Elevance Health, Inc.

ELV 10-K · FY 2025

ELV FY 2025 request

Playground key active
Request URL /api/financials?ticker=ELV&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Premiums Earned Net 164,639 144,166 +14.2%
Show Business Segments breakouts
Carelon Services · Operating Segments 6,315 2,630 +140.1%
Health Benefits · Operating Segments 159,458 142,668 +11.8%
Total · Operating Segments 6,315 2,630 +140.1%
Show Consolidation Items breakouts
Intersegment Elimination -1,134 -1,132 -0.2%
Revenue (FY)
Show Product Lines breakouts
Product 24,470 22,630 +8.1%
Product · CarelonRx 24,470 22,630 +8.1%
Product · Total 24,470 22,630 +8.1%
Service fees 8,475 8,408 +0.8%
Service fees · Carelon Services 826 790 +4.6%
Service fees · CarelonRx 13 5 +160.0%
Service fees · Health Benefits 7,636 7,607 +0.4%
Service fees · Total 839 795 +5.5%
Operating Revenue 197,584 175,204 +12.8%
Show Business Segments breakouts
Carelon Services · Operating Segments 21,175 14,541 +45.6%
Carelon Services · Operating Segments 7,141 3,420 +108.8%
Carelon Services · Operating Segments 28,316 17,961 +57.7%
CarelonRx · Operating Segments 18,917 13,326 +42.0%
CarelonRx · Operating Segments 24,483 22,635 +8.2%
CarelonRx · Operating Segments 43,400 35,961 +20.7%
Corporate And Other · Operating Segments 463 303 +52.8%
Corporate And Other · Operating Segments 463 309 +49.8%
Health Benefits · Operating Segments 167,094 150,275 +11.2%
Health Benefits · Operating Segments 167,094 150,275 +11.2%
Reportable Segments 197,584 175,204 +12.8%
Total · Operating Segments 40,092 27,867 +43.9%
Total · Operating Segments 31,624 26,055 +21.4%
Total · Operating Segments 71,716 53,922 +33.0%
Show Consolidation Items breakouts
Intersegment Elimination -41,689 -29,302 -42.3%
Intersegment Elimination · Operating revenue - affiliated -40,555 -28,170 -44.0%
Intersegment Elimination · Operating revenue - unaffiliated -1,134 -1,132 -0.2%
Show Major Customers breakouts
Operating revenue - unaffiliated 197,584 175,204 +12.8%
Net Investment Income 2,194 2,051 +7.0%
Show Business Segments breakouts
Reportable Segments 2,194 2,051 +7.0%
Show Legal Entity breakouts
Mosaic Health · Line Of Credit 18 7 +157.1%
Show Consolidated Entities breakouts
Parent Company 45 110 -59.1%
Net Losses Gains On Financial Instruments -653 -445 -46.7%
Show Business Segments breakouts
Reportable Segments -653 -445 -46.7%
Revenue 199,125 177,011 +12.5%
Show Business Segments breakouts
Reportable Segments 199,125 177,011 +12.5%
Show Consolidated Entities breakouts
Parent Company -44 96 -145.8%
Policyholder Benefits And Claims Incurred Net 148,223 127,567 +16.2%
Show Business Segments breakouts
Carelon Services · Operating Segments 24,283 14,388 +68.8%
Corporate And Other · Operating Segments 25 19 +31.6%
Health Benefits · Operating Segments 143,889 126,703 +13.6%
Total · Operating Segments 24,283 14,388 +68.8%
Show Consolidation Items breakouts
Intersegment Elimination -19,974 -13,543 -47.5%
Cost of Revenue 21,178 19,750 +7.2%
Show Business Segments breakouts
CarelonRx · Operating Segments 40,077 32,978 +21.5%
Total · Operating Segments 40,077 32,978 +21.5%
Show Consolidation Items breakouts
Intersegment Elimination -18,899 -13,228 -42.9%
Selling, General & Administrative 20,984 20,025 +4.8%
Show Business Segments breakouts
Carelon Services · Operating Segments 3,073 2,856 +7.6%
CarelonRx · Operating Segments 905 811 +11.6%
Corporate And Other · Operating Segments 775 1,560 -50.3%
