EXELON CORP

EXC 10-K · FY 2025
API behind this page

EXC FY 2025 request

Playground key active
Request URL /api/financials?ticker=EXC&year=2025&quarter=4&full_year_mode=true
waiting 0 ms 
Pick an endpoint and run the request.
curl

Income Statement

JSON CSV Excel
Income Statement
Metric FY 2025 FY 2024 YoY
Net Income Loss Available To Common Stockholders Basic 2,768 2,460 +12.5%
Other Comprehensive Income Loss Reclassification Adjustment From A O C I Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax 22 28 -21.4%
Show Consolidation Items breakouts
Corporate Non Segment 22 28 -21.4%
Other Comprehensive Income Loss Finalization Of Pension And Non Pension Postretirement Plan Valuation Net Of Tax -52 -70 +25.7%
Show Consolidation Items breakouts
Corporate Non Segment -52 -70 +25.7%
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax -12 48 -125.0%
Show Consolidation Items breakouts
Corporate Non Segment -12 48 -125.0%
Other Comprehensive Income Loss Net Of Tax -42 6 -800.0%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -30 -42 +28.6%
Accumulated Gain Loss Net Cash Flow Hedge Noncontrolling Interest -12 48 -125.0%
Accumulated Other Comprehensive Income -42 6 -800.0%
Show Consolidation Items breakouts
Corporate Non Segment -42 6 -800.0%
Wtd Avg Shares (Basic) 1,011 1,003 +0.8%
Incremental Common Shares Attributable To Share Based Payment Arrangements 1 — —
Wtd Avg Shares (Diluted) 1,012 1,003 +0.9%
Income Loss From Continuing Operations Per Basic Share 2.74 2.45 +11.8%
Income Loss From Continuing Operations Per Diluted Share 2.73 2.45 +11.4%
Revenue From Contract With Customer Including Assessed Tax (FY) — — —
Show Product Lines breakouts
Electricity Us Regulated 22,655 21,338 +6.2%
Electricity Us Regulated · Atlantic City Electric Company 180 196 -8.2%
Electricity Us Regulated · Atlantic City Electric Company 250 280 -10.7%
Electricity Us Regulated · Atlantic City Electric Company 18 20 -10.0%
Electricity Us Regulated · Atlantic City Electric Company 1,015 900 +12.8%
Electricity Us Regulated · Atlantic City Electric Company 253 244 +3.7%
Electricity Us Regulated · Atlantic City Electric Company 1,712 1,638 +4.5%
Electricity Us Regulated · Atlantic City Electric Company 1,716 1,640 +4.6%
Electricity Us Regulated · Atlantic City Electric Company 1,718 1,628 +5.5%
Electricity Us Regulated · Baltimore Gas and Electric Company 603 557 +8.3%
Electricity Us Regulated · Baltimore Gas and Electric Company 476 414 +15.0%
Electricity Us Regulated · Baltimore Gas and Electric Company 33 31 +6.5%
Electricity Us Regulated · Baltimore Gas and Electric Company 2,503 2,038 +22.8%
Electricity Us Regulated · Baltimore Gas and Electric Company 414 360 +15.0%
Electricity Us Regulated · Baltimore Gas and Electric Company 4,037 3,407 +18.5%
Electricity Us Regulated · Baltimore Gas and Electric Company 4,029 3,400 +18.5%
Electricity Us Regulated · Baltimore Gas and Electric Company 4,007 3,436 +16.6%
Electricity Us Regulated · Commonwealth Edison Co 593 1,145 -48.2%
Electricity Us Regulated · Commonwealth Edison Co 907 1,080 -16.0%
Electricity Us Regulated · Commonwealth Edison Co 47 60 -21.7%
Electricity Us Regulated · Commonwealth Edison Co 4,203 3,809 +10.3%
Electricity Us Regulated · Commonwealth Edison Co 2,072 2,259 -8.3%
Electricity Us Regulated · Commonwealth Edison Co 7,842 8,362 -6.2%
Electricity Us Regulated · Commonwealth Edison Co 7,822 8,353 -6.4%
Electricity Us Regulated · Commonwealth Edison Co 7,267 8,219 -11.6%
Electricity Us Regulated · Delmarva Power & Light Company 122 123 -0.8%
Electricity Us Regulated · Delmarva Power & Light Company 303 270 +12.2%
Electricity Us Regulated · Delmarva Power & Light Company 16 17 -5.9%
Electricity Us Regulated · Delmarva Power & Light Company 1,049 943 +11.2%
Electricity Us Regulated · Delmarva Power & Light Company 264 253 +4.3%
Electricity Us Regulated · Delmarva Power & Light Company 1,747 1,602 +9.1%
Electricity Us Regulated · Delmarva Power & Light Company 1,754 1,606 +9.2%
Electricity Us Regulated · Delmarva Power & Light Company 1,740 1,607 +8.3%
Electricity Us Regulated · Intersegment Elimination -36 -22 -63.6%
Electricity Us Regulated · Operating Segments 21,959 21,216 +3.5%
Electricity Us Regulated · PECO Energy Co 339 261 +29.9%
Electricity Us Regulated · PECO Energy Co 312 296 +5.4%
Electricity Us Regulated · PECO Energy Co 34 29 +17.2%
Electricity Us Regulated · PECO Energy Co 2,494 2,169 +15.0%
Electricity Us Regulated · PECO Energy Co 627 547 +14.6%
Electricity Us Regulated · PECO Energy Co 3,818 3,312 +15.3%
Electricity Us Regulated · PECO Energy Co 3,806 3,302 +15.3%
Electricity Us Regulated · PECO Energy Co 3,827 3,325 +15.1%
Electricity Us Regulated · Pepco Holdings LLC -18 -16 -12.5%
Electricity Us Regulated · Pepco Holdings LLC 1,514 1,372 +10.3%
Electricity Us Regulated · Pepco Holdings LLC 917 871 +5.3%
Electricity Us Regulated · Pepco Holdings LLC 73 74 -1.4%
Electricity Us Regulated · Pepco Holdings LLC 3,733 3,256 +14.6%
Electricity Us Regulated · Pepco Holdings LLC 722 681 +6.0%
Electricity Us Regulated · Pepco Holdings LLC 6,957 6,257 +11.2%
Electricity Us Regulated · Pepco Holdings LLC 6,959 6,254 +11.3%
Electricity Us Regulated · Pepco Holdings LLC 6,894 6,258 +10.2%
Electricity Us Regulated · Potomac Electric Power Company 1,212 1,053 +15.1%
Electricity Us Regulated · Potomac Electric Power Company 372 327 +13.8%
Electricity Us Regulated · Potomac Electric Power Company 39 37 +5.4%
Electricity Us Regulated · Potomac Electric Power Company 1,669 1,413 +18.1%
Electricity Us Regulated · Potomac Electric Power Company 205 184 +11.4%
Electricity Us Regulated · Potomac Electric Power Company 3,497 3,017 +15.9%
Electricity Us Regulated · Potomac Electric Power Company 3,497 3,014 +16.0%
Electricity Us Regulated · Potomac Electric Power Company 3,454 3,039 +13.7%
Natural Gas Us Regulated 2,349 1,782 +31.8%
Natural Gas Us Regulated · Baltimore Gas and Electric Company 248 204 +21.6%
Natural Gas Us Regulated · Baltimore Gas and Electric Company 51 18 +183.3%
Natural Gas Us Regulated · Baltimore Gas and Electric Company 823 625 +31.7%
Natural Gas Us Regulated · Baltimore Gas and Electric Company 140 110 +27.3%
Natural Gas Us Regulated · Baltimore Gas and Electric Company 1,264 957 +32.1%
Natural Gas Us Regulated · Baltimore Gas and Electric Company 1,262 957 +31.9%
Natural Gas Us Regulated · Baltimore Gas and Electric Company 1,215 990 +22.7%
Natural Gas Us Regulated · Delmarva Power & Light Company 7 5 +40.0%
Natural Gas Us Regulated · Delmarva Power & Light Company 11 7 +57.1%
Natural Gas Us Regulated · Delmarva Power & Light Company 139 108 +28.7%
Natural Gas Us Regulated · Delmarva Power & Light Company 55 43 +27.9%
Natural Gas Us Regulated · Delmarva Power & Light Company 19 17 +11.8%
Natural Gas Us Regulated · Delmarva Power & Light Company 231 180 +28.3%
Natural Gas Us Regulated · Delmarva Power & Light Company 231 180 +28.3%
Natural Gas Us Regulated · Delmarva Power & Light Company 231 180 +28.3%
Natural Gas Us Regulated · Intersegment Elimination -4 -6 +33.3%
Natural Gas Us Regulated · Operating Segments 2,299 1,812 +26.9%
Natural Gas Us Regulated · PECO Energy Co 19 16 +18.8%
Natural Gas Us Regulated · PECO Energy Co 593 445 +33.3%
Natural Gas Us Regulated · PECO Energy Co 206 157 +31.2%
Natural Gas Us Regulated · PECO Energy Co 37 28 +32.1%
Natural Gas Us Regulated · PECO Energy Co 854 645 +32.4%
Natural Gas Us Regulated · PECO Energy Co 855 646 +32.4%
Natural Gas Us Regulated · PECO Energy Co 857 648 +32.3%
Natural Gas Us Regulated · Pepco Holdings LLC 7 5 +40.0%
Natural Gas Us Regulated · Pepco Holdings LLC 11 7 +57.1%
Natural Gas Us Regulated · Pepco Holdings LLC 139 108 +28.7%
Natural Gas Us Regulated · Pepco Holdings LLC 55 43 +27.9%
Natural Gas Us Regulated · Pepco Holdings LLC 19 17 +11.8%
Natural Gas Us Regulated · Pepco Holdings LLC 231 180 +28.3%
Natural Gas Us Regulated · Pepco Holdings LLC 231 180 +28.3%
Natural Gas Us Regulated · Pepco Holdings LLC 231 180 +28.3%
Service Other · Corporate And Other 424 438 -3.2%
Service Other · Corporate And Other 1,900 1,865 +1.9%
Service Other · Intersegment Elimination -1,910 -1,875 -1.9%
Service Other · Pepco Holdings LLC -414 -428 +3.3%
Service Other · Pepco Holdings LLC 10 10 0.0%
Show Legal Entity breakouts
Atlantic City Electric Company · Regulated Operation 1,716 1,640 +4.6%
Baltimore Gas and Electric Company · Regulated Operation 5,291 4,357 +21.4%
Commonwealth Edison Co · Regulated Operation 7,822 8,353 -6.4%
Delmarva Power & Light Company · Regulated Operation 1,985 1,786 +11.1%
PECO Energy Co · Regulated Operation 4,661 3,948 +18.1%
Pepco Holdings LLC · Regulated Operation 7,190 6,434 +11.8%
Potomac Electric Power Company · Regulated Operation 3,497 3,014 +16.0%
True Up Adjustments To Decoupling Mechanisms And Formula Rate -746 -92 -710.9%
Show Legal Entity breakouts
Atlantic City Electric Company 2 -12 +116.7%
Atlantic City Electric Company · Other Non-Cash -2 21 -109.5%
Baltimore Gas and Electric Company -87 52 -267.3%
