 1,005 949 +5.9%
Gas Utilities and Infrastructure · Duke Energy Ohio 71 68 +4.4%
Gas Utilities and Infrastructure · Operating Segments 267 256 +4.3%
Gas Utilities and Infrastructure · Piedmont 193 185 +4.3%
Total Reportable Segments · Duke Energy Ohio 202 194 +4.1%
Total Reportable Segments · Operating Segments 2,399
Show Legal Entity breakouts
Duke Energy Carolinas 783 722 +8.4%
Duke Energy Florida 479 457 +4.8%
Duke Energy Indiana 243 229 +6.1%
Duke Energy Ohio 203 192 +5.7%
Duke Energy Ohio · Intersegment Elimination 1 -2 +150.0%
Duke Energy Progress 526 493 +6.7%
Piedmont 193 185 +4.3%
Progress Energy 1,119 1,064 +5.2%
Progress Energy · Intersegment Elimination 114 115 -0.9%
Show Consolidation Items breakouts
Corporate Non Segment 1,317 1,245 +5.8%
Intersegment Elimination -82 -123 +33.3%
Income Loss From Equity Method Investments 51 -9 +666.7%
Show Business Segments breakouts
Gas Utilities and Infrastructure 15 -48 +131.2%
Gas Utilities and Infrastructure · Operating Segments 15 -48 +131.2%
Other 36 50 -28.0%
Total Reportable Segments · Operating Segments 15
Show Legal Entity breakouts
Piedmont 8 8 0.0%
Piedmont · Intersegment Elimination 8 8 0.0%
Show Consolidation Items breakouts
Corporate Non Segment 36 50 -28.0%
Income Before Taxes 5,712 5,194 +10.0%
Show Legal Entity breakouts
Duke Energy Carolinas 2,302 2,109 +9.2%
Duke Energy Florida 1,482 1,329 +11.5%
Duke Energy Indiana 602 512 +17.6%
Duke Energy Ohio 406 405 +0.2%
Duke Energy Progress 1,505 1,353 +11.2%
Piedmont 552 508 +8.7%
Progress Energy 2,900 2,597 +11.7%
Other Non-Operating Income (Expense) 669 661 +1.2%
Show Legal Entity breakouts
Duke Energy Carolinas 258 247 +4.5%
Duke Energy Florida 90 86 +4.7%
Duke Energy Indiana 61 62 -1.6%
Duke Energy Ohio 24 19 +26.3%
Duke Energy Progress 196 143 +37.1%
Piedmont 41 54 -24.1%
Progress Energy 287 235 +22.1%
Income Tax Expense (Benefit) 642 590 +8.8%
Show Business Segments breakouts
Electric Utilities and Infrastructure · Duke Energy Carolinas 205 233 -12.0%
Electric Utilities and Infrastructure · Duke Energy Florida 294 271 +8.5%
Electric Utilities and Infrastructure · Duke Energy Indiana 85 72 +18.1%
Electric Utilities and Infrastructure · Duke Energy Ohio 43 47 -8.5%
Electric Utilities and Infrastructure · Duke Energy Progress 229 194 +18.0%
Electric Utilities and Infrastructure · Operating Segments 862 820 +5.1%
Electric Utilities and Infrastructure · Progress Energy 523 465 +12.5%
Gas Utilities and Infrastructure · Duke Energy Ohio 27 18 +50.0%
Gas Utilities and Infrastructure · Operating Segments 146 99 +47.5%
Gas Utilities and Infrastructure · Piedmont 115 94 +22.3%
Total Reportable Segments · Duke Energy Ohio 70 65 +7.7%
Total Reportable Segments · Operating Segments 1,008
Show Legal Entity breakouts
Duke Energy Carolinas 194 226 -14.2%
Duke Energy Carolinas · Intersegment Elimination -11 -7 -57.1%
Duke Energy Florida 289 268 +7.8%
Duke Energy Florida · Intersegment Elimination -5 -3 -66.7%
Duke Energy Indiana 82 71 +15.5%
Duke Energy Indiana · Intersegment Elimination -3 -1 -200.0%
Duke Energy Ohio 68 64 +6.2%
Duke Energy Ohio · Intersegment Elimination -2 -1 -100.0%
Duke Energy Progress 223 189 +18.0%
Duke Energy Progress · Intersegment Elimination -6 -5 -20.0%
Piedmont 112 95 +17.9%
Piedmont · Intersegment Elimination -3 1 -400.0%
Progress Energy 485 426 +13.8%
Progress Energy · Intersegment Elimination -38 -39 +2.6%
Show Consolidation Items breakouts
Corporate Non Segment -366 -329 -11.2%
Net Income 4,968 4,524 +9.8%
Show Equity Components breakouts
Member's Equity · Duke Energy Carolinas 2,108 1,883 +11.9%
Member's Equity · Duke Energy Florida 1,193 1,061 +12.4%
Member's Equity · Duke Energy Indiana 520 441 +17.9%
Member's Equity · Duke Energy Progress 1,282 1,164 +10.1%
Retained Earnings · Duke Energy Ohio 338 341 -0.9%
Retained Earnings · Progress Energy 2,415 2,171 +11.2%
Show Legal Entity breakouts
Duke Energy Carolinas 2,108 1,883 +11.9%
Duke Energy Florida 1,193 1,061 +12.4%
Duke Energy Indiana 520 441 +17.9%
Duke Energy Ohio 338 341 -0.9%
Duke Energy Progress 1,282 1,164 +10.1%
Piedmont 440 413 +6.5%
Progress Energy 2,415 2,171 +11.2%
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest 5,070 4,604 +10.1%
Other Comprehensive Income (FY)
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Duke Energy Carolinas 1
Show Legal Entity breakouts
Duke Energy Carolinas 1
Income Loss From Discontinued Operations Net Of Tax 1 10 -90.0%
Show Disposal Group Classification breakouts
Discontinued Operations Heldforsale · Commercial Renewables Disposal Groups -1 12 -108.3%
Discontinued Operations Heldforsale · Other 2 -2 +200.0%
Net Income 5,071 4,614 +9.9%
Show Equity Components breakouts
Parent · Piedmont 440 413 +6.5%
Retained Earnings · Piedmont 440 413 +6.5%
Show Legal Entity breakouts
Duke Energy Carolinas 2,108 1,883 +11.9%
Duke Energy Florida 1,193 1,061 +12.4%
Duke Energy Indiana 520 441 +17.9%
Duke Energy Ohio 338 341 -0.9%
Duke Energy Progress 1,282 1,164 +10.1%
Piedmont 440 413 +6.5%
Progress Energy 2,415 2,171 +11.2%
Comprehensive Income 4,938 4,758 +3.8%
Show Legal Entity breakouts
Duke Energy Carolinas 2,109 1,883 +12.0%
Duke Energy Florida 1,193 1,061 +12.4%
Duke Energy Indiana 520 440 +18.2%
Duke Energy Ohio 338 341 -0.9%
Duke Energy Progress 1,282 1,164 +10.1%
Piedmont 440 413 +6.5%
Progress Energy 2,415 2,171 +11.2%
Net Income Loss Attributable To Noncontrolling Interest 103 90 +14.4%
Preferred Stock Dividends Income Statement Impact 56 106 -47.2%
Show Consolidation Items breakouts
Corporate Non Segment 56 106 -47.2%
Net Income Loss Available To Common Stockholders Basic 4,912 4,402 +11.6%
Income Loss From Continuing Operations Per Diluted Share 6.31 5.7 +10.7%
Income Loss From Continuing Operations Per Basic Share 6.31 5.7 +10.7%
EPS (Basic) 6.31 5.71 +10.5%
EPS (Diluted) 6.31 5.71 +10.5%
Wtd Avg Shares (Basic) 777 772 +0.6%
Wtd Avg Shares (Diluted) 777 772 +0.6%
Regulated Operating Revenue Electric Non Nuclear 29,060 27,787 +4.6%
Show Legal Entity breakouts
Duke Energy Ohio 2,045 1,905 +7.3%
Regulated Operating Revenue Gas 2,870 2,252 +27.4%
Show Legal Entity breakouts
Duke Energy Ohio 752 640 +17.5%
Piedmont 2,209 1,702 +29.8%
Other Revenue 496 307 +61.6%
Show Legal Entity breakouts
Duke Energy Carolinas 212 103 +105.8%
Duke Energy Florida 115 110 +4.5%
Duke Energy Indiana 33 48 -31.2%
Duke Energy Ohio 30 18 +66.7%
