FORD MOTOR CO

F 10-K · FY 2025

F FY 2025 request

Playground key active
Request URL /api/financials?ticker=F&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 187,267 184,992 +1.2%
Show Product Lines breakouts
Financing income 8,211 7,819 +5.0%
Financing income · Ford Credit 8,211 7,819 +5.0%
Insurance income 164 146 +12.3%
Insurance income · Ford Credit 164 146 +12.3%
Leasing income 5,143 4,431 +16.1%
Leasing income · Company excluding Ford Credit 327 214 +52.8%
Leasing income · Ford Credit 4,816 4,217 +14.2%
Revenues from sales and services 173,749 172,596 +0.7%
Revenues from sales and services · Company excluding Ford Credit 173,669 172,492 +0.7%
Revenues from sales and services · Ford Credit 80 104 -23.1%
Services and other revenue 3,586 3,203 +12.0%
Services and other revenue · Company excluding Ford Credit 3,506 3,099 +13.1%
Services and other revenue · Ford Credit 80 104 -23.1%
Used vehicles 2,853 2,175 +31.2%
Used vehicles · Company excluding Ford Credit 2,853 2,175 +31.2%
Vehicles, parts, and accessories 167,310 167,218 +0.1%
Vehicles, parts, and accessories · Company excluding Ford Credit 167,310 167,218 +0.1%
Show Business Segments breakouts
Company excluding Ford Credit 173,996 172,706 +0.7%
Ford Blue · Intersegment Elimination -44,909 -43,442 -3.4%
Ford Blue · Operating Segments 101,019 101,935 -0.9%
Ford Blue · Operating Segments Excluding Intersegment Elimination 145,928 145,377 +0.4%
Ford Credit 13,271 12,286 +8.0%
Ford Credit · Operating Segments 13,271 12,286 +8.0%
Ford Credit · Operating Segments Excluding Intersegment Elimination 13,271 12,286 +8.0%
Ford Model e · Intersegment Elimination -496 -257 -93.0%
Ford Model e · Operating Segments 6,670 3,858 +72.9%
Ford Model e · Operating Segments Excluding Intersegment Elimination 7,166 4,115 +74.1%
Ford Pro · Operating Segments 66,286 66,906 -0.9%
Ford Pro · Operating Segments Excluding Intersegment Elimination 66,286 66,906 -0.9%
Show Geography breakouts
All Other 35,384 34,042 +3.9%
CA 14,548 13,412 +8.5%
GB 12,298 9,936 +23.8%
MX 2,463 2,634 -6.5%
US 122,574 124,968 -1.9%
Show Consolidation Items breakouts
Eliminations And Reconciling Items -45,384 -43,692 -3.9%
Intersegment Elimination -45,405 -43,699 -3.9%
Material Reconciling Items 21 7 +200.0%
Show Related Party Transactions By Related Party breakouts
Equity Method Investee 7,166 6,049 +18.5%
Cost of Revenue 174,466 158,434 +10.1%
Selling, General & Administrative 10,849 10,287 +5.5%
Other Cost And Expense Operating (FY)
Show Business Segments breakouts
Ford Credit 11,121 11,052 +0.6%
Total Costs & Expenses 196,436 179,773 +9.3%
Operating Income -9,169 5,219 -275.7%
Interest Expense 1,254 1,115 +12.5%
Show Business Segments breakouts
Company excluding Ford Credit 1,254 1,115 +12.5%
Non-Operating Income (Expense) 1,746 2,451 -28.8%
Income Loss From Equity Method Investments -3,153 678 -565.0%
Show Business Segments breakouts
Ford Blue · Operating Segments 206 237 -13.1%
Ford Credit · Operating Segments 50 42 +19.0%
Ford Model e · Operating Segments -122 -66 -84.8%
Ford Pro · Operating Segments 381 482 -21.0%
Show Consolidation Items breakouts
Material Reconciling Items -3,668 -17 -21476.5%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
Blue Oval SK LLC -1.8
Income Before Taxes -11,830 7,233 -263.6%
Show Equity Method Investment Nonconsolidated Investee breakouts
