EMCOR Group, Inc.

EME 10-K · FY 2025
API behind this page

EME FY 2025 request

Playground key active
Request URL /api/financials?ticker=EME&year=2025&quarter=4&full_year_mode=true
waiting 0 ms 
Pick an endpoint and run the request.
curl

Income Statement

JSON CSV Excel
Income Statement
Metric FY 2025 FY 2024 YoY
Revenue From Contract With Customer Including Assessed Tax 16,986,422 14,566,116 +16.6%
Show Product Lines breakouts
Commercial Market Sector [Member] · United States Electrical Construction And Facilities Services 430,083 310,730 +38.4%
Commercial Market Sector [Member] · United States Mechanical Construction And Facilities Services 870,245 989,012 -12.0%
Commercial Site-Based Services [Member] · United States Building Services 563,766 669,584 -15.8%
Field Services [Member] · United States Industrial Services 1,100,435 1,113,613 -1.2%
Government Site-Based Services [Member] · United States Building Services 156,207 184,626 -15.4%
Healthcare Market Sector [Member] · United States Electrical Construction And Facilities Services 463,075 242,458 +91.0%
Healthcare Market Sector [Member] · United States Mechanical Construction And Facilities Services 590,715 580,676 +1.7%
High-Tech Manufacturing Market Sector · United States Electrical Construction And Facilities Services 134,310 190,992 -29.7%
High-Tech Manufacturing Market Sector · United States Mechanical Construction And Facilities Services 997,798 1,453,384 -31.3%
Hospitality and Entertainment Market Sector [Member] · United States Electrical Construction And Facilities Services 128,940 66,982 +92.5%
Hospitality and Entertainment Market Sector [Member] · United States Mechanical Construction And Facilities Services 127,893 70,707 +80.9%
Institutional Market Sector [Member] · United States Electrical Construction And Facilities Services 283,518 174,073 +62.9%
Institutional Market Sector [Member] · United States Mechanical Construction And Facilities Services 472,420 455,940 +3.6%
Manufacturing and Industrial Market Sector [Member] · United States Electrical Construction And Facilities Services 467,621 439,450 +6.4%
Manufacturing and Industrial Market Sector [Member] · United States Mechanical Construction And Facilities Services 897,425 736,775 +21.8%
Mechanical Services [Member] · United States Building Services 2,402,269 2,260,607 +6.3%
Network and Communications Market Sector · United States Electrical Construction And Facilities Services 2,461,883 1,442,877 +70.6%
Network and Communications Market Sector · United States Mechanical Construction And Facilities Services 1,670,355 818,991 +104.0%
Project Work [Member] · United Kingdom Building Services 232,522 225,867 +2.9%
Service Work [Member] · United Kingdom Building Services 238,826 199,658 +19.6%
Service Work [Member] · United States Electrical Construction And Facilities Services 95,357 62,947 +51.5%
Service Work [Member] · United States Mechanical Construction And Facilities Services 634,906 606,551 +4.7%
Shop Services [Member] · United States Industrial Services 167,664 163,577 +2.5%
Short Duration Projects [Member] · United States Electrical Construction And Facilities Services 314,357 180,020 +74.6%
Short Duration Projects [Member] · United States Mechanical Construction And Facilities Services 407,163 335,900 +21.2%
Transportation Market Sector [Member] · United States Electrical Construction And Facilities Services 261,703 210,835 +24.1%
Transportation Market Sector [Member] · United States Mechanical Construction And Facilities Services 49,010 55,622 -11.9%
Water and Wastewater Market Sector [Member] · United States Electrical Construction And Facilities Services 39,231 27,751 +41.4%