Health Benefits · Operating Segments 19,047 17,329 +9.9%
Total · Operating Segments 3,978 3,667 +8.5%
Show Consolidation Items breakouts
Intersegment Elimination -2,816 -2,531 -11.3%
Show Related Party Transactions By Related Party breakouts
Liberty Dental 583 519 +12.3%
Mosaic Health 732
Interest Expense 1,402 1,185 +18.3%
Show Business Segments breakouts
Reportable Segments 1,402 1,185 +18.3%
Show Consolidated Entities breakouts
Parent Company 1,391 1,172 +18.7%
Amortization Of Intangible Assets 628 580 +8.3%
Show Business Segments breakouts
Reportable Segments 628 580 +8.3%
Benefits Losses And Expenses 192,415 169,107 +13.8%
Show Consolidated Entities breakouts
Parent Company 1,718 1,451 +18.4%
Income Before Taxes 6,710 7,904 -15.1%
Show Business Segments breakouts
Reportable Segments 6,710 7,904 -15.1%
Income Tax Expense (Benefit) 1,049 1,933 -45.7%
Net Income 5,661 5,971 -5.2%
Show Equity Components breakouts
Noncontrolling Interest -1 -9 +88.9%
Retained Earnings 5,662 5,980 -5.3%
Net Income Loss Attributable To Noncontrolling Interest 1 9 -88.9%
Net Income 5,662 5,980 -5.3%
Show Consolidated Entities breakouts
Parent Company 5,662 5,980 -5.3%
EPS (Basic) 25.28 25.81 -2.1%
EPS (Diluted) 25.21 25.68 -1.8%
General & Administrative (FY)
Show Consolidated Entities breakouts
Parent Company 327 279 +17.2%
Operating Income 7,199 7,862 -8.4%
Show Business Segments breakouts
Carelon Services · Operating Segments 960 717 +33.9%
CarelonRx · Operating Segments 2,418 2,172 +11.3%
Corporate And Other · Operating Segments -337 -1,270 +73.5%
Health Benefits · Operating Segments 4,158 6,243 -33.4%
Reportable Segments 7,199 7,862 -8.4%
Total · Operating Segments 3,378 2,889 +16.9%
Comprehensive Income 6,358 6,146 +3.4%
Show Consolidated Entities breakouts
Parent Company 6,358 6,146 +3.4%
Other Comprehensive Income (FY)
Show Consolidated Entities breakouts
Parent Company 696 166 +319.3%
Wtd Avg Shares (Basic) 224 231.7 -3.3%
Wtd Avg Shares (Diluted) 224.6 232.9 -3.6%
Marketing And Advertising Expense 395 540 -26.9%
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments 6,710 7,904 -15.1%
Show Consolidated Entities breakouts
Parent Company -1,762 -1,355 -30.0%
Liability For Unpaid Claims And Claims Adjustment Expense Incurred Claims1 144,276 123,639 +16.7%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 9,491 8,288 +14.5%
Show Consolidated Entities breakouts
Parent Company 2,548 1,870 +36.3%
Available For Sale Securities Debt Securities Current 25,884 25,201 +2.7%
Equity Securities Fv Ni 740 1,192 -37.9%
Show Financial Instrument breakouts
Common equity securities 35 118 -70.3%
Exchange Traded Funds 650 1,002 -35.1%
Private Equity Funds 55 72 -23.6%
Show Consolidated Entities breakouts
Parent Company 24 487 -95.1%
Premiums Receivable At Carrying Value 10,073 8,011 +25.7%
Self Funded Receivables Net 5,162 5,044 +2.3%
Other Receivables 6,307 6,016 +4.8%
Show Consolidated Entities breakouts
Parent Company 99 49 +102.0%
Parent Company · Subsidiaries 208 4,697 -95.6%
Other Assets Current 5,344 4,700 +13.7%
Show Consolidated Entities breakouts
Parent Company 683 705 -3.1%
Total Current Assets 63,001 58,942 +6.9%
Show Consolidated Entities breakouts
Parent Company 3,562 7,808 -54.4%
Non-Current Assets
Property, Plant & Equipment 4,679 4,652 +0.6%
Show Consolidated Entities breakouts
Parent Company 151 159 -5.0%
Goodwill 28,344 28,277 +0.2%
