EAGLE MATERIALS INC
EXPAPI behind this page
EXP FY 2026 request
Playground key active
/api/financials?ticker=EXP&year=2026&quarter=4&full_year_mode=true
Pick an endpoint and run the request.
Income Statement
| Metric | FY 2026 | FY 2025 | YoY |
|---|---|---|---|
| Revenue | 2,308,658 | 2,260,508 | +2.1% |
Show Business Segments breakouts |
|||
| Cement [Member] · Corporate Joint Venture | 119,341 | 110,943 | +7.6% |
| Cement [Member] · External Customers [Member] | 1,144,031 | 1,053,620 | +8.6% |
| Cement [Member] · Intersegment [Member] | 36,011 | 36,799 | -2.1% |
| Cement [Member] · Operating Segments | 1,299,383 | 1,201,362 | +8.2% |
| Concrete and Aggregates [Member] · External Customers [Member] | 283,275 | 237,723 | +19.2% |
| Concrete and Aggregates [Member] · Intersegment [Member] | 16,229 | 13,913 | +16.6% |
| Concrete and Aggregates [Member] · Operating Segments | 299,504 | 251,636 | +19.0% |
| Gypsum Wallboard [Member] · External Customers [Member] | 764,493 | 846,499 | -9.7% |
| Gypsum Wallboard [Member] · Operating Segments | 764,493 | 846,499 | -9.7% |
| Recycled Paperboard [Member] · External Customers [Member] | 116,859 | 122,666 | -4.7% |
| Recycled Paperboard [Member] · Intersegment [Member] | 82,356 | 89,058 | -7.5% |
| Recycled Paperboard [Member] · Operating Segments | 199,215 | 211,724 | -5.9% |
Show Consolidation Items breakouts |
|||
| Consolidation Eliminations | -119,341 | -110,943 | -7.6% |
| Intersegment Elimination | -134,596 | -139,770 | +3.7% |
| Operating Segments | 2,562,595 | 2,511,221 | +2.0% |
Show Equity Method Investment Nonconsolidated Investee breakouts |
|||
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees · Corporate Joint Venture | 238,681 | 221,937 | +7.5% |
Show Related Party Transactions By Related Party breakouts |
|||
| Corporate Joint Venture | 119,341 | 110,943 | +7.6% |
| External Customers [Member] | 2,308,658 | 2,260,508 | +2.1% |
| Intersegment [Member] | 134,596 | 139,770 | -3.7% |
| Cost of Revenue | 1,656,115 | 1,587,371 | +4.3% |
Show Product Lines breakouts |
|||
| Cargo And Freight | 215.1 | 211.2 | +1.8% |
| Gross Profit | 652,543 | 673,137 | -3.1% |
Show Equity Method Investment Nonconsolidated Investee breakouts |
|||
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees · Corporate Joint Venture | 49,679 | 60,789 | -18.3% |
| Income Loss From Equity Method Investments | 19,989 | 26,396 | -24.3% |
| General & Administrative | -89,182 | -73,942 | -20.6% |
| Other Non-Operating Income (Expense) | 5,108 | 6,420 | -20.4% |
| Interest Expense | -46,482 | -40,526 | -14.7% |
| Income Loss From Continuing Operations Before Income Taxes Domestic | 541,976 | 591,485 | -8.4% |
Show Equity Method Investment Nonconsolidated Investee breakouts |
|||
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees · Corporate Joint Venture | 40,663 | 53,217 | -23.6% |
| Income Tax Expense (Benefit) | -118,167 | -128,069 | +7.7% |
| Net Income | 423,809 | 463,416 | -8.5% |
Show Equity Components breakouts |
|||
| Retained Earnings | 423,809 | 463,416 | -8.5% |
| EPS (Basic) | 13.24 | 13.88 | -4.6% |
| EPS (Diluted) | 13.16 | 13.77 | -4.4% |
| Wtd Avg Shares (Basic) | 32,014,721 | 33,378,050 | -4.1% |
| Wtd Avg Shares (Diluted) | 32,193,791 | 33,646,395 | -4.3% |
| Common Stock Dividends Per Share Cash Paid | 1 | 1 | 0.0% |
| Selling, General & Administrative | 167,126 | 148,655 | +12.4% |
| Operating Income (FY) | — | — | — |
Show Business Segments breakouts |
|||
| Cement [Member] · Operating Segments | 19,989 | 26,396 | -24.3% |
| Cement [Member] · Operating Segments | 328,306 | 319,456 | +2.8% |
| Cement [Member] · Wholly-Owned [Member] | 308,317 | 293,060 | +5.2% |