Duke Energy Progress 74 38 +94.7%
Piedmont 75 92 -18.5%
Progress Energy 207 169 +22.5%
Interest Expense (FY)
Show Legal Entity breakouts
Duke Energy Carolinas · 2024 South Carolina Rate Case 11
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax -6 209 -102.9%
Revenue From Contract With Customer Including Assessed Tax 31,741 30,050 +5.6%
Show Product Lines breakouts
Electricity Us Regulated · Electric Utilities and Infrastructure 2,885 3,080 -6.3%
Electricity Us Regulated · Electric Utilities and Infrastructure 1,422 1,488 -4.4%
Electricity Us Regulated · Electric Utilities and Infrastructure 4,124 4,150 -0.6%
Electricity Us Regulated · Electric Utilities and Infrastructure 621 547 +13.5%
Electricity Us Regulated · Electric Utilities and Infrastructure 2,093 1,964 +6.6%
Electricity Us Regulated · Electric Utilities and Infrastructure 315 324 -2.8%
Electricity Us Regulated · Electric Utilities and Infrastructure 4,102 3,720 +10.3%
Electricity Us Regulated · Electric Utilities and Infrastructure 122 146 -16.4%
Electricity Us Regulated · Electric Utilities and Infrastructure 1,024 818 +25.2%
Electricity Us Regulated · Electric Utilities and Infrastructure 794 724 +9.7%
Electricity Us Regulated · Electric Utilities and Infrastructure 1,450 1,149 +26.2%
Electricity Us Regulated · Electric Utilities and Infrastructure 218 194 +12.4%
Electricity Us Regulated · Electric Utilities and Infrastructure 603 590 +2.2%
Electricity Us Regulated · Electric Utilities and Infrastructure 142 149 -4.7%
Electricity Us Regulated · Electric Utilities and Infrastructure 1,116 1,009 +10.6%
Electricity Us Regulated · Electric Utilities and Infrastructure 92 51 +80.4%
Electricity Us Regulated · Electric Utilities and Infrastructure 1,732 1,754 -1.3%
Electricity Us Regulated · Electric Utilities and Infrastructure 750 742 +1.1%
Electricity Us Regulated · Electric Utilities and Infrastructure 2,965 2,872 +3.2%
Electricity Us Regulated · Electric Utilities and Infrastructure 1,353 1,268 +6.7%
Electricity Us Regulated · Electric Utilities and Infrastructure 3,825 3,718 +2.9%
Electricity Us Regulated · Electric Utilities and Infrastructure 1,065 1,066 -0.1%
Electricity Us Regulated · Electric Utilities and Infrastructure 7,067 6,592 +7.2%
Electricity Us Regulated · Electric Utilities and Infrastructure 1,475 1,414 +4.3%
Electricity Us Regulated · Electric Utilities and Infrastructure 8,337 8,207 +1.6%
Electricity Us Regulated · Electric Utilities and Infrastructure 3,423 3,427 -0.1%
Electricity Us Regulated · Electric Utilities and Infrastructure 13,756 12,901 +6.6%
Electricity Us Regulated · Electric Utilities and Infrastructure 2,402 2,205 +8.9%
Natural Gas Us Regulated · Gas Utilities and Infrastructure 181 153 +18.3%
Natural Gas Us Regulated · Gas Utilities and Infrastructure 44 33 +33.3%
Natural Gas Us Regulated · Gas Utilities and Infrastructure 496 427 +16.2%
Natural Gas Us Regulated · Gas Utilities and Infrastructure 627 486 +29.0%
Natural Gas Us Regulated · Gas Utilities and Infrastructure 146 125 +16.8%
Natural Gas Us Regulated · Gas Utilities and Infrastructure 34 33 +3.0%
Natural Gas Us Regulated · Gas Utilities and Infrastructure 1,100 893 +23.2%
Natural Gas Us Regulated · Gas Utilities and Infrastructure 808 639 +26.4%
Natural Gas Us Regulated · Gas Utilities and Infrastructure 190 158 +20.3%
Natural Gas Us Regulated · Gas Utilities and Infrastructure 1,596 1,320 +20.9%
Other · Electric Utilities and Infrastructure 449 350 +28.3%
Other · Electric Utilities and Infrastructure 358 331 +8.2%
Other · Electric Utilities and Infrastructure 25 107 -76.6%
Other · Electric Utilities and Infrastructure 68 89 -23.6%
Other · Electric Utilities and Infrastructure 512 343 +49.3%
Other · Electric Utilities and Infrastructure 870 674 +29.1%
Other · Electric Utilities and Infrastructure 945 1,029 -8.2%
Other · Gas Utilities and Infrastructure 25 26 -3.8%
Other · Gas Utilities and Infrastructure 255 100 +155.0%
Other · Gas Utilities and Infrastructure 256 126 +103.2%
Show Business Segments breakouts
All Other Segments 28 38 -26.3%
Electric Utilities and Infrastructure 28,863 27,769 +3.9%
Electric Utilities and Infrastructure · Duke Energy Carolinas 9,501 9,615 -1.2%
Electric Utilities and Infrastructure · Duke Energy Florida 6,990 6,485 +7.8%
Electric Utilities and Infrastructure · Duke Energy Indiana 3,511 2,992 +17.3%
Electric Utilities and Infrastructure · Duke Energy Ohio 2,021 1,888 +7.0%
Electric Utilities and Infrastructure · Duke Energy Progress 7,312 6,979 +4.8%
Electric Utilities and Infrastructure · Progress Energy 14,302 13,464 +6.2%
Gas Utilities and Infrastructure 2,850 2,243 +27.1%
Gas Utilities and Infrastructure · Duke Energy Ohio 746 639 +16.7%
Gas Utilities and Infrastructure · Piedmont 2,162 1,637 +32.1%
Show Legal Entity breakouts
Duke Energy Carolinas 9,501 9,615 -1.2%
Duke Energy Florida 6,990 6,485 +7.8%
Duke Energy Indiana 3,511 2,992 +17.3%
Duke Energy Ohio 2,767 2,527 +9.5%
Duke Energy Progress 7,312 6,979 +4.8%
Piedmont 2,162 1,637 +32.1%
Progress Energy 14,302 13,464 +6.2%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Assets Of Disposal Group Including Discontinued Operation Current 109 96 +13.5%
Show Legal Entity breakouts
Piedmont 109 92 +18.5%
Piedmont · Discontinued Operations Heldforsale 109 92 +18.5%
Show Disposal Group Classification breakouts
Discontinued Operations Heldforsale 109 96 +13.5%
Discontinued Operations Heldforsale · Piedmont Tennessee Disposal Group 109 92 +18.5%
Other Assets Current (Q)
Show Legal Entity breakouts
Duke Energy Indiana 36 69 -47.8%
Cash & Cash Equivalents 245 314 -22.0%
Show Legal Entity breakouts
Duke Energy Carolinas 3 6 -50.0%
Duke Energy Florida 21 33 -36.4%
Duke Energy Indiana 12 13 -7.7%
Duke Energy Ohio 18 24 -25.0%
Duke Energy Progress 16 24 -33.3%
Piedmont 1 2 -50.0%
Progress Energy 54 73 -26.0%
Accounts And Other Receivables Net Current 4,214 2,170 +94.2%
Show Legal Entity breakouts
Duke Energy Carolinas 1,343 266 +404.9%
Duke Energy Carolinas · Affiliated Entity 331 157 +110.8%
Duke Energy Florida 591 544 +8.6%
Duke Energy Florida · Affiliated Entity 68 21 +223.8%
Duke Energy Indiana 458 423 +8.3%
Duke Energy Indiana · Affiliated Entity 25 1 +2400.0%
Duke Energy Ohio 473 447 +5.8%
Duke Energy Ohio · Affiliated Entity 12 11 +9.1%
Duke Energy Progress 943 160 +489.4%
Duke Energy Progress · Affiliated Entity 104 10 +940.0%