Baltimore Gas and Electric Company · Other Non-Cash 87 -52 +267.3%
Commonwealth Edison Co -596 -151 -294.7%
Commonwealth Edison Co · Other Non-Cash 596 151 +294.7%
Delmarva Power & Light Company -16 -2 -700.0%
Delmarva Power & Light Company · Other Non-Cash 16 10 +60.0%
Pepco Holdings LLC -63 1 -6400.0%
Pepco Holdings LLC · Other Non-Cash 63 16 +293.8%
Potomac Electric Power Company -49 15 -426.7%
Potomac Electric Power Company · Other Non-Cash 49 -15 +426.7%
Show Other Non-Cash [Axis] breakouts
Other Non-Cash 746 109 +584.4%
Revenues From Related Parties (FY) — — —
Show Business Segments breakouts
Atlantic City Electric Company · Intersegment Elimination 4 2 +100.0%
Baltimore Gas and Electric Company · Intersegment Elimination 8 10 -20.0%
Commonwealth Edison Co · Intersegment Elimination 21 8 +162.5%
Corporate And Other · Intersegment Elimination 1,890 1,855 +1.9%
Corporate And Other · Pepco Holdings LLC 423 438 -3.4%
Delmarva Power & Light Company · Intersegment Elimination 9 7 +28.6%
PECO Energy Co · Intersegment Elimination 12 10 +20.0%
Pepco Holdings LLC · Intersegment Elimination 10 10 0.0%
Potomac Electric Power Company · Intersegment Elimination 6 7 -14.3%
Show Legal Entity breakouts
Atlantic City Electric Company 4 2 +100.0%
Atlantic City Electric Company · Related Party 4 2 +100.0%
Baltimore Gas and Electric Company · Rate-Regulated Electric Revenues 6 7 -14.3%
Baltimore Gas and Electric Company · Rate-Regulated Natural Gas Revenues 2 3 -33.3%
Baltimore Gas and Electric Company · Related Party 8 10 -20.0%
Commonwealth Edison Co 21 8 +162.5%
Commonwealth Edison Co · Related Party 21 8 +162.5%
Delmarva Power & Light Company 9 7 +28.6%
Delmarva Power & Light Company · Related Party 9 7 +28.6%
PECO Energy Co · Rate-Regulated Electric Revenues 9 7 +28.6%
PECO Energy Co · Rate-Regulated Natural Gas Revenues 3 3 0.0%
PECO Energy Co · Related Party 12 10 +20.0%
Pepco Holdings LLC 10 10 0.0%
Pepco Holdings LLC · Intersegment Elimination -432 -444 +2.7%
Pepco Holdings LLC · Related Party 10 10 0.0%
Potomac Electric Power Company 6 7 -14.3%
Potomac Electric Power Company · Related Party 6 7 -14.3%
Show Consolidation Items breakouts
Intersegment Elimination · Related Party -1,941 -1,893 -2.5%
Revenue 24,258 23,028 +5.3%
Show Product Lines breakouts
Alternative Revenue · Atlantic City Electric Company 2 -12 +116.7%
Alternative Revenue · Baltimore Gas and Electric Company -87 52 -267.3%
Alternative Revenue · Commonwealth Edison Co -596 -151 -294.7%
Alternative Revenue · Delmarva Power & Light Company -16 -2 -700.0%
Alternative Revenue · Pepco Holdings LLC -63 1 -6400.0%
Alternative Revenue · Potomac Electric Power Company -49 15 -426.7%
Electricity Us Regulated · Baltimore Gas and Electric Company 14 14 0.0%
Electricity Us Regulated · Commonwealth Edison Co 41 17 +141.2%
Electricity Us Regulated · Delmarva Power & Light Company 2 3 -33.3%
Electricity Us Regulated · PECO Energy Co 21 17 +23.5%
Electricity Us Regulated · Pepco Holdings LLC 8 13 -38.5%
Electricity Us Regulated · Potomac Electric Power Company 6 10 -40.0%
Natural Gas Us Regulated · Baltimore Gas and Electric Company 4 3 +33.3%
Natural Gas Us Regulated · PECO Energy Co 2 2 0.0%
Show Business Segments breakouts
Atlantic City Electric Company · Operating Segments 1,718 1,628 +5.5%
Baltimore Gas and Electric Company · Operating Segments 5,222 4,426 +18.0%
Commonwealth Edison Co · Operating Segments 7,267 8,219 -11.6%
Corporate And Other · Corporate Non Segment 1,900 1,865 +1.9%
Corporate And Other · Pepco Holdings LLC 424 438 -3.2%
Delmarva Power & Light Company · Operating Segments 1,971 1,787 +10.3%
PECO Energy Co · Operating Segments 4,684 3,973 +17.9%
Pepco Holdings LLC · Operating Segments 7,135 6,448 +10.7%
Potomac Electric Power Company · Operating Segments 3,454 3,039 +13.7%
Show Legal Entity breakouts
Atlantic City Electric Company 1,718 1,628 +5.5%
Atlantic City Electric Company · Other Regulated Revenue 2 -12 +116.7%
Baltimore Gas and Electric Company 5,222 4,426 +18.0%
Baltimore Gas and Electric Company · Other Regulated Revenue -69 69 -200.0%
Commonwealth Edison Co 7,267 8,219 -11.6%
Commonwealth Edison Co · Other Regulated Revenue -555 -134 -314.2%
Delmarva Power & Light Company 1,971 1,787 +10.3%
Delmarva Power & Light Company · Other Regulated Revenue -14 1 -1500.0%
PECO Energy Co 4,684 3,973 +17.9%
PECO Energy Co · Other Regulated Revenue 23 25 -8.0%
Pepco Holdings LLC 7,135 6,448 +10.7%
Pepco Holdings LLC · Intersegment Elimination -432 -444 +2.7%
Pepco Holdings LLC · Other Regulated Revenue -55 14 -492.9%
Potomac Electric Power Company 3,454 3,039 +13.7%
Potomac Electric Power Company · Other Regulated Revenue -43 25 -272.0%
Show Consolidation Items breakouts
Intersegment Elimination -1,950 -1,903 -2.5%
Operating Segments 24,258 23,028 +5.3%
Cost Direct Material (FY) — — —
Show Product Lines breakouts
Electricity Us Regulated 7,944 8,214 -3.3%
Electricity Us Regulated · Atlantic City Electric Company 808 698 +15.8%
Electricity Us Regulated · Atlantic City Electric Company 808 698 +15.8%
Electricity Us Regulated · Baltimore Gas and Electric Company 1,890 1,460 +29.5%
Electricity Us Regulated · Baltimore Gas and Electric Company 1,890 1,460 +29.5%
Electricity Us Regulated · Commonwealth Edison Co 1,782 3,042 -41.4%
Electricity Us Regulated · Commonwealth Edison Co 1,782 3,042 -41.4%
Electricity Us Regulated · Delmarva Power & Light Company 766 694 +10.4%
Electricity Us Regulated · Delmarva Power & Light Company 766 694 +10.4%
Electricity Us Regulated · Operating Segments 7,944 8,214 -3.3%
Electricity Us Regulated · PECO Energy Co 1,436 1,265 +13.5%
Electricity Us Regulated · PECO Energy Co 1,436 1,265 +13.5%
Electricity Us Regulated · Pepco Holdings LLC 2,836 2,447 +15.9%
Electricity Us Regulated · Pepco Holdings LLC 2,836 2,447 +15.9%
Electricity Us Regulated · Potomac Electric Power Company 1,262 1,055 +19.6%
Electricity Us Regulated · Potomac Electric Power Company 1,262 1,055 +19.6%
Natural Gas Us Regulated 723 469 +54.2%
Natural Gas Us Regulated · Baltimore Gas and Electric Company 331 191 +73.3%
Natural Gas Us Regulated · Baltimore Gas and Electric Company 331 191 +73.3%
Natural Gas Us Regulated · Delmarva Power & Light Company 95 66 +43.9%
Natural Gas Us Regulated · Delmarva Power & Light Company 95 66 +43.9%
Natural Gas Us Regulated · Operating Segments 723 469 +54.2%
Natural Gas Us Regulated · PECO Energy Co 297 212 +40.1%
Natural Gas Us Regulated · PECO Energy Co 297 212 +40.1%
Natural Gas Us Regulated · Pepco Holdings LLC 95 66 +43.9%
Natural Gas Us Regulated · Pepco Holdings LLC 95 66 +43.9%
Utilities Operating Expense Maintenance Operations And Other Costs And Expenses 5,177 4,940 +4.8%
Show Business Segments breakouts
Atlantic City Electric Company · Operating Segments 173 206 -16.0%
Baltimore Gas and Electric Company · Operating Segments 815 790 +3.2%
Commonwealth Edison Co · Operating Segments 1,306 1,284 +1.7%
Corporate And Other · Corporate Non Segment 1,840 1,733 +6.2%
Corporate And Other · Pepco Holdings LLC 358 361 -0.8%
Delmarva Power & Light Company · Operating Segments 213 196 +8.7%
PECO Energy Co · Operating Segments 946 875 +8.1%
Pepco Holdings LLC · Operating Segments 1,123 1,046 +7.4%
Potomac Electric Power Company · Operating Segments 379 283 +33.9%
Show Legal Entity breakouts
Atlantic City Electric Company 173 206 -16.0%
Baltimore Gas and Electric Company 815 790 +3.2%
Commonwealth Edison Co 1,306 1,284 +1.7%
Delmarva Power & Light Company 213 196 +8.7%
PECO Energy Co 946 875 +8.1%
Pepco Holdings LLC 1,123 1,046 +7.4%
Potomac Electric Power Company 379 283 +33.9%
Show Consolidation Items breakouts
Intersegment Elimination -853 -788 -8.2%
Operating Segments 5,177 4,940 +4.8%
Related Party Transaction Utilities Operating Expense Maintenance Operations And Other Costs And Expenses (FY) — — —
Show Business Segments breakouts
Atlantic City Electric Company · Operating Segments 155 162 -4.3%
Baltimore Gas and Electric Company · Operating Segments 251 246 +2.0%
Commonwealth Edison Co · Operating Segments 404 419 -3.6%
Corporate And Other · Corporate Non Segment 43 41 +4.9%
Corporate And Other · Pepco Holdings LLC 57 54 +5.6%
Delmarva Power & Light Company · Operating Segments 178 181 -1.7%
PECO Energy Co · Operating Segments 249 245 +1.6%
Pepco Holdings LLC · Operating Segments 204 204 0.0%
Potomac Electric Power Company · Operating Segments 246 251 -2.0%
Show Legal Entity breakouts
Atlantic City Electric Company · Exelon Business Services Co Affiliate 64 64 0.0%
Atlantic City Electric Company · PHI Service Co Affiliate 91 97 -6.2%
Atlantic City Electric Company · Related Party 155 162 -4.3%
Baltimore Gas and Electric Company · Exelon Business Services Co Affiliate 251 246 +2.0%
Baltimore Gas and Electric Company · Related Party 251 246 +2.0%
Commonwealth Edison Co · Exelon Business Services Co Affiliate 404 418 -3.3%
Commonwealth Edison Co · Related Party 404 419 -3.6%
Delmarva Power & Light Company · Exelon Business Services Co Affiliate 80 78 +2.6%
Delmarva Power & Light Company · PHI Service Co Affiliate 98 103 -4.9%
