Figma, Inc.

FIG 10-K · FY 2025

FIG FY 2025 request

Playground key active
Request URL /api/financials?ticker=FIG&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 1,055,788 749,011 +41.0%
Show Geography breakouts
Non Us 564,240 389,605 +44.8%
US 491,548 359,406 +36.8%
Cost of Revenue 185,527 87,514 +112.0%
Gross Profit 870,261 661,497 +31.6%
Research & Development 1,029,700 751,120 +37.1%
Sales & Marketing 575,508 472,076 +21.9%
General & Administrative 555,510 315,734 +75.9%
Operating Expenses 2,160,718 1,538,930 +40.4%
Operating Income -1,290,457 -877,433 -47.1%
Non-Operating Income (Expense) 64,815 84,362 -23.2%
Income Before Taxes -1,225,642 -793,071 -54.5%
Income Tax Expense (Benefit) 24,821 -60,951 +140.7%
Net Income -1,250,463 -732,120 -70.8%
Show Equity Components breakouts
Retained Earnings -1,250,463 -732,120 -70.8%
Net Income Loss Available To Common Stockholders Basic -1,250,463 -732,120 -70.8%
EPS (Basic) -3.71 -3.74 +0.8%
EPS (Diluted) -3.71 -3.74 +0.8%
Wtd Avg Shares (Basic) 337,044 195,612 +72.3%
Wtd Avg Shares (Diluted) 337,044 195,612 +72.3%
Comprehensive Income -1,247,774 -731,071 -70.7%
Other Comprehensive Income 2,689 1,049 +156.3%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 2,689 1,049 +156.3%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 403,469 486,954 -17.1%
Show Balance Sheet Location breakouts
Cash And Cash Equivalents · Cash 318,304 398,910 -20.2%
Cash And Cash Equivalents · Money Market Funds 9,543 1,865 +411.7%
Crypto Asset Fair Value Current 15,575
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 · USDC 15,575
Show Crypto Asset breakouts
USDC 15.6
Marketable Securities (Current) 1,252,474 970,883 +29.0%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 73,689 78,791 -6.5%
Fair Value Inputs Level1 · Exchange Traded Funds 73,689 78,791 -6.5%
Fair Value Inputs Level2 1,178,785 892,092 +32.1%
Fair Value Inputs Level2 · Commercial Paper 123,517 190,155 -35.0%
Fair Value Inputs Level2 · Corporate Bond Securities 446,155 228,953 +94.9%
Fair Value Inputs Level2 · US Government Agencies Debt Securities 93,754 101,060 -7.2%
Fair Value Inputs Level2 · US Treasury Securities 515,359 371,924 +38.6%
Show Financial Instrument breakouts
Commercial Paper 123,517 190,155 -35.0%
Corporate Bond Securities 446,155 228,953 +94.9%
Exchange Traded Funds 73,689 78,791 -6.5%
US Government Agencies Debt Securities 93,754 101,060 -7.2%
US Treasury Securities 515,359 371,924 +38.6%
Accounts Receivable 247,915 131,315 +88.8%
Prepaid Expenses & Other Current Assets 85,267 48,873 +74.5%
Total Current Assets 2,004,700 1,638,025 +22.4%
Non-Current Assets
Property, Plant & Equipment 19,996 15,017 +33.2%
Intangible Assets 19,083 2,511 +660.0%
Show Finite Lived Intangible Assets By Major Class breakouts
Customer Relationships 649
Developed Technology Rights 17,823 1,506 +1083.5%
Employment Contracts 460 701 -34.4%
Licenses, domain names and other 151 304 -50.3%
Crypto Asset Fair Value Noncurrent 15,116
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 · Bitcoin 15,116
Show Crypto Asset breakouts
Bitcoin 15.1
Goodwill 101,396 11,398 +789.6%
Operating Lease Right-of-Use Assets 57,411 28,806 +99.3%
Restricted Cash Noncurrent 9,799 3,631 +169.9%
Other Non-Current Assets 120,706 93,760 +28.7%
Total Assets 2,348,207 1,793,148 +31.0%
Current Liabilities
Accounts Payable 4,502 4,163 +8.1%
Accrued Liabilities 66,535 31,119 +113.8%
Employee Related Liabilities Current 107,105 19,377 +452.7%
Operating Lease Liability Current 2,630 10,937 -76.0%
Deferred Revenue (Current) 595,334 381,363 +56.1%
Total Current Liabilities 776,106 446,959 +73.6%
Non-Current Liabilities
Operating Lease Liabilities 55,845 17,833 +213.2%
Other Non-Current Liabilities 5,615 4,303 +30.5%
Total Liabilities 837,566 469,095 +78.5%
Stockholders' Equity
Common Stock (Q)
Show Statement Class Of Stock breakouts