Piedmont 390 306 +27.5%
Piedmont · Affiliated Entity 8 16 -50.0%
Progress Energy 1,538 707 +117.5%
Progress Energy · Affiliated Entity 81 25 +224.0%
Accounts Receivable 16 1,889 -99.2%
Show Legal Entity breakouts
Duke Energy Carolinas 4 1,054 -99.6%
Duke Energy Florida 3
Duke Energy Progress 9 835 -98.9%
Progress Energy 12 835 -98.6%
Other Receivables Net Current (Q)
Show Legal Entity breakouts
Duke Energy Carolinas · Affiliated Entity 69 65 +6.2%
Duke Energy Florida 65
Duke Energy Ohio · Affiliated Entity 111 28 +296.4%
Duke Energy Progress 186
Progress Energy · Affiliated Entity 251
Public Utilities Inventory 4,569 4,496 +1.6%
Show Legal Entity breakouts
Duke Energy Carolinas 1,530 1,536 -0.4%
Duke Energy Florida 847 745 +13.7%
Duke Energy Florida · Variable Interest Entity Primary Beneficiary 669 494 +35.4%
Duke Energy Indiana 531 586 -9.4%
Duke Energy Ohio 187 183 +2.2%
Duke Energy Progress 1,363 1,341 +1.6%
Piedmont 77 66 +16.7%
Progress Energy 2,210 2,086 +5.9%
Progress Energy · Variable Interest Entity Primary Beneficiary 669 494 +35.4%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 669 494 +35.4%
Regulatory Assets Current 1,934 2,739 -29.4%
Show Legal Entity breakouts
Duke Energy Carolinas 730 685 +6.6%
Duke Energy Carolinas · Variable Interest Entity Primary Beneficiary 72 12 +500.0%
Duke Energy Carolinas · Variable Interest Entity Primary Beneficiary 12 12 0.0%
Duke Energy Carolinas · Variable Interest Entity Primary Beneficiary 29
Duke Energy Carolinas · Variable Interest Entity Primary Beneficiary 31
Duke Energy Florida 102 1,022 -90.0%
Duke Energy Florida · Natural Disasters And Other Casualty Events 4 936 -99.6%
Duke Energy Florida · Variable Interest Entity Primary Beneficiary 62 61 +1.6%
Duke Energy Florida · Variable Interest Entity Primary Beneficiary 62 61 +1.6%
Duke Energy Indiana 193 113 +70.8%
Duke Energy Ohio 86 88 -2.3%
Duke Energy Progress 652 626 +4.2%
Duke Energy Progress · Variable Interest Entity Primary Beneficiary 70 47 +48.9%
Duke Energy Progress · Variable Interest Entity Primary Beneficiary 39 39 0.0%
Duke Energy Progress · Variable Interest Entity Primary Beneficiary 8 8 0.0%
Duke Energy Progress · Variable Interest Entity Primary Beneficiary 23
Piedmont 106 141 -24.8%
Progress Energy 753 1,647 -54.3%
Progress Energy · Variable Interest Entity Primary Beneficiary 132 108 +22.2%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 204 120 +70.0%
Prepaid Expenses & Other Current Assets 526 695 -24.3%
Show Legal Entity breakouts
Duke Energy Carolinas 75 52 +44.2%
Duke Energy Carolinas · Variable Interest Entity Primary Beneficiary 12 9 +33.3%
Duke Energy Carolinas · Variable Interest Entity Primary Beneficiary 9 9 0.0%
Duke Energy Carolinas · Variable Interest Entity Primary Beneficiary 3
Duke Energy Florida 52 227 -77.1%
Duke Energy Florida · Variable Interest Entity Primary Beneficiary 34 35 -2.9%
Duke Energy Florida · Variable Interest Entity Primary Beneficiary 34 35 -2.9%
Duke Energy Ohio 37 30 +23.3%
Duke Energy Progress 95 104 -8.7%
Duke Energy Progress · Variable Interest Entity Primary Beneficiary 38 40 -5.0%
Duke Energy Progress · Variable Interest Entity Primary Beneficiary 30 27 +11.1%
Duke Energy Progress · Variable Interest Entity Primary Beneficiary 5 13 -61.5%
Duke Energy Progress · Variable Interest Entity Primary Beneficiary 3
Piedmont 8 10 -20.0%
Progress Energy 150 182 -17.6%
Progress Energy · Variable Interest Entity Primary Beneficiary 72 75 -4.0%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 88 90 -2.2%
Total Current Assets 11,613 12,950 -10.3%
Show Legal Entity breakouts
Duke Energy Carolinas 4,085 3,821 +6.9%
Duke Energy Florida 1,749 2,592 -32.5%
Duke Energy Indiana 1,255 1,205 +4.1%
Duke Energy Ohio 924 811 +13.9%
Duke Energy Progress 3,368 3,100 +8.6%
Piedmont 699 633 +10.4%
Progress Energy 5,049 5,555 -9.1%
Non-Current Assets
Equity Method Investments 330 353 -6.5%
Show Business Segments breakouts
Gas Utilities and Infrastructure 177 186 -4.8%
Other 153 139 +10.1%
Show Legal Entity breakouts
Piedmont 76 76 0.0%
Disposal Group Including Discontinued Operation Assets Noncurrent 2,148 2,095 +2.5%
Show Legal Entity breakouts
Piedmont 1,864 1,722 +8.2%
Piedmont · Discontinued Operations Heldforsale 1,864 1,722 +8.2%
Show Disposal Group Classification breakouts
Discontinued Operations Heldforsale 2,148 2,095 +2.5%
Discontinued Operations Heldforsale · Piedmont Tennessee Disposal Group 2,148 2,006 +7.1%
Regulatory Assets Noncurrent 14,379 14,220 +1.1%
Show Legal Entity breakouts
Duke Energy Carolinas 4,502 4,199 +7.2%
Duke Energy Carolinas · Variable Interest Entity Primary Beneficiary 1,257 189 +565.1%
Duke Energy Carolinas · Variable Interest Entity Primary Beneficiary 179 189 -5.3%
Duke Energy Carolinas · Variable Interest Entity Primary Beneficiary 550
Duke Energy Carolinas · Variable Interest Entity Primary Beneficiary 528
Duke Energy Florida 2,106 2,064 +2.0%
Duke Energy Florida · Variable Interest Entity Primary Beneficiary 682 741 -8.0%
Duke Energy Florida · Variable Interest Entity Primary Beneficiary 682 741 -8.0%
Duke Energy Indiana 1,032 1,040 -0.8%
Duke Energy Ohio 686 705 -2.7%
Duke Energy Progress 4,543 4,555 -0.3%
Duke Energy Progress · Variable Interest Entity Primary Beneficiary 1,169 775 +50.8%
Duke Energy Progress · Variable Interest Entity Primary Beneficiary 583 620 -6.0%
Duke Energy Progress · Variable Interest Entity Primary Beneficiary 151 155 -2.6%
Duke Energy Progress · Variable Interest Entity Primary Beneficiary 435
Piedmont 350 387 -9.6%
Progress Energy 6,650 6,618 +0.5%
Progress Energy · Variable Interest Entity Primary Beneficiary 1,851 1,516 +22.1%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 3,108 1,705 +82.3%
Goodwill 19,010 19,010 0.0%
Show Business Segments breakouts
Electric Utilities and Infrastructure 17.4 17.4 0.0%
Electric Utilities and Infrastructure · Duke Energy Ohio 596 596 0.0%
Gas Utilities and Infrastructure 1.6 1.6 0.0%
Gas Utilities and Infrastructure · Duke Energy Ohio 324 324 0.0%
Show Legal Entity breakouts
Duke Energy Ohio 920 920 0.0%
Piedmont 39 39 0.0%
Progress Energy 3,655 3,655 0.0%
Decommissioning Fund Investments 12,889 11,434 +12.7%
Show Legal Entity breakouts
Duke Energy Carolinas 7,338 6,468 +13.5%
Duke Energy Florida 296 331 -10.6%
Duke Energy Progress 5,254 4,636 +13.3%
Progress Energy 5,550 4,967 +11.7%