Equity Method Investment Nonconsolidated Investee Or Group Of Investees -2,173 1,315 -265.2%
Income Tax Expense (Benefit) -3,668 1,339 -373.9%
Net Income -8,162 5,894 -238.5%
Show Equity Components breakouts
Noncontrolling Interest 20 15 +33.3%
Parent -8,182 5,879 -239.2%
Retained Earnings -8,182 5,879 -239.2%
Show Equity Method Investment Nonconsolidated Investee breakouts
Equity Method Investment Nonconsolidated Investee Or Group Of Investees -2,236 1,582 -241.3%
Net Income Loss Attributable To Noncontrolling Interest 20 15 +33.3%
Show Equity Method Investment Nonconsolidated Investee breakouts
Equity Method Investment Nonconsolidated Investee Or Group Of Investees -48 -37 -29.7%
Net Income Loss Available To Common Stockholders Basic -8,182 5,879 -239.2%
EPS (Basic) -2.06 1.48 -239.2%
EPS (Diluted) -2.06 1.46 -241.1%
Wtd Avg Shares (Basic) 3,979 3,978 0.0%
Wtd Avg Shares (Diluted) 3,979 4,021 -1.0%
Revenue (FY)
Show Equity Method Investment Nonconsolidated Investee breakouts
Equity Method Investment Nonconsolidated Investee Or Group Of Investees 35,615 34,025 +4.7%
Research & Development 9.4 8 +17.5%
Interest Income 1,490 1,540 -3.2%
Show Business Segments breakouts
Ford Blue · Operating Segments 195 167 +16.8%
Ford Credit · Operating Segments 357 500 -28.6%
Ford Model e · Operating Segments 3 2 +50.0%
Ford Pro · Operating Segments 63 52 +21.2%
Show Consolidation Items breakouts
Material Reconciling Items 872 819 +6.5%
Other Non-Operating Income (Expense) 157 -18 +972.2%
Comprehensive Income -6,253 5,282 -218.4%
Interest Expense Operating (FY)
Show Business Segments breakouts
Ford Credit 7,133 7,583 -5.9%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 23,356 22,935 +1.8%
Show Business Segments breakouts
Ford Credit · Securitization Transactions VIE Primary Beneficiary and Non VIEs Primary Beneficiary 2.9 3 -3.3%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 2,523 2,494 +1.2%
Marketable Securities (Current) 15,131 15,413 -1.8%
Notes And Loans Receivable Net Current 49,130 51,850 -5.2%
Show Business Segments breakouts
Ford Credit 49,130 51,850 -5.2%
Accounts Receivable 15,398 14,723 +4.6%
Inventory 15,285 14,951 +2.2%
Other Assets Current 5,187 4,602 +12.7%
Total Current Assets 123,487 124,474 -0.8%
Show Equity Method Investment Nonconsolidated Investee breakouts
Equity Method Investment Nonconsolidated Investee Or Group Of Investees 13,939 11,965 +16.5%
Non-Current Assets
Notes And Loans Receivable Net Noncurrent 61,449 59,786 +2.8%
Show Business Segments breakouts
Ford Credit 61,449 59,786 +2.8%
Net Investment In Operating Leases Noncurrent 28,540 22,947 +24.4%
Deferred Tax Assets 21,953 16,375 +34.1%
Other Non-Current Assets 13,690 12,865 +6.4%
Total Assets 289,160 285,196 +1.4%
Show Business Segments breakouts
Ford Blue · Operating Segments 63,257 58,834 +7.5%
Ford Credit · Operating Segments 161,863 157,534 +2.7%
Ford Model e · Operating Segments 6,482 17,111 -62.1%
Ford Pro · Operating Segments 4,189 3,469 +20.8%
Show Consolidation Items breakouts
Material Reconciling Items 53,369 48,248 +10.6%
Show Equity Method Investment Nonconsolidated Investee breakouts
Equity Method Investment Nonconsolidated Investee Or Group Of Investees 38,491 34,568 +11.3%
Operating Lease Right-of-Use Assets 2,389 2,308 +3.5%
Goodwill 483 658 -26.6%