| Interest Income | -6,156 | -1,718 | -258.3% |
| Income Before Taxes | 541,976 | 591,485 | -8.4% |
| Comprehensive Income | 422,530 | 463,664 | -8.9% |
| Labor And Related Expense (FY) | — | — | — |
Show Business Segments breakouts |
|||
| Cement [Member] · Operating Segments | 173,562 | 162,741 | +6.6% |
| Concrete and Aggregates [Member] · Operating Segments | 38,394 | 36,722 | +4.6% |
| Gypsum Wallboard [Member] · Operating Segments | 62,813 | 61,968 | +1.4% |
| Recycled Paperboard [Member] · Operating Segments | 26,261 | 21,431 | +22.5% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 301,030 | 282,862 | +6.4% |
Balance Sheet
| Metric | FY 2026 | FY 2025 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 297,920 | 20,401 | +1360.3% |
| Accounts Receivable | 228,573 | 212,332 | +7.6% |
| Inventory | 408,391 | 415,175 | -1.6% |
Show Public Utilities Inventory breakouts |
|||
| Aggregates [Member] | 16,073 | 17,681 | -9.1% |
| Finished Cement [Member] | 63,293 | 67,711 | -6.5% |
| Fuel and Coal [Member] | 19,602 | 24,595 | -20.3% |
| Gypsum Wallboard [Member] | 4,809 | 5,708 | -15.7% |
| Raw Materials and Material-in-Progress [Member] | 158,829 | 164,683 | -3.6% |
| Recycled Paperboard [Member] | 10,675 | 7,814 | +36.6% |
| Repair Parts and Supplies [Member] | 135,110 | 126,983 | +6.4% |
| Income Taxes Receivable | 7,536 | 10,020 | -24.8% |
| Prepaid Expenses & Other Current Assets | 8,469 | 10,729 | -21.1% |
| Total Current Assets | 950,889 | 668,657 | +42.2% |
Show Equity Method Investment Nonconsolidated Investee breakouts |
|||
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees · Corporate Joint Venture | 137,678 | 128,384 | +7.2% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 2,064,622 | 1,792,982 | +15.2% |
| Operating Lease Right-of-Use Assets | 29,346 | 29,313 | +0.1% |
| Other Non-Current Assets | 51,866 | 37,795 | +37.2% |
| Total Assets | 3,842,244 | 3,264,588 | +17.7% |
Show Business Segments breakouts |
|||
| Cement [Member] · Operating Segments | 2,361,230 | 2,172,459 | +8.7% |
| Concrete and Aggregates [Member] · Operating Segments | 404,766 | 408,792 | -1.0% |
| Corporate And Other | 383,757 | 87,396 | +339.1% |
| Gypsum Wallboard [Member] · Operating Segments | 522,861 | 429,268 | +21.8% |
| Recycled Paperboard [Member] · Operating Segments | 169,630 | 166,673 | +1.8% |
| Goodwill | 470,673 | 469,894 | +0.2% |
Show Business Segments breakouts |
|||
| Cement [Member] | 227,639 | 227,639 | 0.0% |
| Concrete and Aggregates [Member] | 118,878 | 118,099 | +0.7% |
| Gypsum Wallboard [Member] | 116,618 | 116,618 | 0.0% |
| Recycled Paperboard [Member] | 7,538 | 7,538 | 0.0% |
Show Fair Value Hierarchy breakouts |
|||
| Fair Value Inputs Level3 · Western Pennsylvania Acquisition [Member] | 72,343 | — | — |
| Intangible Assets (Q) | — | — | — |
Show Finite Lived Intangible Assets By Major Class breakouts |
|||
| Customer Contracts And Relationships [Member] | 97,981 | 108,059 | -9.3% |
| Permits [Member] | 15,545 | 16,402 | -5.2% |
| Trade Names | 1,244 | 1,397 | -11.0% |
| Other Assets | |||
| Investments In Affiliates Subsidiaries Associates And Joint Ventures | 160,078 | 140,089 | +14.3% |
| Intangible Assets Net Including Goodwill | 585,443 | 595,752 | -1.7% |
| Current Liabilities | |||
| Accounts Payable | 138,884 | 129,895 | +6.9% |
| Accrued Liabilities | 102,127 | 96,077 | +6.3% |
| Operating Lease Liability Current | 4,144 | 4,032 | +2.8% |
| Current Portion of Long-Term Debt | 15,000 | 15,000 | 0.0% |
| Total Current Liabilities | 260,155 | 245,004 | +6.2% |
Show Equity Method Investment Nonconsolidated Investee breakouts |
