EMERSON ELECTRIC CO
EMRAPI behind this page
EMR FY 2025 request
Playground key active
/api/financials?ticker=EMR&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Revenue | 18,016 | 17,492 | +3.0% |
Show Product Lines breakouts |
|||
| Intelligent Devices · Discrete Automation | 2,521 | 2,506 | +0.6% |
| Intelligent Devices · Final Control | 4,380 | 4,204 | +4.2% |
| Intelligent Devices · Measurement & Analytical | 4,143 | 4,061 | +2.0% |
| Intelligent Devices · Operating Segments | 12,400 | 12,161 | +2.0% |
| Intelligent Devices · Safety & Productivity | 1,356 | 1,390 | -2.4% |
| Software & Control · Control Systems & Software | 4,205 | 3,935 | +6.9% |
| Software & Control · Operating Segments | 5,691 | 5,399 | +5.4% |
| Software & Control · Test & Measurement | 1,486 | 1,464 | +1.5% |
Show Geography breakouts |
|||
| CN | 1,829 | 1,901 | -3.8% |
| US | 7,481 | 7,091 | +5.5% |
Show Consolidation Items breakouts |
|||
| Intersegment Elimination | -75 | -68 | -10.3% |
| Operating Segments | 18,091 | 17,560 | +3.0% |
| Cost of Revenue | 8,497 | 8,607 | -1.3% |
| Selling, General & Administrative | 5,103 | 5,142 | -0.8% |
Show Product Lines breakouts |
|||
| Intelligent Devices · Discrete Automation | 645 | 640 | +0.8% |
| Intelligent Devices · Final Control | 869 | 862 | +0.8% |
| Intelligent Devices · Measurement & Analytical | 1,101 | 1,097 | +0.4% |
| Intelligent Devices · Operating Segments | 2,879 | 2,864 | +0.5% |
| Intelligent Devices · Safety & Productivity | 264 | 265 | -0.4% |
| Software & Control · Control Systems & Software | 1,073 | 1,118 | -4.0% |
| Software & Control · Operating Segments | 1,807 | 1,841 | -1.8% |
| Software & Control · Test & Measurement | 734 | 723 | +1.5% |
| Other Deductions Net | 1,245 | 1,434 | -13.2% |
Show Product Lines breakouts |
|||
| Intelligent Devices · Discrete Automation | 67 | 66 | +1.5% |
| Intelligent Devices · Final Control | 107 | 119 | -10.1% |
| Intelligent Devices · Measurement & Analytical | 87 | 109 | -20.2% |
| Intelligent Devices · Operating Segments | 289 | 315 | -8.3% |
| Intelligent Devices · Safety & Productivity | 28 | 21 | +33.3% |
| Software & Control · Control Systems & Software | 320 | 362 | -11.6% |
| Software & Control · Operating Segments | 759 | 1,006 | -24.6% |
| Software & Control · Test & Measurement | 439 | 644 | -31.8% |
| Interest Income Expense Nonoperating Net | 237 | 175 | +35.4% |
Show Consolidation Items breakouts |
|||
| Intersegment Elimination | 237 | 175 | +35.4% |
| Income Before Taxes | 2,934 | 2,020 | +45.2% |
Show Product Lines breakouts |
|||
| Intelligent Devices · Discrete Automation | 469 | 466 | +0.6% |
| Intelligent Devices · Final Control | 1,081 | 977 | +10.6% |
| Intelligent Devices · Measurement & Analytical | 1,112 | 1,056 | +5.3% |
| Intelligent Devices · Operating Segments | 2,953 | 2,807 | +5.2% |
| Intelligent Devices · Safety & Productivity | 291 | 308 | -5.5% |
| Software & Control · Control Systems & Software | 895 | 572 | +56.5% |
| Software & Control · Operating Segments | 827 | 282 | +193.3% |
| Software & Control · Test & Measurement | -68 | -290 | +76.6% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | -455 | -664 | +31.5% |
| Operating Segments | 3,780 | 3,089 | +22.4% |
| Income Tax Expense (Benefit) | 696 | 415 | +67.7% |
| Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest | 2,238 | 1,605 | +39.4% |
| Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax | 8 | 350 | -97.7% |