Show Business Segments breakouts
Carelon Services 3,994 3,798 +5.2%
CarelonRx 1,898 1,915 -0.9%
Health Benefits 22,452 22,564 -0.5%
Show Business Acquisition breakouts
Centers Plan for Healthy Living LLC 202
RSV QOZB LTSS, Inc 1,827
Series Of Individually Immaterial Business Acquisitions 121 3,066 -96.1%
Other Non-Current Assets 2,310 2,140 +7.9%
Show Consolidated Entities breakouts
Parent Company 689 584 +18.0%
Total Assets 121,494 116,889 +3.9%
Show Consolidated Entities breakouts
Parent Company 79,953 75,360 +6.1%
Operating Lease Right-of-Use Assets 452 567 -20.3%
Intangible Assets 3,043 4,201 -27.6%
Show Finite Lived Intangible Assets By Major Class breakouts
Contractual Rights 130 212 -38.7%
Customer Relationships 2,628 3,633 -27.7%
Other Intangible Assets 285 356 -19.9%
Other Assets
Other Long Term Investments 10,839 9,749 +11.2%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 · Common equity securities 6 18 -66.7%
Fair Value Inputs Level3 · Estimate Of Fair Value Fair Value Disclosure 762 610 +24.9%
Show Financial Instrument breakouts
Common equity securities 6 18 -66.7%
Show Consolidated Entities breakouts
Parent Company 3,830 3,636 +5.3%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 781 642 +21.7%
Estimate Of Fair Value Fair Value Disclosure 762 610 +24.9%
Intangible Assets Net Excluding Goodwill 11,200 12,094 -7.4%
Current Liabilities
Liability For Claims And Claims Adjustment Expense 17,084 15,746 +8.5%
Other Policyholder Funds 3,632 4,204 -13.6%
Unearned Premiums 1,493 1,508 -1.0%
Accounts Payable And Accrued Liabilities Current 7,322 6,927 +5.7%
Show Consolidated Entities breakouts
Parent Company 1,292 737 +75.3%
Short Term Borrowings 150 365 -58.9%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level2 · Estimate Of Fair Value Fair Value Disclosure 150 365 -58.9%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 150 365 -58.9%
Estimate Of Fair Value Fair Value Disclosure 150 365 -58.9%
Current Portion of Long-Term Debt 1,099 1,649 -33.4%
Show Consolidated Entities breakouts
Parent Company 1,099 1,649 -33.4%
Other Liabilities Current 10,255 10,029 +2.3%
Show Consolidated Entities breakouts
Parent Company · Nonrelated Party 687 610 +12.6%
Total Current Liabilities 41,035 40,581 +1.1%
Show Consolidated Entities breakouts
Parent Company 3,078 2,996 +2.7%
Non-Current Liabilities
Available For Sale Securities Debt Securities Noncurrent 1,121 1,035 +8.3%
Long-Term Debt 30,797 29,218 +5.4%
Show Consolidated Entities breakouts
Parent Company 30,772 29,193 +5.4%
Deferred Tax Liabilities 2,110 2,148 -1.8%
Show Consolidated Entities breakouts
Parent Company 10 55 -81.8%
Other Non-Current Liabilities 3,381 3,326 +1.7%
Show Consolidated Entities breakouts
Parent Company 2,211 1,801 +22.8%
Total Liabilities 77,468 75,463 +2.7%
Show Consolidated Entities breakouts
Parent Company 36,071 34,045 +6.0%
Long-Term Debt 31,896 30,867 +3.3%
Show Debt Instrument breakouts
1.500%, due 2026 · Senior Unsecured Notes 750 749 +0.1%
2.250%, due 2030 · Senior Unsecured Notes 1,084 1,075 +0.8%
2.550%, due 2031 · Senior Unsecured Notes 980 971 +0.9%
2.875%, due 2029 · Senior Unsecured Notes 823 822 +0.1%
3.125%, due 2050 · Senior Unsecured Notes 989 988 +0.1%
3.600%, due 2051 · Senior Unsecured Notes 1,234 1,234 0.0%
3.650%, due 2027 · Senior Unsecured Notes 1,597 1,596 +0.1%
3.700%, due 2049 · Senior Unsecured Notes 813 813 0.0%
4.000% Senior Unsecured Notes Due 2028 · Senior Unsecured Notes 747