Water and Wastewater Market Sector [Member] · United States Mechanical Construction And Facilities Services 346,528 308,329 +12.4%
Show Business Segments breakouts
United Kingdom Building Services · GB 471,348 425,525 +10.8%
United States Building Services · US 3,122,242 3,114,817 +0.2%
United States Electrical Construction And Facilities Services · US -5,826 -6,188 +5.9%
United States Electrical Construction And Facilities Services · US 5,080,078 3,349,115 +51.7%
United States Electrical Construction And Facilities Services · US 5,074,252 3,342,927 +51.8%
United States Industrial Services · US 1,268,099 1,277,190 -0.7%
United States Mechanical Construction And Facilities Services · US -13,977 -6,230 -124.3%
United States Mechanical Construction And Facilities Services · US 7,064,458 6,411,887 +10.2%
United States Mechanical Construction And Facilities Services · US 7,050,481 6,405,657 +10.1%
Show Geography breakouts
US 16,515,074 14,140,591 +16.8%
Cost of Revenue 13,703,434 11,801,065 +16.1%
Show Business Segments breakouts
United Kingdom Building Services · GB 418,421 376,423 +11.2%
United States Building Services · US 2,503,079 2,516,745 -0.5%
United States Electrical Construction And Facilities Services · US 4,068,755 2,673,491 +52.2%
United States Industrial Services · US 1,087,976 1,086,503 +0.1%
United States Mechanical Construction And Facilities Services · US 5,625,203 5,147,903 +9.3%
Show Geography breakouts
US 13,285,013 11,424,642 +16.3%
Gross Profit 3,282,988 2,765,051 +18.7%
Selling, General & Administrative 1,714,446 1,420,188 +20.7%
Show Business Segments breakouts
United Kingdom Building Services · GB 31,958 27,616 +15.7%
United States Building Services · US 431,971 421,353 +2.5%
United States Electrical Construction And Facilities Services · US 393,545 222,250 +77.1%
United States Industrial Services · US 155,125 146,474 +5.9%
United States Mechanical Construction And Facilities Services · US 519,953 458,141 +13.5%
Show Geography breakouts
US 1,500,594 1,248,218 +20.2%
Show Consolidation Items breakouts
Corporate Non Segment 181,894 144,354 +26.0%
Gain Loss On Sale Of Business 144,876 — —
Show Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations breakouts
United Kingdom Building Services 144.9 — —
Operating Income 1,713,418 1,344,863 +27.4%
Show Business Segments breakouts
United Kingdom Building Services · GB 20,969 21,485 -2.4%
United States Building Services · US 187,192 176,720 +5.9%
United States Electrical Construction And Facilities Services · US 611,952 447,186 +36.8%
United States Industrial Services · US 24,998 44,213 -43.5%
United States Mechanical Construction And Facilities Services · US 905,325 799,613 +13.2%
Show Geography breakouts
US 1,729,467 1,467,732 +17.8%
Show Consolidation Items breakouts
Corporate Non Segment -181,894 -144,354 -26.0%
Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component 211 894 -76.4%
Interest Expense -12,020 -3,779 -218.1%
Interest Income 20,015 35,404 -43.5%
Income Before Taxes 1,721,624 1,377,382 +25.0%
Income Tax Expense (Benefit) 448,807 370,237 +21.2%
Net Income 1,272,817 1,007,145 +26.4%
Show Equity Components breakouts
Retained Earnings 1,272,817 1,007,145 +26.4%
Net Income 1,272,817 1,007,145 +26.4%
EPS (Basic) 28.3 21.61 +31.0%
EPS (Diluted) 28.19 21.52 +31.0%
Common Stock Dividends Per Share Declared 1 0.93 +7.5%
Revenue 16,986,422 14,566,116 +16.6%
Show Business Segments breakouts
United Kingdom Building Services · GB 471,348 425,525 +10.8%
United States Building Services · US 3,171,057 3,166,680 +0.1%
United States Electrical Construction And Facilities Services · US 5,135,887 3,370,506 +52.4%
United States Industrial Services · US 1,292,664 1,284,327 +0.6%