Show Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations breakouts |
|||
| Climate Technologies | 12 | 350 | -96.6% |
| ISE | -4 | — | — |
| Net Income | 2,246 | 1,955 | +14.9% |
| Net Income Loss Attributable To Noncontrolling Interest | -47 | -13 | -261.5% |
| Net Income | 2,293 | 1,968 | +16.5% |
Show Equity Components breakouts |
|||
| Retained Earnings | 2,293 | 1,968 | +16.5% |
| Income Loss From Continuing Operations | 2,285 | 1,618 | +41.2% |
| Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity | 8 | 350 | -97.7% |
| Income Loss From Continuing Operations Per Basic Share | 4.05 | 2.83 | +43.1% |
| Income Loss From Discontinued Operations Net Of Tax Per Basic Share | 0.01 | 0.61 | -98.4% |
| EPS (Basic) | 4.06 | 3.44 | +18.0% |
| Income Loss From Continuing Operations Per Diluted Share | 4.03 | 2.82 | +42.9% |
| Income Loss From Discontinued Operations Net Of Tax Per Diluted Share | 0.01 | 0.61 | -98.4% |
| EPS (Diluted) | 4.04 | 3.43 | +17.8% |
| Wtd Avg Shares (Basic) | 564 | 571.3 | -1.3% |
| Wtd Avg Shares (Diluted) | 566.7 | 574 | -1.3% |
| Cost of Revenue (FY) | — | — | — |
Show Product Lines breakouts |
|||
| Intelligent Devices · Discrete Automation | 1,340 | 1,334 | +0.4% |
| Intelligent Devices · Final Control | 2,323 | 2,246 | +3.4% |
| Intelligent Devices · Measurement & Analytical | 1,843 | 1,799 | +2.4% |
| Intelligent Devices · Operating Segments | 6,279 | 6,175 | +1.7% |
| Intelligent Devices · Safety & Productivity | 773 | 796 | -2.9% |
| Software & Control · Control Systems & Software | 1,917 | 1,883 | +1.8% |
| Software & Control · Operating Segments | 2,298 | 2,270 | +1.2% |
| Software & Control · Test & Measurement | 381 | 387 | -1.6% |
| Gross Profit | 9,519 | 8,885 | +7.1% |
| Research & Development | 771 | 781 | -1.3% |
| Interest Income | 150 | 148 | +1.4% |
| Other Non-Operating Income (Expense) | -81 | -72 | -12.5% |
| Comprehensive Income | 2,340 | 2,353 | -0.6% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 1,544 | 3,588 | -57.0% |
| Accounts Receivable | 3,101 | 2,927 | +5.9% |
| Inventory | 2,213 | 2,180 | +1.5% |
| Other Assets Current | 1,725 | 1,497 | +15.2% |
| Total Current Assets | 8,583 | 10,192 | -15.8% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 2,871 | 2,807 | +2.3% |
| Goodwill | 18,193 | 18,067 | +0.7% |
Show Product Lines breakouts |
|||
| Intelligent Devices · Discrete Automation | 945 | 919 | +2.8% |
| Intelligent Devices · Final Control | 2,718 | 2,702 | +0.6% |
| Intelligent Devices · Measurement & Analytical | 1,604 | 1,576 | +1.8% |
| Intelligent Devices · Safety & Productivity | 421 | 404 | +4.2% |
| Software & Control · Control Systems & Software | 9,037 | 9,003 | +0.4% |
| Software & Control · Test & Measurement | 3,468 | 3,463 | +0.1% |
| Intangible Assets Net Excluding Goodwill | 9,458 | 10,436 | -9.4% |
| Other Non-Current Assets | 2,859 | 2,744 | +4.2% |
| Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment | 30,510 | 31,247 | -2.4% |
| Total Assets | 41,964 | 44,246 | -5.2% |
Show Product Lines breakouts |
|||
| Intelligent Devices · Discrete Automation | 2,569 | 2,470 | +4.0% |
| Intelligent Devices · Final Control | 5,889 | 5,706 | +3.2% |
| Intelligent Devices · Measurement & Analytical | 4,253 | 4,122 | +3.2% |
| Intelligent Devices · Operating Segments | 13,984 | 13,526 | +3.4% |
| Intelligent Devices · Safety & Productivity | 1,273 | 1,228 | +3.7% |