Delmarva Power & Light Company · Related Party 178 181 -1.7%
PECO Energy Co · Exelon Business Services Co Affiliate 246 243 +1.2%
PECO Energy Co · Related Party 249 245 +1.6%
Pepco Holdings LLC · Exelon Business Services Co Affiliate 200 200 0.0%
Pepco Holdings LLC · Intersegment Elimination -432 -444 +2.7%
Pepco Holdings LLC · Related Party 204 204 0.0%
Potomac Electric Power Company · Exelon Business Services Co Affiliate 126 125 +0.8%
Potomac Electric Power Company · PHI Service Co Affiliate 119 125 -4.8%
Potomac Electric Power Company · Related Party 246 251 -2.0%
Show Consolidated Entities breakouts
Corporate Non Segment · Exelon Business Services Co Affiliate 8 8 0.0%
Corporate Non Segment · Related Party 8 8 0.0%
Show Consolidation Items breakouts
Intersegment Elimination · Related Party -1,151 -1,155 +0.3%
Cost Of Goods And Services Sold Depreciation And Amortization 3,640 3,594 +1.3%
Show Legal Entity breakouts
Atlantic City Electric Company 248 278 -10.8%
Baltimore Gas and Electric Company 632 638 -0.9%
Commonwealth Edison Co 1,560 1,514 +3.0%
Delmarva Power & Light Company 252 245 +2.9%
PECO Energy Co 454 428 +6.1%
Pepco Holdings LLC 935 947 -1.3%
Potomac Electric Power Company 433 407 +6.4%
Taxes Excluding Income And Excise Taxes 1,629 1,504 +8.3%
Show Business Segments breakouts
Atlantic City Electric Company · Operating Segments 9 9 0.0%
Baltimore Gas and Electric Company · Operating Segments 370 345 +7.2%
Commonwealth Edison Co · Operating Segments 409 376 +8.8%
Corporate And Other · Corporate Non Segment 42 37 +13.5%
Corporate And Other · Pepco Holdings LLC 16 16 0.0%
Delmarva Power & Light Company · Operating Segments 88 79 +11.4%
PECO Energy Co · Operating Segments 240 218 +10.1%
Pepco Holdings LLC · Operating Segments 568 528 +7.6%
Potomac Electric Power Company · Operating Segments 455 424 +7.3%
Show Legal Entity breakouts
Atlantic City Electric Company 9 9 0.0%
Baltimore Gas and Electric Company 370 345 +7.2%
Commonwealth Edison Co 409 376 +8.8%
Delmarva Power & Light Company 88 79 +11.4%
PECO Energy Co 240 218 +10.1%
Pepco Holdings LLC 568 528 +7.6%
Potomac Electric Power Company 455 424 +7.3%
Show Consolidation Items breakouts
Operating Segments 1,629 1,504 +8.3%
Total Costs & Expenses 19,113 18,721 +2.1%
Show Legal Entity breakouts
Atlantic City Electric Company 1,393 1,353 +3.0%
Baltimore Gas and Electric Company 4,289 3,670 +16.9%
Commonwealth Edison Co 5,461 6,635 -17.7%
Delmarva Power & Light Company 1,592 1,461 +9.0%
PECO Energy Co 3,622 3,243 +11.7%
Pepco Holdings LLC 5,761 5,238 +10.0%
Potomac Electric Power Company 2,775 2,420 +14.7%
Show Consolidation Items breakouts
Corporate Non Segment 101 16 +531.2%
Gain Loss On Sale Of Other Assets 3 12 -75.0%
Show Business Segments breakouts
Atlantic City Electric Company · Operating Segments -2 — —
Pepco Holdings LLC · Operating Segments -3 1 -400.0%
Potomac Electric Power Company · Operating Segments -1 1 -200.0%
Show Legal Entity breakouts
Atlantic City Electric Company 2 — —
Pepco Holdings LLC 3 -1 +400.0%
Potomac Electric Power Company 1 -1 +200.0%
Show Consolidation Items breakouts
Operating Segments -3 -12 +75.0%
Operating Income 5,148 4,319 +19.2%
Show Legal Entity breakouts
Atlantic City Electric Company 327 275 +18.9%
Baltimore Gas and Electric Company 933 756 +23.4%
Commonwealth Edison Co 1,806 1,589 +13.7%
Delmarva Power & Light Company 379 326 +16.3%
PECO Energy Co 1,062 734 +44.7%
Pepco Holdings LLC 1,377 1,209 +13.9%
Potomac Electric Power Company 680 618 +10.0%
Show Consolidation Items breakouts
Corporate Non Segment -101 -16 -531.2%
Interest Expense Borrowings -2,102 -1,889 -11.3%
Show Business Segments breakouts
Atlantic City Electric Company · Operating Segments -82 -74 -10.8%
Baltimore Gas and Electric Company · Operating Segments -247 -216 -14.4%
Commonwealth Edison Co · Operating Segments -517 -487 -6.2%
Corporate And Other · Corporate Non Segment -681 -592 -15.0%
Corporate And Other · Pepco Holdings LLC -10 -10 0.0%
Delmarva Power & Light Company · Operating Segments -102 -94 -8.5%
PECO Energy Co · Operating Segments -249 -221 -12.7%
Pepco Holdings LLC · Operating Segments -408 -373 -9.4%
Potomac Electric Power Company · Operating Segments -214 -195 -9.7%
Show Legal Entity breakouts
Atlantic City Electric Company -82 -74 -10.8%
Baltimore Gas and Electric Company -247 -216 -14.4%
Commonwealth Edison Co -517 -487 -6.2%
Delmarva Power & Light Company -102 -94 -8.5%
PECO Energy Co -249 -221 -12.7%
Pepco Holdings LLC -408 -373 -9.4%
Potomac Electric Power Company -214 -195 -9.7%
Show Consolidation Items breakouts
Operating Segments -2,102 -1,889 -11.3%
Interest Expense To Affiliates (FY) — — —
Show Business Segments breakouts
Commonwealth Edison Co · Operating Segments -13 -14 +7.1%
Corporate And Other · Corporate Non Segment 2 3 -33.3%
Corporate And Other · Pepco Holdings LLC -3 -2 -50.0%
PECO Energy Co · Operating Segments -11 -11 0.0%
Pepco Holdings LLC · Operating Segments -3 -3 0.0%
Show Legal Entity breakouts
Commonwealth Edison Co · Related Party -13 -14 +7.1%
PECO Energy Co · Related Party -11 -11 0.0%
Pepco Holdings LLC · Related Party -3 -3 0.0%
Show Consolidation Items breakouts
Operating Segments · Related Party -25 -25 0.0%
Show Related Party Transactions By Related Party breakouts
Related Party -25 -25 0.0%
Other Non-Operating Income (Expense) 270 262 +3.1%
Show Business Segments breakouts
Atlantic City Electric Company · Operating Segments -10 -14 +28.6%
Baltimore Gas and Electric Company · Operating Segments -51 -36 -41.7%
Commonwealth Edison Co · Operating Segments -132 -94 -40.4%
Corporate And Other · Corporate Non Segment -28 -38 +26.3%
Corporate And Other · Pepco Holdings LLC -5 -4 -25.0%
Delmarva Power & Light Company · Operating Segments -16 -25 +36.0%
PECO Energy Co · Operating Segments -41 -37 -10.8%
Pepco Holdings LLC · Operating Segments -72 -97 +25.8%
Potomac Electric Power Company · Operating Segments -41 -54 +24.1%
Show Legal Entity breakouts
Atlantic City Electric Company 10 14 -28.6%
Baltimore Gas and Electric Company 51 36 +41.7%
Commonwealth Edison Co 132 94 +40.4%
Delmarva Power & Light Company 16 25 -36.0%
PECO Energy Co 41 37 +10.8%
Pepco Holdings LLC 72 97 -25.8%
Potomac Electric Power Company 41 54 -24.1%
Show Consolidation Items breakouts
Corporate Non Segment 28 22 +27.3%
Intersegment Elimination 54 40 +35.0%
Operating Segments -270 -262 -3.1%
Non-Operating Income (Expense) -1,857 -1,652 -12.4%
Show Legal Entity breakouts
Atlantic City Electric Company -72 -65 -10.8%
Baltimore Gas and Electric Company -196 -180 -8.9%
Commonwealth Edison Co -398 -407 +2.2%
Delmarva Power & Light Company -86 -68 -26.5%
PECO Energy Co -219 -195 -12.3%
Pepco Holdings LLC -339 -279 -21.5%
Potomac Electric Power Company -173 -138 -25.4%
Show Consolidation Items breakouts
Corporate Non Segment 2,690 2,331 +15.4%
Income Before Taxes 3,291 2,667 +23.4%
Show Legal Entity breakouts
Atlantic City Electric Company 255 210 +21.4%
Baltimore Gas and Electric Company 737 576 +28.0%
Commonwealth Edison Co 1,408 1,182 +19.1%
Delmarva Power & Light Company 293 258 +13.6%
PECO Energy Co 843 539 +56.4%
Pepco Holdings LLC 1,038 930 +11.6%
Potomac Electric Power Company 507 480 +5.6%
Income Tax Expense (Benefit) 523 207 +152.7%
Show Business Segments breakouts
Atlantic City Electric Company · Operating Segments 67 55 +21.8%
Baltimore Gas and Electric Company · Operating Segments 159 49 +224.5%
Commonwealth Edison Co · Operating Segments 261 116 +125.0%
Corporate And Other · Corporate Non Segment -165 -135 -22.2%
Corporate And Other · Pepco Holdings LLC -3 -5 +40.0%
Delmarva Power & Light Company · Operating Segments 69 49 +40.8%
PECO Energy Co · Operating Segments 29 -12 +341.7%
Pepco Holdings LLC · Operating Segments 239 189 +26.5%
Potomac Electric Power Company · Operating Segments 106 90 +17.8%
Show Legal Entity breakouts
Atlantic City Electric Company 67 55 +21.8%
Baltimore Gas and Electric Company 159 49 +224.5%
Commonwealth Edison Co 261 116 +125.0%
Delmarva Power & Light Company 69 49 +40.8%
PECO Energy Co 29 -12 +341.7%
Pepco Holdings LLC 239 189 +26.5%
Potomac Electric Power Company 106 90 +17.8%
Show Consolidation Items breakouts
Corporate Non Segment -179 -145 -23.4%
Operating Segments 523 207 +152.7%
Net Income 2,768 2,460 +12.5%
Show Business Segments breakouts
Atlantic City Electric Company · Operating Segments 188 155 +21.3%
Baltimore Gas and Electric Company · Operating Segments 578 527 +9.7%
Commonwealth Edison Co · Operating Segments 1,147 1,066 +7.6%
Corporate And Other · Corporate Non Segment -570 -425 -34.1%
Corporate And Other · Pepco Holdings LLC -14 -13 -7.7%
Delmarva Power & Light Company · Operating Segments 224 209 +7.2%
PECO Energy Co · Operating Segments 814 551 +47.7%
Pepco Holdings LLC · Operating Segments 799 741 +7.8%
Potomac Electric Power Company · Operating Segments 401 390 +2.8%
Show Equity Components breakouts
Retained Earnings 2,768 2,460 +12.5%
Retained Earnings · Atlantic City Electric Company 188 155 +21.3%
