Elanco Animal Health Inc

ELAN 10-Q · Q1 2026

ELAN Q1 2026 request

Playground key active
Request URL /api/financials?ticker=ELAN&year=2026&quarter=1
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q1 2026 Q1 2025 YoY
Revenue 1,371 1,193 +14.9%
Show Product Lines breakouts
Cattle 316 272 +16.2%
Contract Manufacturing [Member] 19 12 +58.3%
Farm Animal: 642 546 +17.6%
Pet Health 710 635 +11.8%
Poultry 230 189 +21.7%
Swine 96 85 +12.9%
Show Business Segments breakouts
Reportable Segment 1,371 1,193 +14.9%
Show Geography breakouts
Non Us 766 639 +19.9%
US 605 554 +9.2%
Cost of Revenue 586 509 +15.1%
Show Business Segments breakouts
Reportable Segment 586 509 +15.1%
Gross Profit 785 684 +14.8%
Show Business Segments breakouts
Reportable Segment 785 684 +14.8%
Research & Development 97 94 +3.2%
Show Business Segments breakouts
Reportable Segment 97 94 +3.2%
Selling, General & Administrative 381 341 +11.7%
Amortization Of Intangible Assets 138 128 +7.8%
Restructuring Costs And Asset Impairment Charges 16 9 +77.8%
Interest Expense Operating 57 40 +42.5%
Show Business Segments breakouts
Reportable Segment 57 40 +42.5%
Other Operating Income Expense Net 9 12 -25.0%
Show Business Segments breakouts
Reportable Segment 9 12 -25.0%
Income Before Taxes 87 60 +45.0%
Income Tax Expense (Benefit) 30 -7 +528.6%
Show Business Segments breakouts
Reportable Segment 30 -7 +528.6%
Net Income 57 67 -14.9%
Show Business Segments breakouts
Reportable Segment 57 67 -14.9%
Show Equity Components breakouts
Retained Earnings 57 67 -14.9%
EPS (Basic) 0.11 0.14 -21.4%
EPS (Diluted) 0.11 0.13 -15.4%
Wtd Avg Shares (Basic) 497.7 495.1 +0.5%
Wtd Avg Shares (Diluted) 506 499.1 +1.4%
Total Costs & Expenses (Q)
Show Business Segments breakouts
Reportable Segment 574 480 +19.6%
Sales & Marketing (Q)
Show Business Segments breakouts
Reportable Segment 256 225 +13.8%
General & Administrative (Q)
Show Business Segments breakouts
Reportable Segment 125 116 +7.8%
Interest Income (Q)
Show Derivative Risk breakouts
Foreign Exchange Contract · Designated As Hedging Instrument 11 11 0.0%
Comprehensive Income -35 255 -113.7%
Other Comprehensive Income -92 188 -148.9%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -5 -1 -400.0%
Accumulated Gain Loss Net Cash Flow Hedge Parent 12 -29 +141.4%
Accumulated Other Comprehensive Income -92 188 -148.9%
Accumulated Translation Adjustment -99 218 -145.4%

Balance Sheet

Balance Sheet
Metric Q1 2026 Q1 2025 YoY
Current Assets
Cash & Cash Equivalents 428 487 -12.1%
Accounts Receivable 1,084 970 +11.8%
Show Product Lines breakouts
Product 117 118 -0.8%
Other Receivables Net Current 70 90 -22.2%
Inventory 1,717 1,592 +7.9%
Prepaid Expenses & Other Current Assets 285 301 -5.3%
Total Current Assets 3,584 3,440 +4.2%
Non-Current Assets
Property, Plant & Equipment 1,395 1,047 +33.2%
Goodwill 4,723 4,508 +4.8%
Intangible Assets Net Excluding Goodwill 3,225 3,634 -11.3%
Other Non-Current Assets 295 312 -5.4%
Total Assets 13,222 12,941 +2.2%
Current Liabilities
Accounts Payable 372 330 +12.7%
Deferred Revenue (Current) 400 319 +25.4%
Long Term Debt And Capital Lease Obligations Current 73
Other Liabilities Current 817 576 +41.8%
Total Current Liabilities 1,662 1,269 +31.0%
Non-Current Liabilities
Long Term Debt And Capital Lease Obligations 3,918
Sale Of Future Revenue Liability Noncurrent 309
Deferred Tax Liabilities 366 481 -23.9%
Other Non-Current Liabilities 467 487 -4.1%
Total Liabilities 6,722 6,588 +2.0%
Long-Term Debt 3,736
Stockholders' Equity
Additional Paid-In Capital 8,858 8,819 +0.4%
Retained Earnings -2,125 -1,883 -12.9%
Accumulated Other Comprehensive Income -233 -583 +60.0%
Total Stockholders' Equity 6,500 6,353 +2.3%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment 85 57 +49.1%
Accumulated Other Comprehensive Income -233 -583 +60.0%
Accumulated Translation Adjustment -318 -648 +50.9%
Additional Paid In Capital 8,858 8,819 +0.4%
Retained Earnings -2,125 -1,883 -12.9%
Total Liabilities & Equity 13,222 12,941 +2.2%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q1 2026 YTD Q1 2025 YoY
Operating Activities
Depreciation & Amortization 172 161 +6.8%
Stock-Based Compensation 21 15 +40.0%
Purchase And Sale Agreement Sold Portion Of Royalty Revenue -9
Show Counterparty Name breakouts
Blackstone Life Sciences and Blackstone Credit & Insurance -9
Purchase And Sale Agreement Interest On Liability For Sale Of Future Revenue 14
Show Counterparty Name breakouts
Blackstone Life Sciences and Blackstone Credit & Insurance 14
Increase Decrease In Operating Capital -263 -237 -11.0%
Other Operating Activities Cash Flow Statement 21 -10 +310.0%
Net Cash from Operations 13 -4 +425.0%
Investing Activities
Capital Expenditures -51 -65 +21.5%
Other Investing Activities -9 -2 -350.0%
Net Cash from Investing -60 -58 -3.4%
Financing Activities
Repayments Of Senior Debt -16 -13 -23.1%
Tax Withholding for Share Compensation -34 -13 -161.5%
Proceeds From Payments For Other Financing Activities -15 -7 -114.3%
Net Cash from Financing -65 52 -225.0%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents -5 29 -117.2%
Net Change in Cash -117 19 -715.8%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 428 487 -12.1%

Values in millions USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key