EBAY INC

EBAY 10-K · FY 2025

EBAY FY 2025 request

Playground key active
Request URL /api/financials?ticker=EBAY&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 11,100 10,283 +7.9%
Show Product Lines breakouts
Advertising revenues 1,993 1,635 +21.9%
Marketplace revenues 9,107 8,648 +5.3%
Show Geography breakouts
CN 1,253 1,169 +7.2%
DE 978 972 +0.6%
GB 1,565 1,508 +3.8%
Rest of world 1,515 1,396 +8.5%
US 5,789 5,238 +10.5%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Foreign Exchange Contract -41 -54 +24.1%
Cost of Revenue 3,169 2,880 +10.0%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Foreign Exchange Contract 2 2 0.0%
Gross Profit 7,931 7,403 +7.1%
Research & Development 1,642 1,479 +11.0%
Sales & Marketing 2,394 2,319 +3.2%
General & Administrative 1,198 914 +31.1%
Operating Expenses 5,654 5,085 +11.2%
Operating Income 2,277 2,318 -1.8%
Interest Expense -246 -259 +5.0%
Interest Income 265 272 -2.6%
Income Before Taxes 2,307 2,278 +1.3%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income -35 -48 +27.1%
Income Tax Expense (Benefit) -311 -297 -4.7%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income 8 10 -20.0%
Net Income 2,031 1,975 +2.8%
Show Equity Components breakouts
Retained Earnings 2,031 1,975 +2.8%
Show Reclassification Out Of Accumulated Other Comprehensive Income breakouts
Reclassification Out Of Accumulated Other Comprehensive Income -27 -38 +28.9%
Comprehensive Income 2,032 1,996 +1.8%
Other Comprehensive Income 1 21 -95.2%
EPS (Basic) 4.43 3.99 +11.0%
EPS (Diluted) 4.34 3.94 +10.2%
Wtd Avg Shares (Basic) 459 496 -7.5%
Wtd Avg Shares (Diluted) 468 501 -6.6%
Depreciation And Amortization 407 324 +25.6%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 1,867 2,433 -23.3%
Accounts Receivable 135 108 +25.0%
Prepaid Expenses & Other Current Assets 887 715 +24.1%
Total Current Assets 5,086 7,567 -32.8%
Non-Current Assets
Property, Plant & Equipment 1,338 1,263 +5.9%
Operating Lease Right-of-Use Assets 428 427 +0.2%
Goodwill 4,467 4,269 +4.6%
Deferred Tax Assets 2,959 2,936 +0.8%
Other Non-Current Assets 565 464 +21.8%
Total Assets 17,610 19,365 -9.1%
Current Liabilities
Accounts Payable 242 257 -5.8%
Deferred Revenue (Current) 43 32 +34.4%
Current Portion of Long-Term Debt 750 1,225 -38.8%
Total Current Liabilities 4,637 6,098 -24.0%
Debt Current 750 1,673 -55.2%
Non-Current Liabilities
Operating Lease Liabilities 315 320 -1.6%
Deferred Tax Liabilities 1,472 1,405 +4.8%
Other Non-Current Liabilities 575 632 -9.0%
Total Liabilities 12,995 14,207 -8.5%
Stockholders' Equity
Common Stock 2 2 0.0%
Additional Paid-In Capital 18,785 18,289 +2.7%
Retained Earnings 39,428 37,951 +3.9%
Accumulated Other Comprehensive Income 207 206 +0.5%
Total Stockholders' Equity 4,615 5,158 -10.5%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 207 206 +0.5%
Additional Paid In Capital 18,785 18,289 +2.7%
Common Stock 2 2 0.0%
Retained Earnings 39,428 37,951 +3.9%
Retained Earnings · Cumulative Effect Period Of Adoption Adjustment 80
Retained Earnings · Cumulative Effect Period Of Adoption Adjustment 120
Treasury Stock Common -53,807 -51,290 -4.9%
Total Liabilities & Equity 17,610 19,365 -9.1%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Depreciation & Amortization 421 370 +13.8%
Stock-Based Compensation 607 588 +3.2%
Deferred Income Taxes 44 -874 +105.0%
Change in Accounts Payable -4 -8 +50.0%
Net Cash from Operations 1,959 2,414 -18.8%
Investing Activities
Capital Expenditures -525 -458 -14.6%
Net Cash from Investing 1,420 2,213 -35.8%
Financing Activities
Share Repurchases -2,500 -3,149 +20.6%
Tax Withholding for Share Compensation -273 -188 -45.2%
Net Cash from Financing -3,661 -3,806 +3.8%
Supplemental
Income Taxes Paid 1,457 722 +101.8%
Show Statement Operating Activities Segment breakouts
Segment Discontinued Operations 50
Interest Paid 256 264 -3.0%
Other Cash Flow
Net Change in Cash -231 793 -129.1%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key