|||
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees · Corporate Joint Venture | 37,669 | 25,618 | +47.0% |
| Non-Current Liabilities | |||
| Long-Term Debt | 1,745,081 | 1,223,316 | +42.7% |
| Operating Lease Liabilities | 32,559 | 33,597 | -3.1% |
| Other Non-Current Liabilities | 66,959 | 66,029 | +1.4% |
| Deferred Tax Liabilities | 262,662 | 239,942 | +9.5% |
| Total Liabilities | 2,367,416 | 1,807,888 | +30.9% |
| Long-Term Debt | 1,781,250 | — | — |
| Stockholders' Equity | |||
| Common Stock | 312 | 330 | -5.5% |
| Accumulated Other Comprehensive Income | -4,404 | -3,125 | -40.9% |
| Retained Earnings | 1,478,920 | 1,459,495 | +1.3% |
| Total Stockholders' Equity | 1,474,828 | 1,456,700 | +1.2% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | -4,404 | -3,125 | -40.9% |
| Common Stock | 312 | 330 | -5.5% |
| Retained Earnings | 1,478,920 | 1,459,495 | +1.3% |
| Total Liabilities & Equity | 3,842,244 | 3,264,588 | +17.7% |
Cash Flow Statement
| Metric | FY 2026 | FY 2025 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Depreciation & Amortization | 164,746 | 158,902 | +3.7% |
Show Business Segments breakouts |
|||
| Cement [Member] · Operating Segments | 94,380 | 91,817 | +2.8% |
| Concrete and Aggregates [Member] · Operating Segments | 28,159 | 23,247 | +21.1% |
| Gypsum Wallboard [Member] · Operating Segments | 23,890 | 25,807 | -7.4% |
| Recycled Paperboard [Member] · Operating Segments | 13,210 | 14,782 | -10.6% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 159,639 | 155,653 | +2.6% |
Show Fair Value By Asset Class breakouts |
|||
| Corporate Assets [Member] | 5,107 | 3,249 | +57.2% |
| Deferred Income Tax Expense Benefit Continued And Discontinued Operations | 22,720 | -4,855 | +568.0% |
| Stock-Based Compensation | 21,266 | 18,743 | +13.5% |
| Change in Accounts Receivable | -16,241 | -7,904 | -105.5% |
| Change in Inventory | 6,784 | -36,832 | +118.4% |
| Increase Decrease In Accounts Payable And Accrued Liabilities | 8,795 | 874 | +906.3% |
| Increase Decrease In Other Operating Assets | -546 | -16,747 | +96.7% |
| Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable | 2,822 | -653 | +532.2% |
| Net Cash from Operations | 614,166 | 548,548 | +12.0% |
| Deferred Income Taxes | 23,132 | -4,948 | +567.5% |
| Investing Activities | |||
| Capital Expenditures | -416,739 | -195,281 | -113.4% |
| Payments For Proceeds From Investments | -15,000 | — | — |
| Net Cash from Investing | -431,739 | -370,131 | -16.6% |
| Financing Activities | |||
| Proceeds From Long Term Lines Of Credit | 145,000 | 335,000 | -56.7% |
| Repayments Of Long Term Lines Of Credit | -345,000 | -305,000 | -13.1% |
| Proceeds From Repayments Of Other Long Term Debt | -15,000 | -11,250 | -33.3% |
| Proceeds From Issuance Of Senior Long Term Debt | 741,772 | — | — |
| Payments Of Dividends Common Stock | -32,385 | -33,722 | +4.0% |
| Share Repurchases | -381,809 | -298,286 | -28.0% |
| Payment Of Excise Tax On Purchases And Retirement Of Common Stock | -2,587 | -3,331 | +22.3% |
| Proceeds From Stock Options Exercised | 535 | 6,380 | -91.6% |
| Debt Issuance Costs | -6,851 | -1,834 | -273.6% |
| Tax Withholding for Share Compensation | -8,583 | -5,898 | -45.5% |
| Net Cash from Financing | 95,092 | -192,941 | +149.3% |
| Supplemental | |||
| Income Taxes Paid | 91,771 | 140,786 | -34.8% |
| Interest Paid | 58,810 | 42,368 | +38.8% |
| Other Cash Flow | |||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect | 277,519 | -14,524 | +2010.8% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations | 297,920 | 20,401 | +1360.3% |
Values in thousands USD. Source: SEC EDGAR 10-K filing.