DEXCOM INC

DXCM 10-Q · Q2 2025

DXCM Q2 2025 request

Playground key active
Request URL /api/financials?ticker=DXCM&year=2025&quarter=2
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q2 2025 Q2 2024 YoY
Revenue 1,157.1 1,004.3 +15.2%
Show Geography breakouts
Non Us 316.1 272.4 +16.0%
US 841 731.9 +14.9%
Show Contract With Customer Sales Channel breakouts
Sales Channel Directly To Consumer 179.3 144.2 +24.3%
Sales Channel Through Intermediary 977.8 860.1 +13.7%
Cost of Revenue 468.3 377.6 +24.0%
Gross Profit 688.8 626.7 +9.9%
Research & Development 148.2 136 +9.0%
Selling, General & Administrative 328 332.7 -1.4%
Operating Expenses 476.2 468.7 +1.6%
Operating Income 212.6 158 +34.6%
Other Non-Operating Income (Expense) 28.5 29.8 -4.4%
Income Before Taxes 241.1 187.8 +28.4%
Income Tax Expense (Benefit) 61.3 44.3 +38.4%
Net Income 179.8 143.5 +25.3%
Show Equity Components breakouts
Retained Earnings 179.8 143.5 +25.3%
EPS (Basic) 0.46 0.36 +27.8%
Wtd Avg Shares (Basic) 392.1 399.2 -1.8%
EPS (Diluted) 0.45 0.35 +28.6%
Wtd Avg Shares (Diluted) 408.2 416.8 -2.1%
Interest Expense -4.7 -4.8 +2.1%
Comprehensive Income 261.2 142.8 +82.9%
Other Comprehensive Income 81.4 -0.7 +11728.6%
Show Equity Components breakouts
Accumulated Net Unrealized Investment Gain Loss -0.5 -0.9 +44.4%
Accumulated Translation Adjustment 81.9 0.2 +40850.0%
Depreciation And Amortization 9.3 9.4 -1.1%
Professional Fees 35.1 57.2 -38.6%

Balance Sheet

Balance Sheet
Metric Q2 2025 Q2 2024 YoY
Current Assets
Cash & Cash Equivalents 1,159 939.2 +23.4%
Debt Securities Available For Sale Excluding Accrued Interest And Equity Securities 1,770.3
Accounts Receivable 1,348.8
Inventory 570.7
Prepaid Expenses & Other Current Assets 181.4
Total Current Assets 5,030.2
Non-Current Assets
Operating Lease Right-of-Use Assets 56.4
Goodwill 24.1
Deferred Tax Assets 496.3
Other Non-Current Assets 175.5
Total Assets 7,327
Long Term Investments 115.8 43.6 +165.6%
Other Assets
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 1,457.3
Intangible Assets Net Excluding Goodwill 87.2
Current Liabilities
Accounts Payable And Other Accrued Liabilities Current 1,943.8
Employee Related Liabilities Current 129.3
Convertible Notes Payable Current 1,206.1
Operating Lease Liability Current 23.4
Deferred Revenue (Current) 6.1
Total Current Liabilities 3,308.7
Non-Current Liabilities
Operating Lease Liabilities 54.7
Other Non-Current Liabilities 151.6
Total Liabilities 4,753.9
Contract With Customer Liability Noncurrent 8.5
Other Liabilities
Convertible Long Term Notes Payable 1,238.9
Stockholders' Equity
Common Stock Value Outstanding 0.4
Additional Paid In Capital Common Stock 2,187.5
Accumulated Other Comprehensive Income 83.6
Retained Earnings 1,882.8
Treasury Stock Common Value -1,581.2
Total Stockholders' Equity 2,573.1 2,434.3 +5.7%
Show Equity Components breakouts
Accumulated Net Unrealized Investment Gain Loss 0.1 -2 +105.0%
Accumulated Translation Adjustment 83.5 -36 +331.9%
Additional Paid In Capital 2,187.5 1,992.3 +9.8%
Common Stock 0.4 0.4 0.0%
Retained Earnings 1,882.8 1,311.3 +43.6%
Treasury Stock Common -1,581.2 -831.7 -90.1%
Total Liabilities & Equity 7,327

Cash Flow Statement

Cash Flow Statement
Metric YTD Q2 2025 YTD Q2 2024 YoY
Operating Activities
Depreciation & Amortization 123 104.6 +17.6%
Stock-Based Compensation 79.5 83.7 -5.0%
Paid In Kind Interest 3.7 3.7 0.0%
Deferred Income Taxes -14.7 -56.5 +74.0%
Other Non-Cash Items -12.7 -23.4 +45.7%
Change in Accounts Receivable -333.5 28 -1291.1%
Change in Inventory -12.3 -18.4 +33.2%
Change in Prepaid & Other Assets -5.5 -45.4 +87.9%
Increase Decrease In Operating Lease Assets And Liabilities Net -3 -3.6 +16.7%
Increase Decrease In Accounts Payable And Accrued Liabilities 359.4 181.9 +97.6%
Increase Decrease In Employee Related Liabilities 15.3 -55.2 +127.7%
Increase Decrease In Other Deferred Liability 2.4 -0.7 +442.9%
Net Cash from Operations 486.8 488.6 -0.4%
Investing Activities
Purchases of Investments -1,070.7 -1,776.6 +39.7%
Proceeds From Sale And Maturity Of Available For Sale Securities 1,288.9 1,788.6 -27.9%
Capital Expenditures -181.1 -123 -47.2%
Other Investing Activities -0.5 -3.1 +83.9%
Net Cash from Investing 36.6 -114.1 +132.1%
Financing Activities
Proceeds From Issuance Of Common Stock 14.2 13.4 +6.0%
Proceeds From Payments For Other Financing Activities -3.4 -10.1 +66.3%
Net Cash from Financing 10.8 3.3 +227.3%
Amortization of Financing Costs 3.6 3.6 0.0%
Supplemental
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1 51.7 90.7 -43.0%
Right Of Use Asset Obtained In Exchange For Operating Lease Liability Net 0.5 8.7 -94.3%
Right Of Use Asset Obtained In Exchange For Finance Lease Liability 1.4 9.8 -85.7%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 18.8 -4.8 +491.7%
Net Change in Cash 553 373 +48.3%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1,160.3 940.5 +23.4%
Restricted Cash 1.3 1.3 0.0%

Values in millions USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key