Operating Lease Right-of-Use Assets 1,241 1,148 +8.1%
Show Legal Entity breakouts
Duke Energy Carolinas 91 98 -7.1%
Duke Energy Florida 221 277 -20.2%
Duke Energy Indiana 32 37 -13.5%
Duke Energy Ohio 5 6 -16.7%
Duke Energy Progress 386 348 +10.9%
Piedmont 2 4 -50.0%
Progress Energy 607 625 -2.9%
Other Non-Current Assets 4,167 3,507 +18.8%
Show Legal Entity breakouts
Duke Energy Carolinas 1,304 1,127 +15.7%
Duke Energy Carolinas · Variable Interest Entity Primary Beneficiary 1 1 0.0%
Duke Energy Carolinas · Variable Interest Entity Primary Beneficiary 3
Duke Energy Carolinas · Variable Interest Entity Primary Beneficiary 3
Duke Energy Florida 561 465 +20.6%
Duke Energy Florida · Variable Interest Entity Primary Beneficiary 7 7 0.0%
Duke Energy Indiana 278 323 -13.9%
Duke Energy Ohio 96 82 +17.1%
Duke Energy Progress 781 724 +7.9%
Duke Energy Progress · Variable Interest Entity Primary Beneficiary 4 4 0.0%
Duke Energy Progress · Variable Interest Entity Primary Beneficiary 1 1 0.0%
Duke Energy Progress · Variable Interest Entity Primary Beneficiary 2
Piedmont 283 267 +6.0%
Progress Energy 1,405 1,242 +13.1%
Show Regulatory Asset breakouts
Renewable Energy Program 150 150 0.0%
Investments And Other Noncurrent Assets 54,164 51,767 +4.6%
Show Legal Entity breakouts
Duke Energy Carolinas 13,235 11,892 +11.3%
Duke Energy Florida 3,184 3,137 +1.5%
Duke Energy Indiana 1,342 1,400 -4.1%
Duke Energy Ohio 1,707 1,713 -0.4%
Duke Energy Progress 10,964 10,263 +6.8%
Piedmont 2,614 2,495 +4.8%
Progress Energy 17,867 17,107 +4.4%
Total Assets 195,736 186,343 +5.0%
Show Business Segments breakouts
Electric Utilities and Infrastructure · Duke Energy Carolinas 58,775 54,782 +7.3%
Electric Utilities and Infrastructure · Duke Energy Florida 29,522 28,549 +3.4%
Electric Utilities and Infrastructure · Duke Energy Indiana 16,321 15,726 +3.8%
Electric Utilities and Infrastructure · Duke Energy Ohio 8,575 8,211 +4.4%
Electric Utilities and Infrastructure · Duke Energy Progress 42,163 39,402 +7.0%
Electric Utilities and Infrastructure · Operating Segments 172,427 164,010 +5.1%
Electric Utilities and Infrastructure · Progress Energy 71,685 67,951 +5.5%
Gas Utilities and Infrastructure · Duke Energy Ohio 4,736 4,506 +5.1%
Gas Utilities and Infrastructure · Operating Segments 18,989 18,131 +4.7%
Gas Utilities and Infrastructure · Piedmont 12,384 11,707 +5.8%
Total Reportable Segments · Duke Energy Ohio 13,311 12,717 +4.7%
Total Reportable Segments · Operating Segments 191,416 182,141 +5.1%
Show Legal Entity breakouts
Duke Energy Carolinas 59,175 55,005 +7.6%
Duke Energy Carolinas · Intersegment Elimination 400 223 +79.4%
Duke Energy Florida 29,656 28,569 +3.8%
Duke Energy Florida · Intersegment Elimination 134 20 +570.0%
Duke Energy Indiana 16,346 15,727 +3.9%
Duke Energy Indiana · Intersegment Elimination 25 1 +2400.0%
Duke Energy Ohio 13,446 12,768 +5.3%
Duke Energy Ohio · Intersegment Elimination 135 51 +164.7%
Duke Energy Progress 42,527 39,493 +7.7%
Duke Energy Progress · Intersegment Elimination 364 91 +300.0%
Piedmont 12,470 11,799 +5.7%
Piedmont · Intersegment Elimination 86 92 -6.5%
Progress Energy 75,838 71,636 +5.9%
Progress Energy · Intersegment Elimination 4,153 3,685 +12.7%
Show Consolidation Items breakouts
Corporate Non Segment 4,320 4,202 +2.8%
Property, Plant & Equipment 129,959 121,626 +6.9%
Show Legal Entity breakouts
Duke Energy Carolinas 41,855 39,292 +6.5%
Duke Energy Florida 24,723 22,840 +8.2%
Duke Energy Indiana 13,749 13,122 +4.8%
Duke Energy Ohio 10,815 10,244 +5.6%
Duke Energy Progress 28,195 26,130 +7.9%
Piedmont 9,157 8,671 +5.6%
Progress Energy 52,922 48,974 +8.1%
Intangible Assets 291 277 +5.1%
Show Legal Entity breakouts
Duke Energy Carolinas 115 103 +11.7%
Duke Energy Florida 3 4 -25.0%
Duke Energy Indiana 2 2 0.0%
Duke Energy Ohio 1 2 -50.0%
Duke Energy Progress 146 139 +5.0%
Piedmont 10 13 -23.1%
Progress Energy 149 143 +4.2%
Other Assets
Public Utilities Property Plant And Equipment Plant In Service 190,409 178,737 +6.5%
Show Legal Entity breakouts
Duke Energy Carolinas 62,513 58,382 +7.1%
Duke Energy Florida 33,160 30,490 +8.8%
Duke Energy Indiana 21,241 19,970 +6.4%
Duke Energy Ohio 14,627 13,918 +5.1%
Duke Energy Progress 45,175 42,060 +7.4%
Piedmont 11,325 10,712 +5.7%
Progress Energy 78,347 72,560 +8.0%
Public Utilities Property Plant And Equipment Accumulated Depreciation -60,450 -57,111 -5.8%
Show Legal Entity breakouts
Duke Energy Carolinas -20,658 -19,090 -8.2%
Duke Energy Florida -8,437 -7,650 -10.3%
Duke Energy Indiana -7,492 -6,848 -9.4%
Duke Energy Ohio -3,812 -3,674 -3.8%
Duke Energy Progress -16,980 -15,930 -6.6%
Piedmont -2,168 -2,041 -6.2%
Progress Energy -25,425 -23,586 -7.8%
Public Utilities Property Plant And Equipment Net 129,959 121,626 +6.9%
Show Legal Entity breakouts
Duke Energy Carolinas 41,855 39,292 +6.5%
Duke Energy Florida 24,723 22,840 +8.2%
Duke Energy Indiana 13,749 13,122 +4.8%
Duke Energy Ohio 10,815 10,244 +5.6%
Duke Energy Progress 28,195 26,130 +7.9%
Piedmont 9,157 8,671 +5.6%
Progress Energy 52,922 48,974 +8.1%
Current Liabilities
Short Term Borrowings 2,624 3,584 -26.8%
Liabilities Of Disposal Group Including Discontinued Operation Current 84 132 -36.4%
Show Legal Entity breakouts
Piedmont 66 52 +26.9%
Piedmont · Discontinued Operations Heldforsale 66 52 +26.9%
Show Disposal Group Classification breakouts
Discontinued Operations Heldforsale 84 132 -36.4%
Discontinued Operations Heldforsale · Commercial Renewables Disposal Groups 18 80 -77.5%
Discontinued Operations Heldforsale · Piedmont Tennessee Disposal Group 66 52 +26.9%
Accounts Payable 5,223 5,436 -3.9%
Show Legal Entity breakouts
Duke Energy Carolinas 1,670 1,809 -7.7%
Duke Energy Carolinas · Affiliated Entity 386 241 +60.2%
Duke Energy Florida 792 1,418 -44.1%
Duke Energy Florida · Affiliated Entity 171 67 +155.2%
Duke Energy Florida · Variable Interest Entity Primary Beneficiary 289 208 +38.9%
Duke Energy Indiana 360 257 +40.1%
Duke Energy Indiana · Affiliated Entity 38 57 -33.3%
Duke Energy Ohio 333 313 +6.4%
Duke Energy Ohio · Affiliated Entity 91 52 +75.0%
Duke Energy Progress 886 749 +18.3%
Duke Energy Progress · Affiliated Entity 398 306 +30.1%
Piedmont 286 195 +46.7%
Piedmont · Affiliated Entity 90 26 +246.2%
Progress Energy 1,679 2,170 -22.6%
Progress Energy · Affiliated Entity 571 507 +12.6%