| Software & Control · Control Systems & Software | 15,758 | 15,903 | -0.9% |
| Software & Control · Operating Segments | 24,567 | 25,113 | -2.2% |
| Software & Control · Test & Measurement | 8,809 | 9,210 | -4.4% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 3,413 | 5,607 | -39.1% |
| Operating Lease Right-of-Use Assets | 637 | 692 | -7.9% |
| Intangible Assets | 9,458 | 10,436 | -9.4% |
Show Finite Lived Intangible Assets By Major Class breakouts |
|||
| Computer Software Intangible Asset | 246 | 239 | +2.9% |
| Customer Relationships | 5,801 | 6,296 | -7.9% |
| Intellectual Property | 3,411 | 3,901 | -12.6% |
| Current Liabilities | |||
| Debt Current | 4,797 | 532 | +801.7% |
| Accounts Payable | 1,384 | 1,335 | +3.7% |
| Accrued Liabilities | 3,616 | 3,875 | -6.7% |
| Total Current Liabilities | 9,797 | 5,742 | +70.6% |
| Deferred Revenue (Current) | 1,031 | 1,043 | -1.2% |
| Commercial Paper | 4,192 | — | — |
| Current Portion of Long-Term Debt | 605 | 532 | +13.7% |
| Non-Current Liabilities | |||
| Long-Term Debt | 8,319 | 7,155 | +16.3% |
| Other Non-Current Liabilities | 3,550 | 3,840 | -7.6% |
| Long-Term Debt | 8,924 | 7,687 | +16.1% |
Show Debt Instrument breakouts |
|||
| 0.875% notes due October 2026 · Notes Payable Other Payables | 750 | 750 | 0.0% |
| 1.25% euro notes due October 2025 · Notes Payable Other Payables | 587 | 557 | +5.4% |
| 1.80% notes due October 2027 · Notes Payable Other Payables | 500 | 500 | 0.0% |
| 1.95% notes due October 2030 · Notes Payable Other Payables | 500 | 500 | 0.0% |
| 2.00% euro notes due October 2029 · Notes Payable Other Payables | 587 | 557 | +5.4% |
| 2.00% notes due December 2028 · Notes Payable Other Payables | 1,000 | 1,000 | 0.0% |
| 2.20% notes due December 2031 · Notes Payable Other Payables | 1,000 | 1,000 | 0.0% |
| 2.75% notes due October 2050 · Notes Payable Other Payables | 500 | 500 | 0.0% |
| 2.80% notes due December 2051 · Notes Payable Other Payables | 1,000 | 1,000 | 0.0% |
| 3.00% euro notes due March 2031 · Notes Payable Other Payables | 587 | — | — |
| 3.50% euro notes due March 2037 · Notes Payable Other Payables | 587 | — | — |
| 5.00% notes due March 2035 · Notes Payable Other Payables | 500 | — | — |
| 5.25% notes due November 2039 · Notes Payable Other Payables | 300 | 300 | 0.0% |
| 6.00% notes due August 2032 · Notes Payable Other Payables | 250 | 250 | 0.0% |
| 6.125% notes due April 2039 · Notes Payable Other Payables | 250 | 250 | 0.0% |
| Other Debt Securities · Notes Payable Other Payables | 26 | 23 | +13.0% |
| Operating Lease Liabilities | 505 | 511 | -1.2% |
| Stockholders' Equity | |||
| Common Stock | 477 | 477 | 0.0% |
| Additional Paid-In Capital | 85 | 169 | -49.7% |
| Retained Earnings | 40,603 | 40,830 | -0.6% |
| Accumulated Other Comprehensive Income | -821 | -868 | +5.4% |
| Treasury Stock Common Value | -20,062 | -18,972 | -5.7% |
| Total Stockholders' Equity | 20,282 | 21,636 | -6.3% |
| Minority Interest | 16 | 5,873 | -99.7% |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 20,298 | 27,509 | -26.2% |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment | -269 | -245 | -9.8% |
| Accumulated Gain Loss Net Cash Flow Hedge Parent | 13 | -7 | +285.7% |
| Accumulated Other Comprehensive Income | -821 | -868 | +5.4% |
| Accumulated Translation Adjustment | -565 | -616 | +8.3% |
| Additional Paid In Capital | 85 | 169 | -49.7% |