United States Mechanical Construction And Facilities Services · US 7,123,644 6,458,776 +10.3%
Show Geography breakouts
US 16,515,074 14,140,591 +16.8%
Show Consolidation Items breakouts
Intersegment Elimination -208,178 -139,698 -49.0%
Comprehensive Income 1,356,428 1,007,322 +34.7%
Wtd Avg Shares (Basic) 44,982,102 46,616,079 -3.5%
Wtd Avg Shares (Diluted) 45,145,767 46,808,293 -3.6%
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments 1,721,624 1,377,382 +25.0%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 1,111,968 1,339,550 -17.0%
Accounts Receivable 4,241,177 3,577,537 +18.6%
Contract With Customer Asset Net Current 337,717 284,791 +18.6%
Inventory Work In Process And Raw Materials Net Of Reserves 126,252 95,667 +32.0%
Prepaid Expenses & Other Current Assets 120,231 91,644 +31.2%
Total Current Assets 5,937,345 5,389,189 +10.2%
Non-Current Assets
Property, Plant & Equipment 253,277 207,489 +22.1%
Operating Lease Right-of-Use Assets 439,029 316,128 +38.9%
Goodwill 1,412,414 1,018,415 +38.7%
Show Business Segments breakouts
United States Building Services 367,472 358,305 +2.6%
United States Electrical Construction And Facilities Services 518,562 191,752 +170.4%
United States Industrial Services 123,894 123,894 0.0%
United States Mechanical Construction And Facilities Services 402,486 344,464 +16.8%
Show Business Acquisition breakouts
2025 Acquisitions 394 — —
2025 Acquisitions Excluding Miller 67.2 — —
Other Non-Current Assets 140,506 137,072 +2.5%
Total Assets 9,291,399 7,716,473 +20.4%
Show Business Segments breakouts
United States Building Services · US 1,436,779 1,396,236 +2.9%
United States Electrical Construction And Facilities Services · US 2,686,933 1,314,577 +104.4%
United States Industrial Services · US 524,883 606,861 -13.5%
United States Mechanical Construction And Facilities Services · US 3,206,671 2,659,184 +20.6%
Show Geography breakouts
US 7,855,266 5,976,858 +31.4%
Show Consolidation Items breakouts
Corporate Non Segment 1,436,133 1,455,718 -1.3%
Intangible Assets 664,690 — —
Show Finite Lived Intangible Assets By Major Class breakouts
Contract backlog 24,431 2,585 +845.1%
Customer Relationships 625,455 353,469 +76.9%
Developed Technology Rights 7,773 12,323 -36.9%
Trade Names 7,031 8,465 -16.9%
Other Assets
Intangible Assets Net Excluding Goodwill 1,108,828 648,180 +71.1%
Current Liabilities
Accounts Payable 1,227,428 937,087 +31.0%
Deferred Revenue (Current) 2,327,360 2,047,540 +13.7%
Employee Related Liabilities Current 870,154 751,434 +15.8%
Other Liabilities Current 340,785 336,555 +1.3%
Operating Lease Liability Current 99,213 81,247 +22.1%
Total Current Liabilities 4,864,940 4,153,863 +17.1%
Non-Current Liabilities
Operating Lease Liabilities 368,996 261,575 +41.1%
Other Non-Current Liabilities 382,482 362,341 +5.6%
Total Liabilities 5,616,418 4,777,779 +17.6%
Contract With Customer Liability Noncurrent -837 -1,526 +45.2%
Stockholders' Equity
Common Stock 613 612 +0.2%
Additional Paid In Capital Common Stock 101,336 97,475 +4.0%
Accumulated Other Comprehensive Income -1,916 -85,527 +97.8%
Retained Earnings 6,005,772 4,778,061 +25.7%
Treasury Stock Value -2,431,861 -1,852,964 -31.2%
Total Stockholders' Equity 3,673,944 2,937,657 +25.1%
Minority Interest 1,037 1,037 0.0%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 3,674,981 2,938,694 +25.1%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -1,916 -85,527 +97.8%
Additional Paid In Capital 101,336 97,475 +4.0%
Common Stock 613 612 +0.2%
Noncontrolling Interest 1,037 1,037 0.0%
Retained Earnings 6,005,772 4,778,061 +25.7%
Treasury Stock Common -2,431,861 -1,852,964 -31.2%
Total Liabilities & Equity 9,291,399 7,716,473 +20.4%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Depreciation 67,368 56,678 +18.9%