Intangible Assets 170 69 +146.4%
Other Assets
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 37,288 41,928 -11.1%
Show Property Plant And Equipment By Type breakouts
Tools Dies And Molds 6,713 8,482 -20.9%
Total land, plant and equipment, and other 30,575 33,446 -8.6%
Equity Method Investments 2,753 6,821 -59.6%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
AutoAlliance (Thailand) Co., Ltd. 381 339 +12.4%
Blue Oval SK LLC 0 4,154 -100.0%
Changan Ford Automobile Corporation, Limited 250 356 -29.8%
FFS Finance South Africa (Pty) Limited 66 76 -13.2%
Ford Otomotiv Sanayi Anonim Sirketi 1,156 1,028 +12.5%
Ionity Holding GmbH & Co. KG 117 114 +2.6%
Jiangling Motors Corporation, Limited 574 521 +10.2%
Other 153 183 -16.4%
RouteOne, LLC 56 50 +12.0%
Current Liabilities
Accounts Payable And Accrued Liabilities Current 25,809 24,128 +7.0%
Show Related Party Transactions By Related Party breakouts
Equity Method Investee 2,206 1,758 +25.5%
Other Liabilities Current 31,779 27,782 +14.4%
Debt Current (Q)
Show Business Segments breakouts
Company excluding Ford Credit 5,550 1,756 +216.1%
Ford Credit 51,752 53,193 -2.7%
Total Current Liabilities 114,890 106,859 +7.5%
Show Equity Method Investment Nonconsolidated Investee breakouts
Equity Method Investment Nonconsolidated Investee Or Group Of Investees 12,375 10,653 +16.2%
Deferred Revenue (Current) 4,489 3,331 +34.8%
Current Portion of Long-Term Debt (Q)
Show Business Segments breakouts
Company excluding Ford Credit 5,550 1,756 +216.1%
Non-Current Liabilities
Other Non-Current Liabilities 30,902 28,832 +7.2%
Deferred Tax Liabilities 1,354 1,074 +26.1%
Total Liabilities 253,180 240,338 +5.3%
Show Equity Method Investment Nonconsolidated Investee breakouts
Equity Method Investment Nonconsolidated Investee Or Group Of Investees 28,077 22,288 +26.0%
Long-Term Debt (Q)
Show Business Segments breakouts
Company excluding Ford Credit 16,369 18,898 -13.4%
Ford Credit 89,665 84,675 +5.9%
Operating Lease Liabilities 1,835 1,782 +3.0%
Contract With Customer Liability Noncurrent 5,360 4,910 +9.2%
Other Liabilities
Long Term Debt And Capital Lease Obligations (Q)
Show Business Segments breakouts
Company excluding Ford Credit 16,369 18,898 -13.4%
Ford Credit 89,665 84,675 +5.9%
Ford Credit · Asset Backed Securities 37,741 36,224 +4.2%
Ford Credit · Unsecured Debt 52,357 49,607 +5.5%
Stockholders' Equity
Common Stock (Q)
Show Statement Class Of Stock breakouts
Common Class B 1 1 0.0%
Common Stock 41 41 0.0%
Additional Paid In Capital Common Stock 23,922 23,502 +1.8%
Retained Earnings 22,508 33,740 -33.3%
Accumulated Other Comprehensive Income -7,710 -9,639 +20.0%
Treasury Stock Value -2,810 -2,810 0.0%
Total Stockholders' Equity 35,952 44,835 -19.8%
Minority Interest 28 23 +21.7%
Show Equity Method Investment Nonconsolidated Investee breakouts
Equity Method Investment Nonconsolidated Investee Or Group Of Investees 65 113 -42.5%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 35,980 44,858 -19.8%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -2,875 -2,967 +3.1%
Accumulated Gain Loss Net Cash Flow Hedge Parent -38 277 -113.7%
Accumulated Net Unrealized Investment Gain Loss 81 -50 +262.0%
Accumulated Other Comprehensive Income -7,710 -9,639 +20.0%
Accumulated Translation Adjustment -4,878 -6,899 +29.3%
Additional Paid In Capital 23,922 23,502 +1.8%