Retained Earnings · Baltimore Gas and Electric Company 578 527 +9.7%
Retained Earnings · Commonwealth Edison Co 1,147 1,066 +7.6%
Retained Earnings · Delmarva Power & Light Company 224 209 +7.2%
Retained Earnings · PECO Energy Co 814 551 +47.7%
Retained Earnings · Pepco Holdings LLC 799 741 +7.8%
Retained Earnings · Potomac Electric Power Company 401 390 +2.8%
Show Legal Entity breakouts
Atlantic City Electric Company 188 155 +21.3%
Baltimore Gas and Electric Company 578 527 +9.7%
Commonwealth Edison Co 1,147 1,066 +7.6%
Delmarva Power & Light Company 224 209 +7.2%
PECO Energy Co 814 551 +47.7%
Pepco Holdings LLC 799 741 +7.8%
Potomac Electric Power Company 401 390 +2.8%
Show Consolidation Items breakouts
Corporate Non Segment 2,768 2,460 +12.5%
Operating Segments 2,768 2,460 +12.5%
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest (FY) — — —
Show Legal Entity breakouts
Atlantic City Electric Company 188 155 +21.3%
Baltimore Gas and Electric Company 578 527 +9.7%
Commonwealth Edison Co 1,147 1,066 +7.6%
Delmarva Power & Light Company 224 209 +7.2%
PECO Energy Co 814 551 +47.7%
Potomac Electric Power Company 401 390 +2.8%
Comprehensive Income 2,726 2,466 +10.5%
Show Legal Entity breakouts
Pepco Holdings LLC 799 741 +7.8%
Show Consolidation Items breakouts
Corporate Non Segment 2,726 2,466 +10.5%
Income Loss From Equity Method Investments (FY) — — —
Show Consolidated Entities breakouts
Corporate Non Segment 3,335 2,887 +15.5%
Corporate Non Segment · Conectiv -1 -2 +50.0%
Corporate Non Segment · Exelon Energy Delivery Company LLC 3,339 2,886 +15.7%
Corporate Non Segment · Exelon Enterprise 1 — —
Corporate Non Segment · Exelon Transmission Company LLC [Member] -6 — —
Corporate Non Segment · Other Affiliate -1 — —
Corporate Non Segment · PCI 3 3 0.0%
Show Consolidation Items breakouts
Corporate Non Segment 3,335 2,887 +15.5%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 626 357 +75.4%
Show Legal Entity breakouts
Atlantic City Electric Company 22 14 +57.1%
Baltimore Gas and Electric Company 217 33 +557.6%
Commonwealth Edison Co 159 105 +51.4%
Delmarva Power & Light Company 9 21 -57.1%
PECO Energy Co 116 48 +141.7%
Pepco Holdings LLC 103 139 -25.9%
Potomac Electric Power Company 22 30 -26.7%
Show Consolidation Items breakouts
Corporate Non Segment 24 4 +500.0%
Restricted Cash And Cash Equivalents At Carrying Value 525 541 -3.0%
Show Legal Entity breakouts
Atlantic City Electric Company 2 — —
Baltimore Gas and Electric Company 3 1 +200.0%
Commonwealth Edison Co 454 486 -6.6%
Delmarva Power & Light Company 3 2 +50.0%
Pepco Holdings LLC 38 24 +58.3%
Potomac Electric Power Company 33 21 +57.1%
Accounts Receivable Gross Current 3,732 3,144 +18.7%
Show Legal Entity breakouts
Atlantic City Electric Company 239 223 +7.2%
Baltimore Gas and Electric Company 887 654 +35.6%
Commonwealth Edison Co 1,058 994 +6.4%
Delmarva Power & Light Company 253 210 +20.5%
PECO Energy Co 811 670 +21.0%
Pepco Holdings LLC 975 827 +17.9%
Potomac Electric Power Company 484 395 +22.5%
Allowance For Doubtful Accounts Receivable Current -435 -406 -7.1%
Show Legal Entity breakouts
Atlantic City Electric Company -27 -32 +15.6%
Baltimore Gas and Electric Company -68 -56 -21.4%
Commonwealth Edison Co -115 -109 -5.5%
Delmarva Power & Light Company -19 -17 -11.8%
PECO Energy Co -137 -133 -3.0%
Pepco Holdings LLC -115 -108 -6.5%
Potomac Electric Power Company -69 -59 -16.9%
Accounts Receivable 3,297 2,738 +20.4%
Show Legal Entity breakouts
Atlantic City Electric Company 212 191 +11.0%
Baltimore Gas and Electric Company 819 598 +37.0%
Commonwealth Edison Co 943 885 +6.6%
Delmarva Power & Light Company 234 193 +21.2%
PECO Energy Co 674 537 +25.5%
Pepco Holdings LLC 860 719 +19.6%
Potomac Electric Power Company 415 336 +23.5%
Other Receivables Gross Current 1,879 1,123 +67.3%
Show Legal Entity breakouts
Atlantic City Electric Company 64 79 -19.0%
Baltimore Gas and Electric Company 100 113 -11.5%
Commonwealth Edison Co 1,155 290 +298.3%
Delmarva Power & Light Company 75 63 +19.0%
PECO Energy Co 144 145 -0.7%
Pepco Holdings LLC 292 284 +2.8%
Potomac Electric Power Company 154 142 +8.5%
Allowance For Doubtful Other Receivables Current -94 -107 +12.1%
Show Legal Entity breakouts
Atlantic City Electric Company -13 -13 0.0%
Baltimore Gas and Electric Company -4 -6 +33.3%
Commonwealth Edison Co -23 -34 +32.4%
Delmarva Power & Light Company -10 -9 -11.1%
PECO Energy Co -18 -18 0.0%
Pepco Holdings LLC -49 -49 0.0%
Potomac Electric Power Company -26 -27 +3.7%
Other Receivables Net Current 1,785 1,016 +75.7%
Show Legal Entity breakouts
Atlantic City Electric Company 51 66 -22.7%
Baltimore Gas and Electric Company 96 107 -10.3%
Commonwealth Edison Co 1,132 256 +342.2%
Delmarva Power & Light Company 65 54 +20.4%
PECO Energy Co 126 127 -0.8%
Pepco Holdings LLC 243 235 +3.4%
Potomac Electric Power Company 128 115 +11.3%
Show Consolidated Entities breakouts
Corporate Non Segment · Exelon Business Services Co Affiliate 170 154 +10.4%
Corporate Non Segment · Pepco Holdings LLC Affiliate 80 63 +27.0%
Corporate Non Segment · Related Party 250 217 +15.2%
Show Consolidation Items breakouts
Corporate Non Segment 622 288 +116.0%
Corporate Non Segment · Related Party 250 217 +15.2%
Accounts And Other Receivables Net Current (Q) — — —
Show Legal Entity breakouts
Atlantic City Electric Company · Related Party 12 7 +71.4%
Baltimore Gas and Electric Company · Related Party 1 — —
Commonwealth Edison Co · Related Party 5 4 +25.0%
Delmarva Power & Light Company · Related Party 2 — —
Other Legal Entities · Related Party 19 28 -32.1%
Pepco Holdings LLC · Related Party 14 8 +75.0%
PHI Service Company · Related Party 33 37 -10.8%
Software License · Related Party 207 204 +1.5%
Show Consolidated Entities breakouts
Corporate Non Segment · Commonwealth Edison Co 1 5 -80.0%
Corporate Non Segment · Exelon Business Services Co Affiliate 2 2 0.0%
Corporate Non Segment · PHI Service Co Affiliate 7 7 0.0%
Corporate Non Segment · Related Party 10 19 -47.4%
Show Consolidation Items breakouts
Corporate Non Segment · Related Party 10 19 -47.4%
Energy Related Inventory Natural Gas In Storage 88 72 +22.2%
Show Legal Entity breakouts
Baltimore Gas and Electric Company 36 29 +24.1%
Delmarva Power & Light Company 9 6 +50.0%
PECO Energy Co 43 37 +16.2%
Pepco Holdings LLC 9 7 +28.6%
Inventory Raw Materials And Supplies Net Of Reserves 780 781 -0.1%
Show Legal Entity breakouts
Baltimore Gas and Electric Company 74 84 -11.9%
Delmarva Power & Light Company 107 95 +12.6%
PECO Energy Co 83 79 +5.1%
Pepco Holdings LLC 357 325 +9.8%
Inventory (Q) — — —
Show Legal Entity breakouts
Atlantic City Electric Company 76 62 +22.6%
Commonwealth Edison Co 268 292 -8.2%
Potomac Electric Power Company 174 169 +3.0%
Prepaid Taxes (Q) — — —
Show Legal Entity breakouts
Baltimore Gas and Electric Company 126 115 +9.6%
Delmarva Power & Light Company 29 26 +11.5%
Pepco Holdings LLC 77 70 +10.0%
Regulatory Assets Current 1,359 1,940 -29.9%
Show Legal Entity breakouts
Atlantic City Electric Company 93 101 -7.9%
Baltimore Gas and Electric Company 175 207 -15.5%
Commonwealth Edison Co 595 1,159 -48.7%
Delmarva Power & Light Company 72 60 +20.0%
PECO Energy Co 72 65 +10.8%
Pepco Holdings LLC 352 323 +9.0%
Potomac Electric Power Company 182 157 +15.9%
Show Consolidation Items breakouts
Corporate Non Segment 165 186 -11.3%
Other Prepaid Expense Current 563 494 +14.0%
Show Legal Entity breakouts
Baltimore Gas and Electric Company 189 157 +20.4%
Delmarva Power & Light Company 30 29 +3.4%
PECO Energy Co 55 51 +7.8%
Pepco Holdings LLC 201 194 +3.6%
Potomac Electric Power Company 171 165 +3.6%
Other Assets Current 523 445 +17.5%
Show Legal Entity breakouts
Atlantic City Electric Company 8 6 +33.3%
Baltimore Gas and Electric Company 14 17 -17.6%
Commonwealth Edison Co 217 141 +53.9%
Delmarva Power & Light Company 13 16 -18.8%
PECO Energy Co 34 29 +17.2%
Pepco Holdings LLC 34 36 -5.6%
Potomac Electric Power Company 59 55 +7.3%
Show Consolidation Items breakouts
Corporate Non Segment 7 19 -63.2%
Total Current Assets 9,546 8,384 +13.9%
Show Legal Entity breakouts
Atlantic City Electric Company 476 447 +6.5%
Baltimore Gas and Electric Company 1,750 1,348 +29.8%
Commonwealth Edison Co 3,773 3,328 +13.4%
Delmarva Power & Light Company 573 502 +14.1%
PECO Energy Co 1,203 973 +23.6%
Pepco Holdings LLC 2,288 2,080 +10.0%
Potomac Electric Power Company 1,184 1,049 +12.9%
Show Consolidation Items breakouts
Corporate Non Segment 1,078 733 +47.1%
Non-Current Assets
Property, Plant & Equipment 84,318 78,182 +7.8%
Show Legal Entity breakouts
Atlantic City Electric Company 4,556 4,366 +4.4%
Baltimore Gas and Electric Company 14,385 13,134 +9.5%
Commonwealth Edison Co 32,255 30,211 +6.8%
Delmarva Power & Light Company 5,855 5,540 +5.7%
PECO Energy Co 15,922 14,392 +10.6%
Pepco Holdings LLC 21,377 20,053 +6.6%
Potomac Electric Power Company 10,747 10,097 +6.4%
Show Consolidation Items breakouts
Corporate Non Segment 45 45 0.0%
Regulatory Assets Noncurrent 9,214 8,710 +5.8%
Show Legal Entity breakouts
Atlantic City Electric Company 559 502 +11.4%