Progress Energy · Variable Interest Entity Primary Beneficiary 289 208 +38.9%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 296 214 +38.3%
Notes Payable (Q)
Show Legal Entity breakouts
Duke Energy Carolinas · Related Party 300 300 0.0%
Duke Energy Indiana · Affiliated Entity 175 10 +1650.0%
Duke Energy Indiana · Related Party 325 160 +103.1%
Duke Energy Ohio · Affiliated Entity 13 162 -92.0%
Duke Energy Ohio · Related Party 38 189 -79.9%
Duke Energy Progress · Related Party 150 761 -80.3%
Piedmont · Affiliated Entity 609 739 -17.6%
Piedmont · Related Party 609 739 -17.6%
Progress Energy · Related Party 150 1,227 -87.8%
Taxes Payable Current 975 851 +14.6%
Show Legal Entity breakouts
Duke Energy Carolinas 306 627 -51.2%
Duke Energy Florida 69 60 +15.0%
Duke Energy Indiana 101 168 -39.9%
Duke Energy Ohio 377 363 +3.9%
Duke Energy Progress 167 394 -57.6%
Piedmont 106 83 +27.7%
Progress Energy 222 312 -28.8%
Interest Payable Current 922 854 +8.0%
Show Legal Entity breakouts
Duke Energy Carolinas 214 201 +6.5%
Duke Energy Florida 87 86 +1.2%
Duke Energy Indiana 62 59 +5.1%
Duke Energy Ohio 51 49 +4.1%
Duke Energy Progress 145 122 +18.9%
Piedmont 41 44 -6.8%
Progress Energy 256 232 +10.3%
Current Portion of Long-Term Debt 7,104 4,349 +63.3%
Show Debt Instrument breakouts
Convertible Senior Notes Due April 2026 · Parent 1,725
Debt Maturing April 2074, 4.910% Coupon · Duke Energy Florida 173
Debt Maturing December 2026, 2.950% Coupon · Duke Energy Carolinas 600
Debt maturing October 2046 · Duke Energy Progress 200
Debt Maturing October 2073, 4.910% Coupon · Duke Energy Florida 200
Term Loan Facility Maturing August 2026 · Piedmont 450
Term Loan Facility Maturing September 2026 · Parent 2,000
Unsecured Debt Maturing September 2026 · Parent 1,500
Show Legal Entity breakouts
Duke Energy Carolinas 629 521 +20.7%
Duke Energy Carolinas · Variable Interest Entity Primary Beneficiary 16 510 -96.9%
Duke Energy Carolinas · Variable Interest Entity Primary Beneficiary 11 10 +10.0%
Duke Energy Carolinas · Variable Interest Entity Primary Beneficiary 2
Duke Energy Carolinas · Variable Interest Entity Primary Beneficiary 3
Duke Energy Florida 437 534 -18.2%
Duke Energy Florida · Variable Interest Entity Primary Beneficiary 61 59 +3.4%
Duke Energy Florida · Variable Interest Entity Primary Beneficiary 61 59 +3.4%
Duke Energy Indiana 4 4 0.0%
Duke Energy Ohio 45 245 -81.6%
Duke Energy Progress 285 983 -71.0%
Duke Energy Progress · Variable Interest Entity Primary Beneficiary 41 443 -90.7%
Duke Energy Progress · Variable Interest Entity Primary Beneficiary 35 34 +2.9%
Duke Energy Progress · Variable Interest Entity Primary Beneficiary 5 9 -44.4%
Duke Energy Progress · Variable Interest Entity Primary Beneficiary 1
Piedmont 490 205 +139.0%
Progress Energy 722 1,517 -52.4%
Progress Energy · Variable Interest Entity Primary Beneficiary 102 502 -79.7%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 118 1,012 -88.3%
Show Long-Term Debt Type breakouts
Other Debt Securities 256
Asset Retirement Obligation Current 579 650 -10.9%
Show Legal Entity breakouts
Duke Energy Carolinas 245 247 -0.8%
Duke Energy Florida 2 1 +100.0%
Duke Energy Indiana 133 164 -18.9%
Duke Energy Ohio 6 8 -25.0%
Duke Energy Progress 194 230 -15.7%
Progress Energy 196 231 -15.2%
Regulatory Liability Current 1,271 1,421 -10.6%
Show Legal Entity breakouts
Duke Energy Carolinas 569 618 -7.9%
Duke Energy Florida 76 174 -56.3%
Duke Energy Indiana 275 183 +50.3%
Duke Energy Ohio 57 34 +67.6%
Duke Energy Progress 274 348 -21.3%
Piedmont 20 64 -68.8%
Progress Energy 350 522 -33.0%
Other Liabilities Current 2,265 2,080 +8.9%
Show Legal Entity breakouts
Duke Energy Carolinas 621 541 +14.8%
Duke Energy Florida 375 342 +9.6%
Duke Energy Florida · Variable Interest Entity Primary Beneficiary 7 8 -12.5%
Duke Energy Indiana 216 183 +18.0%
Duke Energy Ohio 77 67 +14.9%
Duke Energy Progress 370 427 -13.3%
Piedmont 81 72 +12.5%
Progress Energy 758 792 -4.3%
Total Current Liabilities 21,047 19,357 +8.7%
Show Legal Entity breakouts
Duke Energy Carolinas 4,640 4,805 -3.4%
Duke Energy Florida 2,009 3,148 -36.2%
Duke Energy Indiana 1,364 1,085 +25.7%
Duke Energy Ohio 1,050 1,293 -18.8%
Duke Energy Progress 2,719 4,170 -34.8%
Piedmont 1,789 1,480 +20.9%
Progress Energy 4,754 7,360 -35.4%
Deferred Revenue (Current) (Q)
Show Legal Entity breakouts
Duke Energy Indiana · Other Current Liabilities 117 100 +17.0%
Non-Current Liabilities
Liabilities Of Disposal Group Including Discontinued Operation Noncurrent 170 271 -37.3%
Show Legal Entity breakouts
Piedmont 170 182 -6.6%
Piedmont · Discontinued Operations Heldforsale 170 182 -6.6%
Show Disposal Group Classification breakouts
Discontinued Operations Heldforsale 170 271 -37.3%
Discontinued Operations Heldforsale · Piedmont Tennessee Disposal Group 170 182 -6.6%
Long-Term Debt 80,108 76,340 +4.9%
Show Legal Entity breakouts
Duke Energy Carolinas 17,848 16,669 +7.1%
Duke Energy Carolinas · Affiliated Entity 300 300 0.0%
Duke Energy Carolinas · Variable Interest Entity Primary Beneficiary 1,316 198 +564.6%
Duke Energy Carolinas · Variable Interest Entity Primary Beneficiary 188 198 -5.1%
Duke Energy Carolinas · Variable Interest Entity Primary Beneficiary 575
Duke Energy Carolinas · Variable Interest Entity Primary Beneficiary 553
Duke Energy Florida 10,870 9,814 +10.8%
Duke Energy Florida · Variable Interest Entity Primary Beneficiary 712 773 -7.9%
Duke Energy Florida · Variable Interest Entity Primary Beneficiary 712 773 -7.9%
Duke Energy Indiana 4,939 4,644 +6.4%
Duke Energy Indiana · Affiliated Entity 150 150 0.0%
Duke Energy Ohio · Affiliated Entity 25 25 0.0%
Duke Energy Ohio · Nonrelated Party 4,350 3,895 +11.7%
Duke Energy Progress 13,461 11,371 +18.4%
Duke Energy Progress · Affiliated Entity 150 150 0.0%
Duke Energy Progress · Variable Interest Entity Primary Beneficiary 1,224 809 +51.3%
Duke Energy Progress · Variable Interest Entity Primary Beneficiary 611 646 -5.4%
Duke Energy Progress · Variable Interest Entity Primary Beneficiary 158 163 -3.1%
Duke Energy Progress · Variable Interest Entity Primary Beneficiary 455
Piedmont 3,761 3,798 -1.0%
Progress Energy 25,976 22,829 +13.8%
Progress Energy · Affiliated Entity 150 150 0.0%
Progress Energy · Variable Interest Entity Primary Beneficiary 1,936 1,582 +22.4%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 3,308 1,842 +79.6%
Deferred Income Taxes And Other Tax Liabilities Noncurrent 12,377 11,424 +8.3%