Show Business Segments breakouts
United Kingdom Building Services · GB 3,873 3,750 +3.3%
United States Building Services · US 16,189 15,716 +3.0%
United States Electrical Construction And Facilities Services · US 10,283 7,928 +29.7%
United States Industrial Services · US 13,298 12,265 +8.4%
United States Mechanical Construction And Facilities Services · US 22,384 16,133 +38.7%
Show Geography breakouts
US 62,154 52,042 +19.4%
Show Consolidation Items breakouts
Corporate Non Segment 1,341 886 +51.4%
Amortization Of Intangible Assets 119,052 77,002 +54.6%
Show Business Segments breakouts
United States Building Services · US 21,478 21,606 -0.6%
United States Electrical Construction And Facilities Services · US 48,307 6,773 +613.2%
United States Industrial Services · US 23,683 23,303 +1.6%
United States Mechanical Construction And Facilities Services · US 25,584 25,320 +1.0%
Provision For Doubtful Accounts 7,671 17,303 -55.7%
Deferred Income Taxes -16,055 -29,115 +44.9%
Gain Loss On Sale Of Property Plant Equipment -2,229 -1,012 -120.3%
Excess Tax Benefit From Share Based Compensation -5,006 -3,978 -25.8%
Income Loss From Equity Method Investments -62 -98 +36.7%
Amortization of Financing Costs 822 822 0.0%
Non Cash Expense From Contingent Consideration Arrangement -534 8,892 -106.0%
Noncashsharebasedcompensation 20,595 19,978 +3.1%
Equity Method Investment Dividends Or Distributions 251 1,554 -83.8%
Change in Accounts Receivable -437,768 -311,504 -40.5%
Change in Inventory -26,951 17,982 -249.9%
Increase Decrease In Contract With Customer Asset -42,752 -13,318 -221.0%
Change in Accounts Payable 189,349 -15,362 +1332.6%
Change in Deferred Revenue 155,596 426,628 -63.5%
Increase Decrease In Accrued Liabilities 141,191 148,490 -4.9%
Increase Decrease In Other Operating Capital Net 3,584 -193 +1957.0%
Net Cash from Operations 1,302,063 1,407,894 -7.5%
Investing Activities
Payments To Acquire Businesses Net Of Cash Acquired -1,022,105 -228,173 -348.0%
Proceeds From Divestiture Of Businesses 256,622 — —
Show Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations breakouts
United Kingdom Building Services 256.6 — —
Proceeds From Sale Of Property Plant And Equipment 4,647 3,839 +21.0%
Payments To Acquire Productive Assets -112,750 -74,950 -50.4%
Show Business Segments breakouts
United Kingdom Building Services · GB -7,048 -5,643 -24.9%
United States Building Services · US -15,076 -18,314 +17.7%
United States Electrical Construction And Facilities Services · US -20,513 -9,467 -116.7%
United States Industrial Services · US -12,911 -9,341 -38.2%
United States Mechanical Construction And Facilities Services · US -51,137 -31,057 -64.7%
Show Geography breakouts
US -99,637 -68,179 -46.1%
Show Consolidation Items breakouts
Corporate Non Segment -6,065 -1,128 -437.7%
Net Cash from Investing -873,586 -299,284 -191.9%
Financing Activities
Proceeds From Lines Of Credit 525,000 — —
Repayments Of Lines Of Credit -525,000 — —
Finance Lease Principal Payments -2,692 -2,855 +5.7%
Payments Of Dividends Common Stock -45,023 -43,384 -3.8%
Share Repurchases -586,258 -489,820 -19.7%
Tax Withholding for Share Compensation -16,816 -15,397 -9.2%
Paymentsfor Contingent Consideration Arrangements -12,038 -4,852 -148.1%
Payments Of Dividends Minority Interest -934 — —
Net Cash from Financing -663,761 -555,365 -19.5%
Supplemental
Income Taxes Paid 483,424 409,362 +18.1%
Interest Paid 11,130 2,850 +290.5%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 6,857 -2,600 +363.7%
Net Change in Cash -228,427 550,645 -141.5%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 1,111,968 1,340,395 -17.0%

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key