Baltimore Gas and Electric Company 804 788 +2.0%
Commonwealth Edison Co 2,687 2,562 +4.9%
Delmarva Power & Light Company 214 215 -0.5%
PECO Energy Co 1,275 1,003 +27.1%
Pepco Holdings LLC 1,556 1,570 -0.9%
Potomac Electric Power Company 405 446 -9.2%
Show Consolidation Items breakouts
Corporate Non Segment 2,925 2,851 +2.6%
Goodwill 6,630 6,630 0.0%
Show Legal Entity breakouts
Commonwealth Edison Co 2,625 2,625 0.0%
Pepco Holdings LLC 4,005 4,005 0.0%
Nontrade Receivables Noncurrent 4,755 4,026 +18.1%
Show Legal Entity breakouts
Commonwealth Edison Co 4,313 3,780 +14.1%
PECO Energy Co 442 247 +78.9%
Long Term Investments 312 290 +7.6%
Show Legal Entity breakouts
Baltimore Gas and Electric Company 10 10 0.0%
Commonwealth Edison Co 6 6 0.0%
PECO Energy Co 45 41 +9.8%
Pepco Holdings LLC 158 152 +3.9%
Potomac Electric Power Company 141 135 +4.4%
Defined Benefit Plan Assets For Plan Benefits Noncurrent (Q) — — —
Show Legal Entity breakouts
Baltimore Gas and Electric Company 194 218 -11.0%
Commonwealth Edison Co 1,284 1,165 +10.2%
PECO Energy Co 441 435 +1.4%
Pepco Holdings LLC 199 252 -21.0%
Potomac Electric Power Company 194 222 -12.6%
Other Non-Current Assets (Q) — — —
Show Retirement Plan Type breakouts
Other Postretirement Benefit Plans Defined Benefit 44 10 +340.0%
Show Legal Entity breakouts
Atlantic City Electric Company 41 34 +20.6%
Baltimore Gas and Electric Company 41 44 -6.8%
Commonwealth Edison Co · Nonrelated Party 1,342 1,073 +25.1%
Delmarva Power & Light Company 147 164 -10.4%
PECO Energy Co · Nonrelated Party 34 32 +6.2%
Pepco Holdings LLC 132 185 -28.6%
Potomac Electric Power Company 57 51 +11.8%
Show Consolidation Items breakouts
Corporate Non Segment 136 149 -8.7%
Show Balance Sheet Location breakouts
Other Assets 12 — —
Show Related Party Transactions By Related Party breakouts
Nonrelated Party 1,795 1,562 +14.9%
Total Assets 116,570 107,784 +8.2%
Show Business Segments breakouts
Atlantic City Electric Company · Operating Segments 5,632 5,349 +5.3%
Baltimore Gas and Electric Company · Operating Segments 17,184 15,542 +10.6%
Commonwealth Edison Co · Operating Segments 48,285 44,750 +7.9%
Corporate And Other · Corporate Non Segment 6,170 6,012 +2.6%
Corporate And Other · Pepco Holdings LLC 4,602 4,567 +0.8%
Delmarva Power & Light Company · Operating Segments 6,789 6,421 +5.7%
PECO Energy Co · Operating Segments 19,362 17,123 +13.1%
Pepco Holdings LLC · Operating Segments 29,715 28,297 +5.0%
Potomac Electric Power Company · Operating Segments 12,728 12,000 +6.1%
Show Legal Entity breakouts
Atlantic City Electric Company 5,632 5,349 +5.3%
Baltimore Gas and Electric Company 17,184 15,542 +10.6%
Commonwealth Edison Co 48,285 44,750 +7.9%
Delmarva Power & Light Company 6,789 6,421 +5.7%
PECO Energy Co 19,362 17,123 +13.1%
Pepco Holdings LLC 29,715 28,297 +5.0%
Pepco Holdings LLC · Intersegment Elimination -36 -40 +10.0%
Potomac Electric Power Company 12,728 12,000 +6.1%
Show Consolidation Items breakouts
Corporate Non Segment 48,528 45,452 +6.8%
Intersegment Elimination -4,146 -3,940 -5.2%
Operating Lease Right-of-Use Assets 139 224 -37.9%
Show Legal Entity breakouts
Atlantic City Electric Company 5 7 -28.6%
Baltimore Gas and Electric Company 17 24 -29.2%
Delmarva Power & Light Company 23 27 -14.8%
PECO Energy Co 1 — —
Pepco Holdings LLC 54 127 -57.5%
Potomac Electric Power Company 22 26 -15.4%
Deferred Tax Assets (Q) — — —
Show Consolidation Items breakouts
Corporate Non Segment 546 747 -26.9%
Other Assets
Deferred Costs And Other Assets 22,706 21,218 +7.0%
Show Legal Entity breakouts
Atlantic City Electric Company 600 536 +11.9%
Baltimore Gas and Electric Company 1,049 1,060 -1.0%
Commonwealth Edison Co 12,257 11,211 +9.3%
Delmarva Power & Light Company 361 379 -4.7%
PECO Energy Co 2,237 1,758 +27.2%
Pepco Holdings LLC 6,050 6,164 -1.8%
Potomac Electric Power Company 797 854 -6.7%
Show Consolidation Items breakouts
Corporate Non Segment 47,405 44,674 +6.1%
Current Liabilities
Short Term Borrowings 612 1,859 -67.1%
Show Legal Entity breakouts
Atlantic City Electric Company 148 186 -20.4%
Delmarva Power & Light Company 161 144 +11.8%
Pepco Holdings LLC 612 530 +15.5%
Potomac Electric Power Company 303 200 +51.5%
Long Term Debt And Capital Lease Obligations Current 1,665 1,453 +14.6%
Show Legal Entity breakouts
Atlantic City Electric Company 5 154 -96.8%
Baltimore Gas and Electric Company 350 — —
Commonwealth Edison Co 500 — —
Delmarva Power & Light Company 53 130 -59.2%
Pepco Holdings LLC 64 290 -77.9%
Potomac Electric Power Company 6 6 0.0%
Show Consolidation Items breakouts
Corporate Non Segment 750 807 -7.1%
Accounts Payable (Q) — — —
Show Legal Entity breakouts
Atlantic City Electric Company · Affiliated Entity 24 22 +9.1%
Atlantic City Electric Company · Nonrelated Party 168 163 +3.1%
Atlantic City Electric Company · Related Party 24 22 +9.1%
Baltimore Gas and Electric Company · Affiliated Entity 39 48 -18.8%
Baltimore Gas and Electric Company · Nonrelated Party 640 515 +24.3%
Baltimore Gas and Electric Company · Related Party 39 48 -18.8%
Commonwealth Edison Co · Affiliated Entity 81 77 +5.2%
Commonwealth Edison Co · Nonrelated Party 1,033 748 +38.1%
Commonwealth Edison Co · Related Party 81 77 +5.2%
Delmarva Power & Light Company · Affiliated Entity 25 26 -3.8%
Delmarva Power & Light Company · Nonrelated Party 218 187 +16.6%
Delmarva Power & Light Company · Related Party 25 26 -3.8%
Other Legal Entities · Affiliated Entity 20 12 +66.7%
PECO Energy Co · Affiliated Entity 35 41 -14.6%
PECO Energy Co · Nonrelated Party 811 639 +26.9%
PECO Energy Co · Related Party 35 41 -14.6%
Pepco Holdings LLC · Affiliated Entity 18 18 0.0%
Pepco Holdings LLC · Nonrelated Party 816 721 +13.2%
Pepco Holdings LLC · Related Party 71 66 +7.6%
Potomac Electric Power Company · Affiliated Entity 37 37 0.0%
Potomac Electric Power Company · Nonrelated Party 418 360 +16.1%
Potomac Electric Power Company · Related Party 37 37 0.0%
Show Consolidated Entities breakouts
Corporate Non Segment · Related Party 361 360 +0.3%
Corporate Non Segment · UII 361 360 +0.3%
Show Consolidation Items breakouts
Corporate Non Segment · Nonrelated Party 177 142 +24.6%
Corporate Non Segment · Related Party 361 360 +0.3%
Show Related Party Transactions By Related Party breakouts
Nonrelated Party 3,721 2,994 +24.3%
Related Party 5 5 0.0%
Contract With Customer Refund Liability Current 533 446 +19.5%
Show Legal Entity breakouts
Atlantic City Electric Company 26 24 +8.3%
Baltimore Gas and Electric Company 125 118 +5.9%
Commonwealth Edison Co 192 134 +43.3%
Delmarva Power & Light Company 36 34 +5.9%
PECO Energy Co 93 80 +16.2%
Pepco Holdings LLC 123 113 +8.8%
Potomac Electric Power Company 61 55 +10.9%
Accrued Liabilities 1,582 1,468 +7.8%
Show Legal Entity breakouts
Atlantic City Electric Company 64 52 +23.1%
Baltimore Gas and Electric Company 352 176 +100.0%
Commonwealth Edison Co 474 463 +2.4%
Delmarva Power & Light Company 70 55 +27.3%
PECO Energy Co 483 166 +191.0%
Pepco Holdings LLC 359 367 -2.2%
Potomac Electric Power Company 173 201 -13.9%
Show Consolidation Items breakouts
Corporate Non Segment 188 155 +21.3%
Regulatory Liability Current 1,128 411 +174.5%
Show Legal Entity breakouts
Atlantic City Electric Company 48 10 +380.0%
Baltimore Gas and Electric Company 31 12 +158.3%
Commonwealth Edison Co 846 197 +329.4%
Delmarva Power & Light Company 42 42 0.0%
PECO Energy Co 140 122 +14.8%
Pepco Holdings LLC 103 69 +49.3%
Potomac Electric Power Company 13 17 -23.5%
Show Consolidation Items breakouts
Corporate Non Segment 8 11 -27.3%
Derivative Liabilities Current 30 29 +3.4%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level3 · Commonwealth Edison Co 25 29 -13.8%
Show Derivative Risk breakouts
Interest Rate Contract · Designated As Hedging Instrument 4 1 +300.0%
Show Legal Entity breakouts
Commonwealth Edison Co 25 29 -13.8%
Energy Marketing Contract Liabilities Current 5 5 0.0%
Show Legal Entity breakouts
Pepco Holdings LLC 5 5 0.0%
Payables To Customers (Q) — — —
Show Legal Entity breakouts
Potomac Electric Power Company 20 22 -9.1%
Renewable Energy Credit Obligation Current 473 429 +10.3%
Show Legal Entity breakouts
Baltimore Gas and Electric Company 194 160 +21.2%
Delmarva Power & Light Company 49 48 +2.1%
PECO Energy Co 56 52 +7.7%
Pepco Holdings LLC 223 217 +2.8%
Potomac Electric Power Company 174 169 +3.0%
Other Liabilities Current 577 512 +12.7%
Show Derivative Risk breakouts
Commodity Contract · Atlantic City Electric Company 5 — —
Commodity Contract · Baltimore Gas and Electric Company 4 1 +300.0%
Commodity Contract · Commonwealth Edison Co 192 176 +9.1%
Commodity Contract · Delmarva Power & Light Company 3 2 +50.0%
Commodity Contract · External Counterparties 223 181 +23.2%
Commodity Contract · PECO Energy Co 6 — —
Commodity Contract · Pepco Holdings LLC 21 4 +425.0%
Commodity Contract · Potomac Electric Power Company 13 1 +1200.0%
Show Legal Entity breakouts
Atlantic City Electric Company 13 10 +30.0%
Atlantic City Electric Company · Other Current Liabilities 1 3 -66.7%
Baltimore Gas and Electric Company 39 39 0.0%