Show Legal Entity breakouts
Duke Energy Carolinas 4,191 4,052 +3.4%
Duke Energy Florida 3,005 3,024 -0.6%
Duke Energy Indiana 1,525 1,494 +2.1%
Duke Energy Ohio 1,341 1,314 +2.1%
Duke Energy Progress 2,642 2,344 +12.7%
Piedmont 1,071 1,018 +5.2%
Progress Energy 5,576 5,263 +5.9%
Asset Retirement Obligations Noncurrent 9,046 9,338 -3.1%
Show Legal Entity breakouts
Duke Energy Carolinas 3,597 3,743 -3.9%
Duke Energy Florida 195 213 -8.5%
Duke Energy Indiana 992 1,104 -10.1%
Duke Energy Ohio 129 131 -1.5%
Duke Energy Progress 4,095 4,104 -0.2%
Piedmont 25 24 +4.2%
Progress Energy 4,290 4,317 -0.6%
Regulatory Liability Noncurrent 15,682 14,521 +8.0%
Show Legal Entity breakouts
Duke Energy Carolinas 7,609 6,592 +15.4%
Duke Energy Carolinas · Hurricanes Helene, Debby and Milton 136
Duke Energy Carolinas · Hurricanes Helene, Debby and Milton 35
Duke Energy Florida 794 688 +15.4%
Duke Energy Indiana 1,185 1,404 -15.6%
Duke Energy Ohio 470 465 +1.1%
Duke Energy Progress 4,807 4,570 +5.2%
Duke Energy Progress · Hurricanes Helene, Debby and Milton 71
Piedmont 802 783 +2.4%
Progress Energy 5,601 5,258 +6.5%
Other Operating Lease Liability Noncurrent 1,033 957 +7.9%
Show Legal Entity breakouts
Duke Energy Carolinas 79 87 -9.2%
Duke Energy Florida 168 225 -25.3%
Duke Energy Indiana 28 33 -15.2%
Duke Energy Ohio 5 6 -16.7%
Duke Energy Progress 384 332 +15.7%
Piedmont 2 7 -71.4%
Progress Energy 552 557 -0.9%
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 396 434 -8.8%
Show Retirement Plan Type breakouts
Other Postretirement Benefit Plans Defined Benefit 142 165 -13.9%
Other Postretirement Benefit Plans Defined Benefit · Duke Energy Florida 56 58 -3.4%
Other Postretirement Benefit Plans Defined Benefit · Duke Energy Indiana 19 20 -5.0%
Other Postretirement Benefit Plans Defined Benefit · Duke Energy Ohio 9 11 -18.2%
Other Postretirement Benefit Plans Defined Benefit · Duke Energy Progress 83 84 -1.2%
Other Postretirement Benefit Plans Defined Benefit · Progress Energy 139 142 -2.1%
Pension Plans Defined Benefit · Duke Energy Indiana 72 74 -2.7%
Pension Plans Defined Benefit · Duke Energy Ohio 73 74 -1.4%
Pension Plans Defined Benefit · Duke Energy Progress 1
Pension Plans Defined Benefit · Progress Energy 1
Show Legal Entity breakouts
Duke Energy Carolinas 24 24 0.0%
Duke Energy Florida 88 92 -4.3%
Duke Energy Indiana 75 82 -8.5%
Duke Energy Ohio 88 89 -1.1%
Duke Energy Progress 139 141 -1.4%
Piedmont 7 7 0.0%
Progress Energy 247 254 -2.8%
Liabilities Other Than Longterm Debt Noncurrent 41,562 39,390 +5.5%
Show Legal Entity breakouts
Duke Energy Carolinas 16,647 15,391 +8.2%
Duke Energy Florida 4,655 4,626 +0.6%
Duke Energy Indiana 4,002 4,322 -7.4%
Duke Energy Ohio 2,123 2,096 +1.3%
Duke Energy Progress 12,587 11,831 +6.4%
Piedmont 2,166 2,167 -0.0%
Progress Energy 17,191 16,391 +4.9%
Long-Term Debt 87,212 80,689 +8.1%
Show Legal Entity breakouts
Duke Energy Carolinas 18,777 17,490 +7.4%
Duke Energy Florida 11,307 10,348 +9.3%
Duke Energy Indiana 5,093 4,798 +6.1%
Duke Energy Ohio 4,420 4,165 +6.1%
Duke Energy Progress 13,896 12,504 +11.1%
Piedmont 4,251 4,003 +6.2%
Progress Energy 26,848 24,496 +9.6%
Operating Lease Liabilities 1,033 957 +7.9%
Show Legal Entity breakouts
Duke Energy Carolinas 79 87 -9.2%
Duke Energy Florida 168 225 -25.3%
Duke Energy Indiana 28 33 -15.2%
Duke Energy Ohio 5 6 -16.7%
Duke Energy Progress 384 332 +15.7%
Piedmont 2 7 -71.4%
Progress Energy 552 557 -0.9%
Other Liabilities
Accumulated Deferred Investment Tax Credit 969 894 +8.4%
Show Legal Entity breakouts
Duke Energy Carolinas 345 317 +8.8%
Duke Energy Florida 240 241 -0.4%
Duke Energy Indiana 183 186 -1.6%
Duke Energy Progress 194 144 +34.7%
Progress Energy 434 385 +12.7%
Deferred Credits And Other Liabilities 1,889 1,551 +21.8%
Show Legal Entity breakouts
Duke Energy Carolinas 802 576 +39.2%
Duke Energy Florida 165 143 +15.4%
Duke Energy Indiana 14 19 -26.3%
Duke Energy Ohio 90 91 -1.1%
Duke Energy Progress 326 196 +66.3%
Piedmont 89 146 -39.0%
Progress Energy 491 357 +37.5%
Stockholders' Equity
Preferred Stock Value (Q)
Show Statement Class Of Stock breakouts
Series A Preferred Stock 973 973 0.0%
Members Capital (Q)
Show Legal Entity breakouts
Duke Energy Carolinas 19,745 17,846 +10.6%
Duke Energy Florida 12,127 10,986 +10.4%
Duke Energy Indiana 5,891 5,526 +6.6%
Common Stock 1 1 0.0%
Show Legal Entity breakouts
Duke Energy Ohio 762 762 0.0%
Piedmont 1,635 1,635 0.0%
Accumulated Other Comprehensive Income 198 228 -13.2%
Show Legal Entity breakouts
Duke Energy Carolinas -5 -6 +16.7%
Duke Energy Florida -5 -5 0.0%
Progress Energy -10 -10 0.0%
Additional Paid In Capital Common Stock 45,614 45,494 +0.3%
Show Legal Entity breakouts
Duke Energy Ohio 3,219 3,118 +3.2%
Progress Energy 12,278 11,830 +3.8%
Members Equity (Q)
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Duke Energy Carolinas -5 -6 +16.7%
Accumulated Net Unrealized Investment Gain Loss · Duke Energy Florida -5 -5 0.0%
Member's Equity · Duke Energy Carolinas 19,745 17,846 +10.6%
Member's Equity · Duke Energy Florida 12,127 10,986 +10.4%
Member's Equity · Duke Energy Indiana 5,891 5,526 +6.6%
Member's Equity · Duke Energy Progress 13,610 11,971 +13.7%
Show Legal Entity breakouts
Duke Energy Carolinas 19,740 17,840 +10.7%
Duke Energy Florida 12,122 10,981 +10.4%
Duke Energy Indiana 5,891 5,526 +6.6%
Duke Energy Progress 13,610 11,971 +13.7%
Retained Earnings 5,056 3,431 +47.4%
Show Legal Entity breakouts
Duke Energy Ohio 1,917 1,579 +21.4%
Piedmont 3,118 2,718 +14.7%
Progress Energy 15,499 13,086 +18.4%
Total Stockholders' Equity 51,842 50,127 +3.4%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment · Progress Energy -4 -4 0.0%
Accumulated Gain Loss Net Cash Flow Hedge Parent · Progress Energy -1 -1 0.0%
Accumulated Net Unrealized Investment Gain Loss · Progress Energy -5 -5 0.0%
Additional Paid In Capital · Duke Energy Ohio 3,219 3,118 +3.2%
Additional Paid In Capital · Progress Energy 12,278 11,830 +3.8%
Common Stock · Duke Energy Ohio 762 762 0.0%
Retained Earnings · Duke Energy Ohio 1,917 1,579 +21.4%
Retained Earnings · Progress Energy 15,499 13,086 +18.4%
Show Legal Entity breakouts
Duke Energy Ohio 5,898 5,459 +8.0%
Piedmont 4,753 4,353 +9.2%
Progress Energy 27,767 24,906 +11.5%
Minority Interest 1,177 1,129 +4.3%
Show Legal Entity breakouts