Common Stock 42 42 0.0%
Noncontrolling Interest 28 23 +21.7%
Parent 35,952 44,835 -19.8%
Retained Earnings 22,508 33,740 -33.3%
Treasury Stock Common -2,810 -2,810 0.0%
Total Liabilities & Equity 289,160 285,196 +1.4%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Depreciation 7,834 7,567 +3.5%
Investment Income Net Amortization Of Discount And Premium -1,839 -1,700 -8.2%
Asset Impairment Charges 9,435
Provision For Loan Lease And Other Losses 616 575 +7.1%
Pension And Other Postretirement Benefits Expense Reversal Of Expense Noncash 1,062 149 +612.8%
Income Loss From Equity Method Investments Net Of Dividends Or Distributions 3,572 -287 +1344.6%
Foreign Currency Transaction Gain Loss Unrealized -87 227 -138.3%
Gain Loss On Investments -346 42 -923.8%
Stock-Based Compensation 510 511 -0.2%
Deferred Income Taxes And Tax Credits -4,536 350 -1396.0%
Increase Decrease In Finance Receivables 4,992 -4,299 +216.1%
Increase Decrease In Accounts Receivable And Other Operating Assets -2,791 -2,497 -11.8%
Change in Inventory 539 27 +1896.3%
Increase Decrease In Accounts Payable And Other Operating Liabilities 10,103 8,425 +19.9%
Other Operating Activities Cash Flow Statement 380 439 -13.4%
Net Cash from Operations 21,282 15,423 +38.0%
Depreciation & Amortization 15,974 7,567 +111.1%
Show Business Segments breakouts
Ford Blue · Operating Segments 3,188 2,952 +8.0%
Ford Credit · Operating Segments 2,589 2,529 +2.4%
Ford Model e · Operating Segments 565 568 -0.5%
Ford Pro · Operating Segments 1,397 1,394 +0.2%
Show Consolidation Items breakouts
Material Reconciling Items 8,235 124 +6541.1%
Deferred Income Taxes -4,539 363 -1350.4%
Investing Activities
Payments To Acquire Productive Assets -8,815 -8,684 -1.5%
Payments To Acquire Loans And Leases Held For Investment -55,747 -59,720 +6.7%
Proceeds From Collection Of Finance Receivables 45,710 45,159 +1.2%
Payments To Acquire Marketable Securities -9,457 -12,300 +23.1%
Proceeds From Sale And Maturity Of Marketable Securities 10,063 12,346 -18.5%
Payments For Proceeds From Derivative Instrument Investing Activities -443 -268 -65.3%
Payments To Acquire Equity Method Investments -1,172 -2,323 +49.5%
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital 1,702 1,465 +16.2%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
Blue Oval SK LLC 3.1
Other Investing Activities 110 -45 +344.4%
Net Cash from Investing -18,049 -24,370 +25.9%
Financing Activities
Payments Of Dividends Common Stock -2,989 -3,118 +4.1%
Proceeds From Repayments Of Short Term Debt 654 -276 +337.0%
Proceeds From Issuance Of Long Term Debt 49,688 57,312 -13.3%
Repayments Of Long Term Debt -50,303 -45,680 -10.1%
Proceeds From Payments For Other Financing Activities -255 -327 +22.0%
Net Cash from Financing -3,205 7,485 -142.8%
Amortization of Financing Costs (FY)
Show Business Segments breakouts
Company excluding Ford Credit · 0% Convertible Senior Notes Due 2026 7 7 0.0%
Supplemental
Income Taxes Paid 622 1,218 -48.9%
Interest Paid (FY)
Show Business Segments breakouts
Company excluding Ford Credit 1.3 1.1 +18.2%
Ford Credit 6.7 7 -4.3%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 532 -458 +216.2%
Net Change in Cash 560 -1,920 +129.2%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 23,750 23,190 +2.4%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key