Baltimore Gas and Electric Company · Other Current Liabilities 3 3 0.0%
Commonwealth Edison Co 288 270 +6.7%
Delmarva Power & Light Company 22 22 0.0%
Delmarva Power & Light Company · Other Current Liabilities 5 6 -16.7%
PECO Energy Co 40 28 +42.9%
Pepco Holdings LLC · Nonrelated Party 121 124 -2.4%
Pepco Holdings LLC · Other Current Liabilities 10 30 -66.7%
Pepco Holdings LLC · Related Party 80 63 +27.0%
Potomac Electric Power Company 64 51 +25.5%
Potomac Electric Power Company · Other Current Liabilities 4 5 -20.0%
Show Consolidation Items breakouts
Corporate Non Segment 46 3 +1433.3%
Show Balance Sheet Location breakouts
Other Current Liabilities 19 38 -50.0%
Total Current Liabilities 10,331 9,611 +7.5%
Show Legal Entity breakouts
Atlantic City Electric Company 496 621 -20.1%
Baltimore Gas and Electric Company 1,770 1,243 +42.4%
Commonwealth Edison Co 3,439 1,954 +76.0%
Delmarva Power & Light Company 676 688 -1.7%
PECO Energy Co 1,658 1,670 -0.7%
Pepco Holdings LLC 2,577 2,565 +0.5%
Potomac Electric Power Company 1,269 1,118 +13.5%
Show Consolidation Items breakouts
Corporate Non Segment 1,566 2,445 -36.0%
Deferred Revenue (Current) 119 127 -6.3%
Show Legal Entity breakouts
Atlantic City Electric Company 12 13 -7.7%
Delmarva Power & Light Company 12 13 -7.7%
Pepco Holdings LLC 119 127 -6.3%
Potomac Electric Power Company 95 101 -5.9%
Commercial Paper (Q) — — —
Show Legal Entity breakouts
Atlantic City Electric Company · Commercial Paper 148 186 -20.4%
Delmarva Power & Light Company · Commercial Paper 161 144 +11.8%
Pepco Holdings LLC · Commercial Paper 612 530 +15.5%
Potomac Electric Power Company · Commercial Paper 303 200 +51.5%
Show Short Term Debt Type breakouts
Commercial Paper 612 1,359 -55.0%
Current Portion of Long-Term Debt -1,665 -1,453 -14.6%
Show Debt Instrument breakouts
VRDBdue1year · Delmarva Power & Light Company -46 -46 0.0%
Show Legal Entity breakouts
Atlantic City Electric Company -5 -154 +96.8%
Baltimore Gas and Electric Company -350 — —
Commonwealth Edison Co -500 — —
Delmarva Power & Light Company -53 -130 +59.2%
Pepco Holdings LLC -64 -290 +77.9%
Potomac Electric Power Company -6 -6 0.0%
Show Consolidation Items breakouts
Corporate Non Segment -750 -807 +7.1%
Non-Current Liabilities
Long-Term Debt (Q) — — —
Show Legal Entity breakouts
Atlantic City Electric Company 2,028 1,779 +14.0%
Baltimore Gas and Electric Company 5,691 5,395 +5.5%
Commonwealth Edison Co 12,253 12,030 +1.9%
Commonwealth Edison Co · Nonrelated Party 12,253 12,030 +1.9%
Commonwealth Edison Co · Related Party 206 206 0.0%
Delmarva Power & Light Company 2,291 2,090 +9.6%
PECO Energy Co 6,396 5,354 +19.5%
PECO Energy Co · Long Term Debt 103 103 0.0%
PECO Energy Co · Long Term Debt 81 81 0.0%
PECO Energy Co · Nonrelated Party 6,396 5,354 +19.5%
PECO Energy Co · Related Party 184 184 0.0%
Pepco Holdings LLC 9,526 8,834 +7.8%
Potomac Electric Power Company 4,626 4,356 +6.2%
Show Consolidation Items breakouts
Corporate Non Segment 13,547 11,334 +19.5%
Show Long-Term Debt Type breakouts
Long Term Debt · ComEd Financing III Affiliate 206 206 0.0%
Long Term Debt · PECO Trust III Affiliate 81 81 0.0%
Long Term Debt · PECO Trust IV Affiliate 103 103 0.0%
Long Term Debt · Related Party 390 390 0.0%
Show Related Party Transactions By Related Party breakouts
Nonrelated Party 47,413 42,947 +10.4%
Deferred Income Taxes And Other Tax Liabilities Noncurrent 13,715 12,793 +7.2%
Show Legal Entity breakouts
Atlantic City Electric Company 869 816 +6.5%
Baltimore Gas and Electric Company 2,242 2,099 +6.8%
Commonwealth Edison Co 5,828 5,601 +4.1%
Delmarva Power & Light Company 996 946 +5.3%
PECO Energy Co 2,594 2,433 +6.6%
Pepco Holdings LLC 3,391 3,190 +6.3%
Potomac Electric Power Company 1,604 1,509 +6.3%
Regulatory Liability Noncurrent 11,016 10,198 +8.0%
Show Legal Entity breakouts
Atlantic City Electric Company 137 146 -6.2%
Baltimore Gas and Electric Company 595 636 -6.4%
Commonwealth Edison Co 9,163 8,421 +8.8%
Delmarva Power & Light Company 316 325 -2.8%
PECO Energy Co 449 253 +77.5%
Pepco Holdings LLC 722 794 -9.1%
Potomac Electric Power Company 268 310 -13.5%
Show Consolidation Items breakouts
Corporate Non Segment 89 94 -5.3%
Defined Benefit Pension Plan Liabilities Noncurrent 1,749 1,745 +0.2%
Show Consolidation Items breakouts
Corporate Non Segment 4,398 4,346 +1.2%
Other Postretirement Defined Benefit Plan Liabilities Noncurrent 546 472 +15.7%
Show Legal Entity breakouts
Baltimore Gas and Electric Company 144 150 -4.0%
Commonwealth Edison Co 151 156 -3.2%
PECO Energy Co 286 287 -0.3%
Pepco Holdings LLC 24 31 -22.6%
Asset Retirement Obligations Noncurrent 321 301 +6.6%
Show Legal Entity breakouts
Baltimore Gas and Electric Company 36 36 0.0%
Commonwealth Edison Co 193 167 +15.6%
Delmarva Power & Light Company 12 13 -7.7%
PECO Energy Co 26 27 -3.7%
Pepco Holdings LLC 62 67 -7.5%
Potomac Electric Power Company 45 49 -8.2%
Derivative Liabilities Noncurrent 106 103 +2.9%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level3 · Commonwealth Edison Co 106 103 +2.9%
Show Legal Entity breakouts
Commonwealth Edison Co 106 103 +2.9%
Energy Marketing Contract Liabilities Noncurrent 16 21 -23.8%
Show Legal Entity breakouts
Pepco Holdings LLC 16 21 -23.8%
Other Non-Current Liabilities 2,169 2,282 -5.0%
Show Legal Entity breakouts
Atlantic City Electric Company 74 62 +19.4%
Atlantic City Electric Company · Other Noncurrent Liabilities 5 5 0.0%
Baltimore Gas and Electric Company 104 97 +7.2%
Baltimore Gas and Electric Company · Other Noncurrent Liabilities 13 16 -18.8%
Commonwealth Edison Co 1,341 1,232 +8.8%
Delmarva Power & Light Company 127 117 +8.5%
Delmarva Power & Light Company · Other Noncurrent Liabilities 28 32 -12.5%
PECO Energy Co 109 100 +9.0%
PECO Energy Co · Other Noncurrent Liabilities 1 — —
Pepco Holdings LLC 418 473 -11.6%
Pepco Holdings LLC · Other Noncurrent Liabilities 55 116 -52.6%
Potomac Electric Power Company 214 223 -4.0%
Potomac Electric Power Company · Other Noncurrent Liabilities 22 25 -12.0%
Show Consolidation Items breakouts
Corporate Non Segment 77 262 -70.6%
Show Balance Sheet Location breakouts
Other Noncurrent Liabilities 146 217 -32.7%
Total Liabilities 87,772 80,863 +8.5%
Show Legal Entity breakouts
Atlantic City Electric Company 3,604 3,424 +5.3%
Baltimore Gas and Electric Company 10,582 9,656 +9.6%
Commonwealth Edison Co 32,680 29,870 +9.4%
Delmarva Power & Light Company 4,418 4,179 +5.7%
PECO Energy Co 11,702 10,308 +13.5%
Pepco Holdings LLC 16,736 15,975 +4.8%
Potomac Electric Power Company 8,026 7,565 +6.1%
Show Consolidation Items breakouts
Corporate Non Segment 19,730 18,531 +6.5%
Long-Term Debt 49,428 — —
Show Legal Entity breakouts
Atlantic City Electric Company 2,043 — —
Baltimore Gas and Electric Company 6,100 — —
Commonwealth Edison Co 13,092 — —
Commonwealth Edison Co · Long Term Debt 206 — —
Delmarva Power & Light Company 2,361 — —
PECO Energy Co 6,659 — —
PECO Energy Co · Long Term Debt 184 — —
Pepco Holdings LLC 9,289 — —
Potomac Electric Power Company 4,700 — —
Show Consolidation Items breakouts
Corporate Non Segment 14,288 — —
Show Long-Term Debt Type breakouts
Long Term Debt · Related Party 390 — —
Deferred Tax Liabilities (Q) — — —
Show Consolidation Items breakouts
Corporate Non Segment 53 50 +6.0%
Other Liabilities
Long Term Debt To Financing Trusts (Q) — — —
Show Legal Entity breakouts
Commonwealth Edison Co · ComEd Financing III Affiliate 206 206 0.0%
Commonwealth Edison Co · Related Party 206 206 0.0%
PECO Energy Co · PECO Trust III Affiliate 81 81 0.0%
PECO Energy Co · PECO Trust IV Affiliate 103 103 0.0%
PECO Energy Co · Related Party 184 184 0.0%
Show Related Party Transactions By Related Party breakouts
ComEd Financing III Affiliate 206 206 0.0%
PECO Trust III Affiliate 81 81 0.0%
PECO Trust IV Affiliate 103 103 0.0%
Related Party 390 390 0.0%
Deferred Credits And Other Liabilities 29,638 27,915 +6.2%
Show Legal Entity breakouts
Atlantic City Electric Company 1,080 1,024 +5.5%
Baltimore Gas and Electric Company 3,121 3,018 +3.4%
Commonwealth Edison Co 16,782 15,680 +7.0%
Delmarva Power & Light Company 1,451 1,401 +3.6%
PECO Energy Co 3,464 3,100 +11.7%
Pepco Holdings LLC 4,633 4,576 +1.2%
Potomac Electric Power Company 2,131 2,091 +1.9%
Show Consolidation Items breakouts
Corporate Non Segment 4,617 4,752 -2.8%
Stockholders' Equity
Common Stock Shares Authorized 2,000 2,000 0.0%
Show Legal Entity breakouts
Atlantic City Electric Company 25 25 0.0%
Baltimore Gas and Electric Company 1,500 1,500 0.0%
Commonwealth Edison Co 250 250 0.0%
Delmarva Power & Light Company 1,000 1,000 0.0%
PECO Energy Co 500 500 0.0%
Potomac Electric Power Company 200 200 0.0%
Show Consolidation Items breakouts
Corporate Non Segment 2,000 2,000 0.0%
Common Stock Shares Outstanding 1,023 1,005 +1.8%
Show Legal Entity breakouts
Atlantic City Electric Company 9 9 0.0%
Baltimore Gas and Electric Company 1,000 1,000 0.0%
Commonwealth Edison Co 127 127 0.0%
Delmarva Power & Light Company 1,000 1,000 0.0%
PECO Energy Co 170 170 0.0%
Potomac Electric Power Company 100 100 0.0%