Piedmont 1 1 0.0%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 53,019 51,256 +3.4%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -68 -81 +16.0%
Accumulated Net Unrealized Investment Gain Loss -12 -17 +29.4%
Additional Paid In Capital 45,614 45,494 +0.3%
Common Stock 1 1 0.0%
Common Stock · Piedmont 1,635 1,635 0.0%
Net Gains (Losses) on Hedges 278 326 -14.7%
Noncontrolling Interest 1,177 1,129 +4.3%
Noncontrolling Interest · Piedmont 1 1 0.0%
Parent 51,842 50,127 +3.4%
Parent · Piedmont 4,753 4,353 +9.2%
Preferred Stock 973 973 0.0%
Retained Earnings 5,056 3,431 +47.4%
Retained Earnings · Piedmont 3,118 2,718 +14.7%
Show Legal Entity breakouts
Piedmont 4,754 4,354 +9.2%
Total Liabilities & Equity 195,736 186,343 +5.0%
Show Legal Entity breakouts
Duke Energy Carolinas 59,175 55,005 +7.6%
Duke Energy Florida 29,656 28,569 +3.8%
Duke Energy Indiana 16,346 15,727 +3.9%
Duke Energy Ohio 13,446 12,768 +5.3%
Duke Energy Progress 42,527 39,493 +7.7%
Piedmont 12,470 11,799 +5.7%
Progress Energy 75,838 71,636 +5.9%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Depreciation & Amortization 7,704 6,419 +20.0%
Show Legal Entity breakouts
Duke Energy Carolinas 2,169 2,033 +6.7%
Duke Energy Florida 2,063 1,239 +66.5%
Duke Energy Indiana 827 679 +21.8%
Duke Energy Ohio 470 408 +15.2%
Duke Energy Progress 1,602 1,520 +5.4%
Piedmont 285 264 +8.0%
Progress Energy 3,666 2,761 +32.8%
Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity -328 -233 -40.8%
Show Legal Entity breakouts
Duke Energy Carolinas -144 -113 -27.4%
Duke Energy Florida -17 -13 -30.8%
Duke Energy Indiana -34 -19 -78.9%
Duke Energy Ohio -16 -7 -128.6%
Duke Energy Progress -100 -61 -63.9%
Piedmont -17 -21 +19.0%
Progress Energy -117 -74 -58.1%
Gain Loss On Sale Of Other Assets -45 -26 -73.1%
Show Legal Entity breakouts
Duke Energy Carolinas -6 -2 -200.0%
Duke Energy Florida -3 -3 0.0%
Progress Energy -27 -27 0.0%
Deferred Income Taxes And Tax Credits 1,204 987 +22.0%
Show Legal Entity breakouts
Duke Energy Carolinas 442 -28 +1678.6%
Duke Energy Florida -48 265 -118.1%
Duke Energy Indiana -56 -11 -409.1%
Duke Energy Progress 345 -224 +254.0%
Piedmont 40 60 -33.3%
Progress Energy 330 33 +900.0%
Income Loss From Equity Method Investments Excluding O T T I -51 9 -666.7%
Gain Loss From Equity Method Investments Without O T T I (FY)
Show Legal Entity breakouts
Piedmont -8 -8 0.0%
Pension Contributions -100 -100 0.0%
Show Legal Entity breakouts
Duke Energy Carolinas -27 -26 -3.8%
Duke Energy Florida -10 -9 -11.1%
Duke Energy Indiana -8 -8 0.0%
Duke Energy Ohio -6 -5 -20.0%
Duke Energy Progress -14 -14 0.0%
Piedmont -3 -3 0.0%
Progress Energy -23 -23 0.0%
Asset Retirement Obligation Cash Paid To Settle -509 -545 +6.6%
Show Legal Entity breakouts
Duke Energy Carolinas -197 -180 -9.4%
Duke Energy Florida -38 -82 +53.7%
Duke Energy Indiana -92 -80 -15.0%
Duke Energy Ohio -5 -6 +16.7%
Duke Energy Progress -176 -197 +10.7%
Progress Energy -214 -279 +23.3%
Increase Decrease In Receivables -187 -23 -713.0%
Show Legal Entity breakouts
Duke Energy Carolinas -26 -49 +46.9%
Duke Energy Florida -2 37 -105.4%
Duke Energy Indiana -38 27 -240.7%
Duke Energy Ohio -27 2 -1450.0%
Duke Energy Progress 10 -11 +190.9%
Piedmont -105 -61 -72.1%
Progress Energy 7 25 -72.0%
Increase Decrease In Accounts Receivable Related Parties (FY)
Show Legal Entity breakouts
Duke Energy Carolinas -174 46 -478.3%
Duke Energy Florida -47 217 -121.7%
Duke Energy Indiana -24 5 -580.0%
Duke Energy Ohio -1 57 -101.8%
Duke Energy Progress -94 6 -1666.7%
Piedmont 8 -6 +233.3%
Progress Energy -56 65 -186.2%
Change in Inventory -63 -212 +70.3%
Show Legal Entity breakouts
Duke Energy Carolinas 2 -60 +103.3%
Duke Energy Florida -89 -58 -53.4%
Duke Energy Indiana 56 -4 +1500.0%
Duke Energy Ohio -4 -4 0.0%
Duke Energy Progress -23 -114 +79.8%
Piedmont -10 34 -129.4%
Progress Energy -112 -172 +34.9%
Increase Decrease In Other Current Assets 6 885 -99.3%
Show Legal Entity breakouts
Duke Energy Carolinas -87 928 -109.4%
Duke Energy Florida 310 -456 +168.0%
Duke Energy Indiana -54 70 -177.1%
Duke Energy Ohio -29 78 -137.2%
Duke Energy Progress -66 375 -117.6%
Piedmont 40 -9 +544.4%
Progress Energy 92 81 +13.6%
Change in Accounts Payable -821 1,329 -161.8%
Show Legal Entity breakouts
Duke Energy Carolinas -261 476 -154.8%
Duke Energy Florida -767 803 -195.5%
Duke Energy Indiana -6 -44 +86.4%
Duke Energy Ohio 38 -10 +480.0%
Duke Energy Progress -8 63 -112.7%
Piedmont 55 40 +37.5%
Progress Energy -776 867 -189.5%
Increase Decrease In Accounts Payable Related Parties (FY)
Show Legal Entity breakouts
Duke Energy Carolinas 145 46 +215.2%
Duke Energy Florida 104 -68 +252.9%
Duke Energy Indiana -19 -78 +75.6%
Duke Energy Ohio 39 -19 +305.3%
Duke Energy Progress 149 -26 +673.1%
Piedmont 64 -28 +328.6%
Progress Energy 121 43 +181.4%
Increase Decrease In Accrued Taxes Payable 127 32 +296.9%
Show Legal Entity breakouts
Duke Energy Carolinas -321 346 -192.8%
Duke Energy Florida 17 -129 +113.2%
Duke Energy Indiana -67 102 -165.7%
Duke Energy Ohio 14 47 -70.2%
Duke Energy Progress -227 217 -204.6%
Piedmont 22 -5 +540.0%
Progress Energy -82 49 -267.3%
Increase Decrease In Other Accounts Payable And Accrued Liabilities 52 -55 +194.5%
Show Legal Entity breakouts
Duke Energy Carolinas 94 -74 +227.0%
Duke Energy Florida -60 37 -262.2%
Duke Energy Indiana 101 -70 +244.3%
Duke Energy Ohio 42 -5 +940.0%
Duke Energy Progress -8 133 -106.0%
Piedmont -35 -13 -169.2%
Progress Energy -79 164 -148.2%
Increase Decrease In Other Noncurrent Assets -265 -1,170 +77.4%
Show Legal Entity breakouts
Duke Energy Carolinas -135 -556 +75.7%
Duke Energy Florida -89 -309 +71.2%
Duke Energy Indiana -9 -33 +72.7%
Duke Energy Ohio 8 45 -82.2%
Duke Energy Progress -30 -426 +93.0%
Piedmont 7 -16 +143.8%
Progress Energy -113 -723 +84.4%
Increase Decrease In Other Operating Liabilities 535 468 +14.3%
Show Legal Entity breakouts
Duke Energy Carolinas 50 -164 +130.5%
Duke Energy Florida -10 38 -126.3%
Duke Energy Indiana -52 46 -213.0%
Duke Energy Ohio 32 -25 +228.0%
Duke Energy Progress 110 79 +39.2%
Piedmont -6 17 -135.3%
Progress Energy 84 92 -8.7%
Net Cash from Operations 12,330 12,328 0.0%
Show Legal Entity breakouts
Duke Energy Carolinas 3,621 4,537 -20.2%
Duke Energy Florida 2,507 2,570 -2.5%
Duke Energy Indiana 1,045 1,023 +2.2%
Duke Energy Ohio 893 905 -1.3%
Duke Energy Progress 2,754 2,490 +10.6%
Piedmont 777 658 +18.1%