4.100%, due 2032 · Senior Unsecured Notes 596 596 0.0%
4.101%, due 2028 · Senior Unsecured Notes 1,244 1,238 +0.5%
4.375%, due 2047 · Senior Unsecured Notes 1,389 1,389 0.0%
4.500%, due 2026 · Senior Unsecured Notes 349 349 0.0%
4.550% due 2052 · Senior Unsecured Notes 690 689 +0.1%
4.550%, due 2048 · Senior Unsecured Notes 841 840 +0.1%
4.600% Senior Unsecured Notes Due 2032 · Senior Unsecured Notes 742
4.625%, due 2042 · Senior Unsecured Notes 861 860 +0.1%
4.650%, due 2043 · Senior Unsecured Notes 975 975 0.0%
4.650%, due 2044 · Senior Unsecured Notes 768 768 0.0%
4.750%, due 2030 · Senior Unsecured Notes 751 731 +2.7%
4.750%, due 2033 · Senior Unsecured Notes 1,005 973 +3.3%
4.850%, due 2054 · Senior Unsecured Notes 247 247 0.0%
4.950%, due 2031 · Senior Unsecured Notes 751 726 +3.4%
5.000% Senior Unsecured Notes Due 2036 · Senior Unsecured Notes 985
5.100%, due 2044 · Senior Unsecured Notes 548 548 0.0%
5.125%, due 2053 · Senior Unsecured Notes 1,085 1,084 +0.1%
5.150%, due 2029 · Senior Unsecured Notes 613 601 +2.0%
5.200%, due 2035 · Senior Unsecured Notes 1,188 1,151 +3.2%
5.375%, due 2034 · Senior Unsecured Notes 1,020 992 +2.8%
5.500%, due 2032 · Senior Unsecured Notes 656 635 +3.3%
5.650%, due 2054 · Senior Unsecured Notes 986 985 +0.1%
5.700% Senior Unsecured Notes Due 2055 B · Senior Unsecured Notes 492
5.700%, due 2055 · Senior Unsecured Notes 1,328 1,327 +0.1%
5.800%, due 2040 · Senior Unsecured Notes 115 115 0.0%
5.850% due 2064 · Senior Unsecured Notes 790 789 +0.1%
5.850%, due 2036 · Senior Unsecured Notes 397 397 0.0%
5.950%, due 2034 · Senior Unsecured Notes 335 335 0.0%
6.100%, due 2052 · Senior Unsecured Notes 742 742 0.0%
6.375%, due 2037 · Senior Unsecured Notes 365 364 +0.3%
9.000%, due 2027 · Surplus Notes 25 25 0.0%
Operating Lease Liabilities 529 658 -19.6%
Other Liabilities
Liability For Future Policy Benefits 145 190 -23.7%
Stockholders' Equity
Common Stock 2 2 0.0%
Show Consolidated Entities breakouts
Parent Company 2 2 0.0%
Additional Paid-In Capital 8,938 8,911 +0.3%
Show Consolidated Entities breakouts
Parent Company 8,938 8,911 +0.3%
Retained Earnings 35,393 33,549 +5.5%
Show Consolidated Entities breakouts
Parent Company 35,393 33,549 +5.5%
Accumulated Other Comprehensive Income -451 -1,147 +60.7%
Show Consolidated Entities breakouts
Parent Company -451 -1,147 +60.7%
Total Stockholders' Equity 43,882 41,315 +6.2%
Show Legal Entity breakouts
California Department of Managed Health Care Regulated Entities 2,969
Show Consolidated Entities breakouts
Parent Company 43,882 41,315 +6.2%
Minority Interest 144 111 +29.7%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 44,026 41,426 +6.3%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment Including Portion Attributable To Noncontrolling Interest -332 -399 +16.8%
Accumulated Foreign Currency Adjustment Including Portion Attributable To Noncontrolling Interest -28 -24 -16.7%
Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest -199 -207 +3.9%
Accumulated Net Investment Gain Loss Including Portion Attributable To Noncontrolling Interest 106 -523 +120.3%
Accumulated Other Comprehensive Income -451 -1,147 +60.7%
Additional Paid In Capital 8,938 8,911 +0.3%
Aoci Including Portion Attributable To Noncontrolling Interest -451 -1,147 +60.7%
Common Stock 2 2 0.0%
Future policy benefits: 5 8 -37.5%
Non-credit components of impairments on investments: -3 -2 -50.0%