| Common Stock | 477 | 477 | 0.0% |
| Noncontrolling Interest | 16 | 5,873 | -99.7% |
| Parent | 20,282 | 21,636 | -6.3% |
| Retained Earnings | 40,603 | 40,830 | -0.6% |
| Treasury Stock Common | -20,062 | -18,972 | -5.7% |
| Total Liabilities & Equity | 41,964 | 44,246 | -5.2% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Depreciation & Amortization | 1,518 | 1,689 | -10.1% |
Show Product Lines breakouts |
|||
| Intelligent Devices · Discrete Automation | 87 | 87 | 0.0% |
| Intelligent Devices · Final Control | 161 | 159 | +1.3% |
| Intelligent Devices · Measurement & Analytical | 140 | 138 | +1.4% |
| Intelligent Devices · Operating Segments | 448 | 442 | +1.4% |
| Intelligent Devices · Safety & Productivity | 60 | 58 | +3.4% |
| Software & Control · Control Systems & Software | 550 | 594 | -7.4% |
| Software & Control · Operating Segments | 1,026 | 1,201 | -14.6% |
| Software & Control · Test & Measurement | 476 | 607 | -21.6% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 44 | 46 | -4.3% |
| Stock-Based Compensation | 263 | 260 | +1.2% |
| Pension Expense Reversal Of Expense Noncash | -12 | -79 | +84.8% |
| Pension Contributions | -46 | -38 | -21.1% |
| Increase Decrease In Operating Capital | -9 | -151 | +94.0% |
| Other Operating Activities Cash Flow Statement | -276 | -400 | +31.0% |
| Net Cash Provided By Used In Operating Activities Continuing Operations | 3,676 | 3,317 | +10.8% |
| Cash Provided By Used In Operating Activities Discontinued Operations | -578 | 15 | -3953.3% |
Show Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations breakouts |
|||
| Climate Technologies | -578 | 15 | -3953.3% |
| Net Cash from Operations | 3,098 | 3,332 | -7.0% |
| Increase Decrease In Receivables | -171 | -99 | -72.7% |
| Change in Inventory | -1 | 122 | -100.8% |
| Increase Decrease In Other Current Assets | -152 | -149 | -2.0% |
| Change in Accounts Payable | 34 | -16 | +312.5% |
| Increase Decrease In Accrued Liabilities | 281 | -9 | +3222.2% |
| Investing Activities | |||
| Capital Expenditures | -431 | -419 | -2.9% |
| Payments To Acquire Businesses Net Of Cash Acquired | -37 | -8,342 | +99.6% |
| Other Investing Activities | -125 | -114 | -9.6% |
| Net Cash Provided By Used In Investing Activities Continuing Operations | -593 | -8,796 | +93.3% |
| Net Cash from Investing | -593 | -5,360 | +88.9% |
| Financing Activities | |||
| Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less | 1,110 | -15 | +7500.0% |
| Proceeds From Short Term Debt Maturing In More Than Three Months | 8,008 | 322 | +2387.0% |
| Repayments Of Debt Maturing In More Than Three Months | -4,918 | -327 | -1404.0% |
| Proceeds From Issuance Of Long Term Debt | 1,544 | — | — |
| Repayments Of Long Term Debt | -503 | -547 | +8.0% |
Show Debt Instrument breakouts |
|||
| 3.15% notes due June 2025 · Notes Payable Other Payables | -500 | — | — |
| Payments Of Dividends Common Stock | -1,192 | -1,201 | +0.7% |
| Share Repurchases | -1,167 | -435 | -168.3% |
| Payments To Minority Shareholders | -7,244 | — | — |
| Payments To Settle Awards | -76 | — | — |
| Proceeds From Payments For Other Financing Activities | -72 | -44 | -63.6% |
| Net Cash from Financing | -4,510 | -2,455 | -83.7% |
| Other Cash Flow | |||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | -39 | 20 | -295.0% |
| Net Change in Cash | -2,044 | -4,463 | +54.2% |
Values in millions USD. Source: SEC EDGAR 10-K filing.