Common Class A 4 1 +300.0%
Additional Paid-In Capital 2,950,007 1,186,207 +148.7%
Accumulated Other Comprehensive Income 4,003 1,314 +204.6%
Retained Earnings -1,443,373 -192,910 -648.2%
Total Stockholders' Equity 1,510,641 1,324,053 +14.1%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 4,003 1,314 +204.6%
Additional Paid In Capital 2,950,007 1,186,207 +148.7%
Common Stock 4 1 +300.0%
Retained Earnings -1,443,373 -192,910 -648.2%
Total Liabilities & Equity 2,348,207 1,793,148 +31.0%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Depreciation & Amortization 15,594 7,691 +102.8%
Operating Lease Right Of Use Asset Amortization Expense 17,984 14,130 +27.3%
Stock-Based Compensation 1,364,133 947,553 +44.0%
Amortization Of Deferred Sales Commissions 20,886 14,820 +40.9%
Accretion Amortization Of Discounts And Premiums Investments -15,935 -17,059 +6.6%
Equity Securities Fv Ni Unrealized Gain Loss 797 -24,177 +103.3%
Show Financial Instrument breakouts
Exchange Traded Funds 5.1 -23.8 +121.4%
Other Non-Cash Items -517 -2,590 +80.0%
Change in Accounts Receivable -117,721 -42,668 -175.9%
Change in Prepaid & Other Assets -35,867 -20,567 -74.4%
Increase Decrease In Other Operating Assets -36,212 -86,632 +58.2%
Change in Accounts Payable 154 525 -70.7%
Increase Decrease In Accrued Liabilities And Other Operating Liabilities 2,186 -252,530 +100.9%
Increase Decrease In Employee Related Liabilities 77,007 11,447 +572.7%
Change in Deferred Revenue 213,971 127,728 +67.5%
Change in Other Liabilities -5,316 -7,268 +26.9%
Net Cash from Operations 250,681 -61,717 +506.2%
Deferred Income Taxes -2,143 -1,170 -83.2%
Investing Activities
Payments To Acquire Intangible Assets -5,244 -920 -470.0%
Capital Expenditures -4,444 -1,977 -124.8%
Payments To Develop Software -3,553 -4,524 +21.5%
Payments To Acquire Businesses Net Of Cash Acquired -58,343
Payments To Acquire Marketable Securities -1,248,095 -1,323,305 +5.7%
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities 839,537 447,562 +87.6%
Proceeds From Sale Of Available For Sale Securities Debt 145,189 99,889 +45.4%
Proceeds From Disposal Crypto Asset 15,000
Payment For Acquisition Crypto Asset -45,000
Other Investing Activities -6,460 -982 -557.8%
Net Cash from Investing -371,413 -784,257 +52.6%
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount 3,378 2,874 +17.5%
Business Combination Consideration Transferred Equity Interests Issued And Issuable 32,653
Conversion Of Stock Amount Converted1 329,441
Reclassification Of Deferred Offering Costs To Additional Paid In Capital Upon Initial Public Offering 10,825
Financing Activities
Payments Of Stock Issuance Costs -7,371
Debt Issuance Costs -1,400
Proceeds From Stock Options Exercised 131,661 2,394 +5399.6%
Proceeds From Stock Plans 26,382
Show Plan Name breakouts
2025 Employee Stock Purchase Plan · Common Class A 25.9
Proceeds From Lines Of Credit 330,500
Repayments Of Lines Of Credit -330,500
Proceeds From Issuance Initial Public Offering 393,076
Tax Withholding for Share Compensation -499,807 -418,051 -19.6%
Show Plan Name breakouts
2025 Employee Stock Purchase Plan -5.1
Proceeds From Payments For Other Financing Activities 797
Net Cash from Financing 43,338 62,450 -30.6%
Supplemental
Income Tax Paid Federal After Refund Received 3,890
Income Tax Paid State And Local After Refund Received -672
Income Tax Paid Foreign After Refund Received (FY)
Show Income Tax Authority breakouts
Foreign Tax Jurisdiction Other 921
IL 24,500
Income Taxes Paid 28,639
Operating Lease Payments 16,884 15,088 +11.9%
Right Of Use Asset Obtained In Exchange For Operating Lease Liability 42,321 27,727 +52.6%
Other Cash Flow
Net Change in Cash -77,394 -783,524 +90.1%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 413,191 490,585 -15.8%
Restricted Cash And Cash Equivalents 9,722 3,631 +167.7%

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key