Noncontrolling Interest 144 111 +29.7%
Retained Earnings 35,393 33,549 +5.5%
Total Liabilities & Equity 121,494 116,889 +3.9%
Show Consolidated Entities breakouts
Parent Company 79,953 75,360 +6.1%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Income Loss From Equity Method Investments -398 -1 -39700.0%
Depreciation Amortization And Accretion Net 1,546 1,393 +11.0%
Deferred Income Taxes -279 -374 +25.4%
Asset Impairment Charges 108 103 +4.9%
Stock-Based Compensation 276 191 +44.5%
Show Award Type breakouts
Employee Stock 11 10 +10.0%
Increase Decrease In Receivables -2,526 -683 -269.8%
Increase Decrease In Other Operating Assets 57 824 -93.1%
Increase Decrease In Insurance Liabilities 228 -1,840 +112.4%
Increase Decrease In Deferred Revenue -15 -113 +86.7%
Increase Decrease In Accounts Payable And Other Operating Liabilities -720 -272 -164.7%
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable -297 404 -173.5%
Increase Decrease In Other Operating Capital Net -4 39 -110.3%
Net Cash from Operations 4,290 5,808 -26.1%
Show Consolidated Entities breakouts
Parent Company 4,839 1,451 +233.5%
Investing Activities
Payments To Acquire Investments -15,026 -17,986 +16.5%
Show Consolidated Entities breakouts
Parent Company -296 -3,240 +90.9%
Proceedsfromsaleofequityandfixedmaturitysecurities 13,324 16,547 -19.5%
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities 1,771 2,025 -12.5%
Increase Decrease In Collateral Held Under Securities Lending -385 73 -627.4%
Show Consolidated Entities breakouts
Parent Company 17 -16 +206.2%
Payments To Acquire Businesses Net Of Cash Acquired 88 -4,809 +101.8%
Capital Expenditures -1,116 -1,256 +11.1%
Net Cash from Investing -1,344 -5,167 +74.0%
Show Consolidated Entities breakouts
Parent Company -1,309 -2,049 +36.1%
Financing Activities
Proceeds From Issuance Of Long Term Debt 2,991 7,710 -61.2%
Show Consolidated Entities breakouts
Parent Company 2,991 7,710 -61.2%
Repayments Of Long Term Debt -2,147 -1,650 -30.1%
Show Consolidated Entities breakouts
Parent Company -2,147 -1,650 -30.1%
Proceeds From Short Term Debt 1,505 275 +447.3%
Repayments Of Short Term Debt -1,720 -135 -1174.1%
Increase Decrease In Securities Lending Payable 386 -75 +614.7%
Show Consolidated Entities breakouts
Parent Company -17 16 -206.2%
Increase Decrease In Outstanding Checks Financing Activities 1,312 -638 +305.6%
Show Consolidated Entities breakouts
Parent Company 500 -717 +169.7%
Share Repurchases -2,605 -2,900 +10.2%
Show Consolidated Entities breakouts
Parent Company -2,605 -2,900 +10.2%
Payments Of Dividends -1,529 -1,508 -1.4%
Show Consolidated Entities breakouts
Parent Company -1,611 -1,586 -1.6%
Proceeds From Stock Plans 79 221 -64.3%
Tax Withholding for Share Compensation -32 -109 +70.6%
Show Consolidated Entities breakouts
Parent Company -32 -109 +70.6%
Proceeds From Payments For Other Financing Activities 22 2 +1000.0%
Show Consolidated Entities breakouts
Parent Company -10
Net Cash from Financing -1,738 1,193 -245.7%
Show Consolidated Entities breakouts
Parent Company -2,852 985 -389.5%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents -5 -6 +16.7%
Net Change in Cash 1,203 1,828 -34.2%
Show Consolidated Entities breakouts
Parent Company 678 387 +75.2%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 9,491 8,288 +14.5%
Show Consolidated Entities breakouts
Parent Company 2,548 1,870 +36.3%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key