Show Consolidation Items breakouts
Corporate Non Segment 1,023 1,005 +1.8%
Common Stock Par Or Stated Value Per Share (Q) — — —
Show Legal Entity breakouts
Atlantic City Electric Company 3 3 0.0%
Commonwealth Edison Co 12.5 12.5 0.0%
Delmarva Power & Light Company 2.25 2.25 0.0%
Potomac Electric Power Company 0.01 0.01 0.0%
Common Stock 22,106 21,338 +3.6%
Show Legal Entity breakouts
Atlantic City Electric Company 2,013 1,915 +5.1%
Baltimore Gas and Electric Company 4,014 3,483 +15.2%
Commonwealth Edison Co 1,588 1,588 0.0%
Delmarva Power & Light Company 1,722 1,615 +6.6%
PECO Energy Co 5,222 4,645 +12.4%
Potomac Electric Power Company 3,528 3,335 +5.8%
Show Consolidation Items breakouts
Corporate Non Segment 22,106 21,338 +3.6%
Treasury Stock Value 123 123 0.0%
Show Consolidation Items breakouts
Corporate Non Segment 123 123 0.0%
Retained Earnings 7,577 6,426 +17.9%
Show Legal Entity breakouts
Atlantic City Electric Company 15 10 +50.0%
Baltimore Gas and Electric Company 2,588 2,403 +7.7%
Commonwealth Edison Co 2,998 2,664 +12.5%
Delmarva Power & Light Company 649 627 +3.5%
PECO Energy Co 2,438 2,170 +12.4%
Pepco Holdings LLC -151 -240 +37.1%
Potomac Electric Power Company 1,174 1,100 +6.7%
Show Consolidation Items breakouts
Corporate Non Segment 7,577 6,426 +17.9%
Members Capital (Q) — — —
Show Legal Entity breakouts
Pepco Holdings LLC 13,130 12,562 +4.5%
Additional Paid-In Capital (Q) — — —
Show Legal Entity breakouts
Commonwealth Edison Co 11,019 10,628 +3.7%
Accumulated Other Comprehensive Income -762 -720 -5.8%
Show Derivative Risk breakouts
Interest Rate Swap · Cash Flow Hedging -9 19 -147.4%
Show Consolidation Items breakouts
Corporate Non Segment -762 -720 -5.8%
Members Equity (Q) — — —
Show Equity Components breakouts
Membership Interest · Pepco Holdings LLC 13,130 12,562 +4.5%
Retained Earnings · Pepco Holdings LLC -151 -240 +37.1%
Show Legal Entity breakouts
Pepco Holdings LLC 12,979 12,322 +5.3%
Total Stockholders' Equity 28,798 26,921 +7.0%
Show Equity Components breakouts
Common Stock · Atlantic City Electric Company 2,013 1,915 +5.1%
Common Stock · Baltimore Gas and Electric Company 4,014 3,483 +15.2%
Common Stock · Commonwealth Edison Co 1,588 1,588 0.0%
Common Stock · Delmarva Power & Light Company 1,722 1,615 +6.6%
Common Stock · PECO Energy Co 5,222 4,645 +12.4%
Common Stock · Potomac Electric Power Company 3,528 3,335 +5.8%
Other Additional Capital · Commonwealth Edison Co 11,019 10,628 +3.7%
Retained Earnings · Atlantic City Electric Company 15 10 +50.0%
Retained Earnings · Baltimore Gas and Electric Company 2,588 2,403 +7.7%
Retained Earnings · Commonwealth Edison Co 2,998 2,664 +12.5%
Retained Earnings · Delmarva Power & Light Company 649 627 +3.5%
Retained Earnings · PECO Energy Co 2,438 2,170 +12.4%
Retained Earnings · Potomac Electric Power Company 1,174 1,100 +6.7%
Show Legal Entity breakouts
Atlantic City Electric Company 2,028 1,925 +5.4%
Baltimore Gas and Electric Company 6,602 5,886 +12.2%
Commonwealth Edison Co 15,605 14,880 +4.9%
Delmarva Power & Light Company 2,371 2,242 +5.8%
PECO Energy Co 7,660 6,815 +12.4%
Potomac Electric Power Company 4,702 4,435 +6.0%
Show Consolidation Items breakouts
Corporate Non Segment 28,798 26,921 +7.0%
Total Liabilities & Equity 116,570 107,784 +8.2%
Show Legal Entity breakouts
Atlantic City Electric Company 5,632 5,349 +5.3%
Baltimore Gas and Electric Company 17,184 15,542 +10.6%
Commonwealth Edison Co 48,285 44,750 +7.9%
Delmarva Power & Light Company 6,789 6,421 +5.7%
PECO Energy Co 19,362 17,123 +13.1%
Pepco Holdings LLC 29,715 28,297 +5.0%
Potomac Electric Power Company 12,728 12,000 +6.1%
Show Consolidation Items breakouts
Corporate Non Segment 48,528 45,452 +6.8%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Depreciation Amortization And Accretion Net 3,643 3,596 +1.3%
Show Legal Entity breakouts
Atlantic City Electric Company 248 278 -10.8%
Baltimore Gas and Electric Company 632 638 -0.9%
Commonwealth Edison Co 1,560 1,514 +3.0%
Delmarva Power & Light Company 252 245 +2.9%
PECO Energy Co 454 428 +6.1%
Pepco Holdings LLC 937 947 -1.1%
Potomac Electric Power Company 435 407 +6.9%
Gain Loss On Sale Of Property Plant Equipment (FY) — — —
Show Legal Entity breakouts
Atlantic City Electric Company -2 — —
Pepco Holdings LLC -3 1 -400.0%
Potomac Electric Power Company -1 1 -200.0%
Gain Loss On Sales Of Assets And Asset Impairment Charges -3 -12 +75.0%
Deferred Income Taxes And Tax Credits 391 128 +205.5%
Show Legal Entity breakouts
Atlantic City Electric Company 47 39 +20.5%
Baltimore Gas and Electric Company 86 5 +1620.0%
Commonwealth Edison Co 39 -19 +305.3%
Delmarva Power & Light Company 32 16 +100.0%
PECO Energy Co -69 -63 -9.5%
Pepco Holdings LLC 132 73 +80.8%
Potomac Electric Power Company 51 24 +112.5%
Other Non-Cash Items 1,331 592 +124.8%
Show Legal Entity breakouts
Atlantic City Electric Company 38 70 -45.7%
Baltimore Gas and Electric Company 170 38 +347.4%
Commonwealth Edison Co 740 232 +219.0%
Delmarva Power & Light Company 57 40 +42.5%
PECO Energy Co 78 59 +32.2%
Pepco Holdings LLC 241 188 +28.2%
Potomac Electric Power Company 111 33 +236.4%
Increase Decrease In Receivables -1,691 -644 -162.6%
Show Legal Entity breakouts
Atlantic City Electric Company -14 -35 +60.0%
Baltimore Gas and Electric Company -244 -142 -71.8%
Commonwealth Edison Co -1,026 -185 -454.6%
Delmarva Power & Light Company -70 -46 -52.2%
PECO Energy Co -238 -210 -13.3%
Pepco Holdings LLC -204 -110 -85.5%
Potomac Electric Power Company -121 -26 -365.4%
Changein Receivables From Payables To Affiliates Net (FY) — — —
Show Legal Entity breakouts
Atlantic City Electric Company · Related Party -3 -8 +62.5%
Baltimore Gas and Electric Company · Related Party -9 14 -164.3%
Commonwealth Edison Co · Related Party 3 4 -25.0%
Delmarva Power & Light Company · Related Party -3 2 -250.0%
PECO Energy Co · Related Party -6 4 -250.0%
Pepco Holdings LLC · Related Party -1 2 -150.0%
Potomac Electric Power Company · Related Party 4 6 -33.3%
Change in Inventory -22 -56 +60.7%
Show Legal Entity breakouts
Atlantic City Electric Company -13 -8 -62.5%
Baltimore Gas and Electric Company 3 -5 +160.0%
Commonwealth Edison Co 17 -15 +213.3%
Delmarva Power & Light Company -14 -20 +30.0%
PECO Energy Co -12 1 -1300.0%
Pepco Holdings LLC -32 -37 +13.5%
Potomac Electric Power Company -4 -10 +60.0%
Increase Decrease In Accounts Payable And Accrued Liabilities 260 -37 +802.7%
Show Legal Entity breakouts
Atlantic City Electric Company -8 -18 +55.6%
Baltimore Gas and Electric Company -18 35 -151.4%
Commonwealth Edison Co 77 -115 +167.0%
Delmarva Power & Light Company 20 22 -9.1%
PECO Energy Co 118 23 +413.0%
Pepco Holdings LLC 8 66 -87.9%
Potomac Electric Power Company 1 67 -98.5%
Increase Decrease Cash Collateral From Counterparties -10 33 -130.3%
Show Legal Entity breakouts
Atlantic City Electric Company 5 — —
Baltimore Gas and Electric Company 4 -1 +500.0%
Commonwealth Edison Co -36 30 -220.0%
Delmarva Power & Light Company 2 2 0.0%
PECO Energy Co 6 — —
Pepco Holdings LLC 17 — —
Potomac Electric Power Company 12 — —
Increase Decrease In Accrued Income Taxes Payable 121 -4 +3125.0%
Show Legal Entity breakouts
Atlantic City Electric Company 9 -5 +280.0%
Baltimore Gas and Electric Company 169 -54 +413.0%
Commonwealth Edison Co -1 -114 +99.1%
Delmarva Power & Light Company 16 -24 +166.7%
PECO Energy Co 283 -76 +472.4%
Pepco Holdings LLC -7 -33 +78.8%
Potomac Electric Power Company -33 -30 -10.0%
Increase Decrease In Regulatory Assets And Liabilities 156 -50 +412.0%
Show Legal Entity breakouts
Atlantic City Electric Company -62 -88 +29.5%
Baltimore Gas and Electric Company -97 -84 -15.5%
Commonwealth Edison Co 506 246 +105.7%
Delmarva Power & Light Company -35 -51 +31.4%
PECO Energy Co -33 27 -222.2%
Pepco Holdings LLC -192 -223 +13.9%
Potomac Electric Power Company -93 -85 -9.4%
Pension And Other Postretirement Benefit Contributions -342 -180 -90.0%
Show Retirement Plan Type breakouts
Other Postretirement Benefit Plans Defined Benefit -49 -54 +9.3%
Other Postretirement Benefit Plans Defined Benefit · Baltimore Gas and Electric Company -18 -20 +10.0%
Other Postretirement Benefit Plans Defined Benefit · Commonwealth Edison Co -20 -18 -11.1%
Other Postretirement Benefit Plans Defined Benefit · PECO Energy Co -2 -1 -100.0%
Other Postretirement Benefit Plans Defined Benefit · Pepco Holdings LLC -8 -12 +33.3%
Other Postretirement Benefit Plans Defined Benefit · Potomac Electric Power Company -8 -8 0.0%
Pension Plans Defined Benefit -293 -126 -132.5%
Pension Plans Defined Benefit · Atlantic City Electric Company -4 -7 +42.9%
Pension Plans Defined Benefit · Baltimore Gas and Electric Company -26 -17 -52.9%
Pension Plans Defined Benefit · Commonwealth Edison Co -189 -7 -2600.0%
Pension Plans Defined Benefit · Delmarva Power & Light Company -1 -1 0.0%
Pension Plans Defined Benefit · PECO Energy Co -11 -3 -266.7%
Pension Plans Defined Benefit · Pepco Holdings LLC -42 -74 +43.2%
Pension Plans Defined Benefit · Potomac Electric Power Company -1 -1 0.0%