Progress Energy 5,118 5,059 +1.2%
Proceeds From From Discontinued Operations Net Of Tax Including Portion Attributable To Noncontrolling Interest 4 14 -71.4%
Deferred Income Taxes 1,236 939 +31.6%
Show Legal Entity breakouts
Duke Energy Carolinas 459 -15 +3160.0%
Duke Energy Florida -48 267 -118.0%
Duke Energy Indiana -53 -11 -381.8%
Duke Energy Progress 348 -221 +257.5%
Piedmont 40 61 -34.4%
Progress Energy 335 37 +805.4%
Investing Activities
Capital Expenditures -14,024 -12,280 -14.2%
Show Legal Entity breakouts
Duke Energy Carolinas -4,477 -3,966 -12.9%
Duke Energy Florida -2,698 -2,449 -10.2%
Duke Energy Indiana -1,332 -935 -42.5%
Duke Energy Ohio -929 -815 -14.0%
Duke Energy Progress -3,428 -2,803 -22.3%
Piedmont -807 -1,025 +21.3%
Progress Energy -6,125 -5,252 -16.6%
Payments To Acquire Investments -8,888 -5,703 -55.8%
Show Legal Entity breakouts
Duke Energy Carolinas -4,734 -2,775 -70.6%
Duke Energy Florida -209 -223 +6.3%
Duke Energy Indiana -62 -133 +53.4%
Duke Energy Progress -3,789 -2,480 -52.8%
Progress Energy -3,998 -2,703 -47.9%
Proceeds From Sale Maturity And Collections Of Investments 9,005 5,803 +55.2%
Show Legal Entity breakouts
Duke Energy Carolinas 4,734 2,775 +70.6%
Duke Energy Florida 255 330 -22.7%
Duke Energy Indiana 137 132 +3.8%
Duke Energy Progress 3,788 2,480 +52.7%
Progress Energy 4,044 2,809 +44.0%
Proceeds From Sale Of Other Assets Investing Activities 67 49 +36.7%
Proceeds Or Payments From Collection Or Advance To Affiliate (FY)
Show Legal Entity breakouts
Duke Energy Carolinas -4 -65 +93.8%
Duke Energy Progress -186
Proceeds Payments From Collection Or Advance To Affiliate (FY)
Show Legal Entity breakouts
Duke Energy Florida -65
Duke Energy Ohio 83 194 -57.2%
Progress Energy -251
Other Investing Activities -1,079 -1,009 -6.9%
Show Legal Entity breakouts
Duke Energy Carolinas -388 -358 -8.4%
Duke Energy Florida -207 -292 +29.1%
Duke Energy Indiana -91 -46 -97.8%
Duke Energy Ohio -88 -88 0.0%
Duke Energy Progress -215 -172 -25.0%
Piedmont -44 -54 +18.5%
Progress Energy -421 -463 +9.1%
Net Cash from Investing -14,338 -13,123 -9.3%
Show Legal Entity breakouts
Duke Energy Carolinas -4,869 -4,389 -10.9%
Duke Energy Florida -2,924 -2,634 -11.0%
Duke Energy Indiana -1,348 -1,099 -22.7%
Duke Energy Ohio -1,100 -1,097 -0.3%
Duke Energy Progress -3,830 -2,975 -28.7%
Piedmont -851 -1,079 +21.1%
Progress Energy -6,751 -5,609 -20.4%
Proceeds From Return Of Investment Capital 22 25 -12.0%
Proceeds From Divestiture Of Businesses Net Of Cash Divested 559
Financing Activities
Proceeds From Issuance Of Long Term Debt 11,891 8,956 +32.8%
Show Legal Entity breakouts
Duke Energy Carolinas 2,495 1,487 +67.8%
Duke Energy Florida 1,807 279 +547.7%
Duke Energy Indiana 297 298 -0.3%
Duke Energy Ohio 496 644 -23.0%
Duke Energy Progress 2,613 855 +205.6%
Piedmont 450 373 +20.6%
Progress Energy 4,420 1,134 +289.8%
Repayments Of Long Term Debt -5,652 -3,357 -68.4%
Show Legal Entity breakouts
Duke Energy Carolinas -1,224 -19 -6342.1%
Duke Energy Florida -885 -395 -124.1%
Duke Energy Indiana -4 -4 0.0%
Duke Energy Ohio -245
Duke Energy Progress -1,236 -72 -1616.7%
Piedmont -205 -40 -412.5%
Progress Energy -2,121 -467 -354.2%
Proceeds From Repayments Of Related Party Debt (FY)
Show Legal Entity breakouts
Duke Energy Florida -466 314 -248.4%
Duke Energy Indiana 165 -246 +167.1%
Duke Energy Ohio -149 -451 +67.0%
Duke Energy Progress -611 -280 -118.2%
Piedmont -131 200 -165.5%
Progress Energy -1,077 34 -3267.6%
Distribution Made To Limited Liability Company L L C Member Cash Distributions Paid (FY)
Show Legal Entity breakouts
Duke Energy Carolinas -200 -950 +78.9%
Duke Energy Florida -188 -125 -50.4%
Duke Energy Indiana -155 -201 +22.9%
Piedmont -40 -110 +63.6%
Proceeds From Contributions From Parent (FY)
Show Legal Entity breakouts
Duke Energy Florida 138
Duke Energy Ohio 100
Duke Energy Progress 300
Progress Energy 400
Proceeds From Payments For Other Financing Activities 114 -52 +319.2%
Show Legal Entity breakouts
Duke Energy Carolinas 183 -1 +18400.0%
Duke Energy Florida -2 -1 -100.0%
Duke Energy Indiana -1 -1 0.0%
Duke Energy Ohio -1 -1 0.0%
Duke Energy Progress 2
Piedmont -1
Progress Energy -10 -1 -900.0%
Net Cash from Financing 1,950 859 +127.0%
Show Legal Entity breakouts
Duke Energy Carolinas 1,254 -151 +930.5%
Duke Energy Florida 404 72 +461.1%
Duke Energy Indiana 302 81 +272.8%
Duke Energy Ohio 201 192 +4.7%
Duke Energy Progress 1,068 503 +112.3%
Piedmont 73 423 -82.7%
Progress Energy 1,612 575 +180.3%
Proceeds From Issuance Of Common Stock 16 405 -96.0%
Other Proceedsfrom Shortterm Debt Maturingin Morethan Three Months 124 557 -77.7%
Other Repaymentsof Shortterm Debt Maturingin Morethan Three Months -5 -1,096 +99.5%
Proceeds From Repayments Of Short Term Debt -1,238 -388 -219.1%
Payments Of Ordinary Dividends -3,300 -3,213 -2.7%
Supplemental
Interest Paid 3,590 3,284 +9.3%
Show Legal Entity breakouts
Duke Energy Carolinas 758 683 +11.0%
Duke Energy Florida 473 442 +7.0%
Duke Energy Indiana 236 219 +7.8%
Duke Energy Ohio 195 175 +11.4%
Duke Energy Progress 536 522 +2.7%
Piedmont 193 176 +9.7%
Progress Energy 1,123 1,078 +4.2%
Income Taxes Paid -625 -400 -56.2%
Show Legal Entity breakouts
Duke Energy Carolinas 85 -85 +200.0%
Duke Energy Florida 167 270 -38.1%
Duke Energy Indiana 208 -80 +360.0%
Duke Energy Ohio 103 -79 +230.4%
Duke Energy Progress 120 192 -37.5%
Piedmont 55 48 +14.6%
Progress Energy 265 315 -15.9%
Unpaid Capital Expenditures 2,674 1,909 +40.1%
Show Legal Entity breakouts
Duke Energy Carolinas 997 802 +24.3%
Duke Energy Florida 540 371 +45.6%
Duke Energy Indiana 235 115 +104.3%
Duke Energy Ohio 92 99 -7.1%
Duke Energy Progress 576 374 +54.0%
Piedmont 169 105 +61.0%
Progress Energy 1,116 745 +49.8%
Other Cash Flow
Net Change in Cash -58 64 -190.6%
Show Legal Entity breakouts
Duke Energy Carolinas 6 -3 +300.0%
Duke Energy Florida -13 8 -262.5%
Duke Energy Indiana -1 5 -120.0%
Duke Energy Ohio -6
Duke Energy Progress -8 18 -144.4%
Piedmont -1 2 -150.0%
Progress Energy -21 25 -184.0%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 363 421 -13.8%
Show Legal Entity breakouts
Duke Energy Carolinas 22 16 +37.5%
Duke Energy Florida 62 75 -17.3%
Duke Energy Indiana 12 13 -7.7%
Duke Energy Ohio 18 24 -25.0%
Duke Energy Progress 61 69 -11.6%
Piedmont 1 2 -50.0%
Progress Energy 139 160 -13.1%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key