Show Legal Entity breakouts
Atlantic City Electric Company -4 -9 +55.6%
Baltimore Gas and Electric Company -44 -37 -18.9%
Commonwealth Edison Co -209 -25 -736.0%
Delmarva Power & Light Company -1 -3 +66.7%
PECO Energy Co -13 -4 -225.0%
Pepco Holdings LLC -50 -86 +41.9%
Potomac Electric Power Company -9 -9 0.0%
Increase Decrease In Other Operating Capital Net -348 -257 -35.4%
Show Legal Entity breakouts
Atlantic City Electric Company -1 -44 +97.7%
Baltimore Gas and Electric Company -1 -39 +97.4%
Commonwealth Edison Co -152 99 -253.5%
Delmarva Power & Light Company 6 16 -62.5%
PECO Energy Co 21 18 +16.7%
Pepco Holdings LLC -47 -119 +60.5%
Potomac Electric Power Company -29 -84 +65.5%
Net Cash from Operations 6,254 5,569 +12.3%
Show Legal Entity breakouts
Atlantic City Electric Company 428 327 +30.9%
Baltimore Gas and Electric Company 1,229 895 +37.3%
Commonwealth Edison Co 2,665 2,713 -1.8%
Delmarva Power & Light Company 486 408 +19.1%
PECO Energy Co 1,403 754 +86.1%
Pepco Holdings LLC 1,598 1,410 +13.3%
Potomac Electric Power Company 725 684 +6.0%
Show Consolidation Items breakouts
Corporate Non Segment 1,775 2,022 -12.2%
Depreciation & Amortization (FY) — — —
Show Business Segments breakouts
Atlantic City Electric Company · Operating Segments 248 278 -10.8%
Baltimore Gas and Electric Company · Operating Segments 632 638 -0.9%
Commonwealth Edison Co · Operating Segments 1,560 1,514 +3.0%
Corporate And Other · Corporate Non Segment 59 67 -11.9%
Corporate And Other · Pepco Holdings LLC 2 17 -88.2%
Delmarva Power & Light Company · Operating Segments 252 245 +2.9%
PECO Energy Co · Operating Segments 454 428 +6.1%
Pepco Holdings LLC · Operating Segments 935 947 -1.3%
Potomac Electric Power Company · Operating Segments 433 407 +6.4%
Show Consolidation Items breakouts
Operating Segments 3,640 3,594 +1.3%
Investing Activities
Capital Expenditures -8,529 -7,097 -20.2%
Show Legal Entity breakouts
Atlantic City Electric Company -390 -373 -4.6%
Baltimore Gas and Electric Company -1,657 -1,420 -16.7%
Commonwealth Edison Co -2,899 -2,195 -32.1%
Delmarva Power & Light Company -534 -556 +4.0%
PECO Energy Co -1,867 -1,553 -20.2%
Pepco Holdings LLC -2,056 -1,863 -10.4%
Potomac Electric Power Company -957 -929 -3.0%
Other Investing Activities (FY) — — —
Show Legal Entity breakouts
Baltimore Gas and Electric Company 9 12 -25.0%
Commonwealth Edison Co 6 7 -14.3%
PECO Energy Co 3 6 -50.0%
Show Consolidation Items breakouts
Corporate Non Segment -1 -2 +50.0%
Proceeds From Sale Of Property Held For Sale 4 38 -89.5%
Show Legal Entity breakouts
Atlantic City Electric Company 2 — —
Pepco Holdings LLC 4 — —
Potomac Electric Power Company 2 — —
Net Cash from Investing -8,525 -7,042 -21.1%
Show Legal Entity breakouts
Atlantic City Electric Company -388 -373 -4.0%
Baltimore Gas and Electric Company -1,648 -1,408 -17.0%
Commonwealth Edison Co -2,893 -2,188 -32.2%
Delmarva Power & Light Company -534 -556 +4.0%
PECO Energy Co -1,864 -1,547 -20.5%
Pepco Holdings LLC -2,052 -1,863 -10.1%
Potomac Electric Power Company -955 -929 -2.8%
Show Consolidation Items breakouts
Corporate Non Segment -2,089 -1,562 -33.7%
Financing Activities
Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less -747 -265 -181.9%
Show Legal Entity breakouts
Atlantic City Electric Company -38 -13 -192.3%
Baltimore Gas and Electric Company -175 -161 -8.7%
Commonwealth Edison Co -36 -166 +78.3%
Delmarva Power & Light Company 17 81 -79.0%
PECO Energy Co -192 27 -811.1%
Pepco Holdings LLC 82 136 -39.7%
Potomac Electric Power Company 103 68 +51.5%
Show Consolidation Items breakouts
Corporate Non Segment -427 -99 -331.3%
Repayments Of Short Term Debt Maturing In More Than Three Months -500 -549 +8.9%
Show Consolidation Items breakouts
Corporate Non Segment -500 -150 -233.3%
Proceeds From Issuance Of Long Term Debt 6,075 4,974 +22.1%
Show Legal Entity breakouts
Atlantic City Electric Company 250 250 0.0%
Baltimore Gas and Electric Company 650 800 -18.8%
Commonwealth Edison Co 725 800 -9.4%
Delmarva Power & Light Company 125 175 -28.6%
PECO Energy Co 1,050 575 +82.6%
Pepco Holdings LLC 650 1,100 -40.9%
Potomac Electric Power Company 275 675 -59.3%
Show Consolidation Items breakouts
Corporate Non Segment 3,000 1,700 +76.5%
Changes In Exelon P H I Intercompany Money Pool Financing (FY) — — —
Show Legal Entity breakouts
Pepco Holdings LLC 17 -2 +950.0%
Repayments Of Long Term Debt -1,311 -1,557 +15.8%
Show Legal Entity breakouts
Atlantic City Electric Company -150 -150 0.0%
PECO Energy Co -350 — —
Pepco Holdings LLC -150 -583 +74.3%
Show Consolidation Items breakouts
Corporate Non Segment -810 -715 -13.3%
Corporate Non Segment · Senior Notes -215 — —
Payments Of Distributions To Affiliates (FY) — — —
Show Legal Entity breakouts
Pepco Holdings LLC -710 -706 -0.6%
Payments Of Dividends Common Stock -1,617 -1,524 -6.1%
Show Legal Entity breakouts
Atlantic City Electric Company -183 -127 -44.1%
Baltimore Gas and Electric Company -393 -368 -6.8%
Commonwealth Edison Co -813 -776 -4.8%
Delmarva Power & Light Company -202 -220 +8.2%
PECO Energy Co -546 -400 -36.5%
Potomac Electric Power Company -327 -359 +8.9%
Show Consolidation Items breakouts
Corporate Non Segment -1,615 -1,523 -6.0%
Proceeds From Contributions From Affiliates (FY) — — —
Show Legal Entity breakouts
Pepco Holdings LLC 568 505 +12.5%
Show Consolidated Entities breakouts
Corporate Non Segment · Related Party 2,464 2,250 +9.5%
Proceeds From Contributions From Parent (FY) — — —
Show Legal Entity breakouts
Atlantic City Electric Company 98 85 +15.3%
Baltimore Gas and Electric Company 531 237 +124.1%
Commonwealth Edison Co 391 227 +72.2%
Delmarva Power & Light Company 107 160 -33.1%
PECO Energy Co 577 595 -3.0%
Potomac Electric Power Company 193 260 -25.8%
Proceeds From Payments For Other Financing Activities -94 -109 +13.8%
Show Legal Entity breakouts
Atlantic City Electric Company -7 -6 -16.7%
Baltimore Gas and Electric Company -8 -9 +11.1%
Commonwealth Edison Co -8 -14 +42.9%
Delmarva Power & Light Company -10 -8 -25.0%
PECO Energy Co -10 -7 -42.9%
Pepco Holdings LLC -25 -38 +34.2%
Potomac Electric Power Company -10 -20 +50.0%
Show Consolidation Items breakouts
Corporate Non Segment -40 -36 -11.1%
Net Cash from Financing 2,533 1,311 +93.2%
Show Legal Entity breakouts
Atlantic City Electric Company -30 39 -176.9%
Baltimore Gas and Electric Company 605 499 +21.2%
Commonwealth Edison Co 259 -579 +144.7%
Delmarva Power & Light Company 37 155 -76.1%
PECO Energy Co 529 790 -33.0%
Pepco Holdings LLC 432 412 +4.9%
Potomac Electric Power Company 234 224 +4.5%
Show Consolidation Items breakouts
Corporate Non Segment 334 -482 +169.3%
Proceeds From Issuance Of Common Stock 691 148 +366.9%
Show Consolidation Items breakouts
Corporate Non Segment 691 148 +366.9%
Show Plan Name breakouts
Equity Distribution Agreement 691 — —
Proceeds From Stock Plans 36 43 -16.3%
Show Consolidation Items breakouts
Corporate Non Segment 35 43 -18.6%
Supplemental
Changein Capital Expenditures Incurred But Not Yet Paid 553 301 +83.7%
Show Legal Entity breakouts
Atlantic City Electric Company 11 4 +175.0%
Baltimore Gas and Electric Company 153 156 -1.9%
Commonwealth Edison Co 233 -17 +1470.6%
Delmarva Power & Light Company 13 41 -68.3%
PECO Energy Co 94 103 -8.7%
Pepco Holdings LLC 79 76 +3.9%
Potomac Electric Power Company 56 30 +86.7%
Decrease Increase In P P E Related To A R O Update 13 16 -18.8%
Income Taxes Paid 12 81 -85.2%
Show Legal Entity breakouts
Atlantic City Electric Company 11 20 -45.0%
Baltimore Gas and Electric Company -95 100 -195.0%
Commonwealth Edison Co 224 250 -10.4%
Delmarva Power & Light Company 20 57 -64.9%
PECO Energy Co -186 128 -245.3%
Pepco Holdings LLC 114 150 -24.0%
Potomac Electric Power Company 88 96 -8.3%
Interest Paid 2,021 1,849 +9.3%
Show Legal Entity breakouts
Atlantic City Electric Company 78 74 +5.4%
Baltimore Gas and Electric Company 231 198 +16.7%
Commonwealth Edison Co 511 485 +5.4%
Delmarva Power & Light Company 96 89 +7.9%
PECO Energy Co 242 218 +11.0%
Pepco Holdings LLC 392 355 +10.4%
Potomac Electric Power Company 205 183 +12.0%
Other Cash Flow
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect 262 -162 +261.7%
Show Legal Entity breakouts
Atlantic City Electric Company 10 -7 +242.9%
Baltimore Gas and Electric Company 186 -14 +1428.6%
Commonwealth Edison Co 31 -54 +157.4%
Delmarva Power & Light Company -11 7 -257.1%
PECO Energy Co 68 -3 +2366.7%
Pepco Holdings LLC -22 -41 +46.3%
Potomac Electric Power Company 4 -21 +119.0%
Show Consolidation Items breakouts
Corporate Non Segment 20 -22 +190.9%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1,201 939 +27.9%
Show Legal Entity breakouts
Atlantic City Electric Company 24 14 +71.4%
Baltimore Gas and Electric Company 220 34 +547.1%
Commonwealth Edison Co 663 632 +4.9%
Delmarva Power & Light Company 12 23 -47.8%
PECO Energy Co 116 48 +141.7%
Pepco Holdings LLC 141 163 -13.5%
Potomac Electric Power Company 55 51 +7.8%
Show Consolidation Items breakouts
Corporate Non Segment 24 4 +500.0%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key