GoDaddy Inc.

GDDY 10-K · FY 2025

GDDY FY 2025 request

Playground key active
Request URL /api/financials?ticker=GDDY&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 4,951.1 4,573.2 +8.3%
Show Product Lines breakouts
Domains · Core platform 2,310.5 2,152.7 +7.3%
Other · Core platform 751.6 767.5 -2.1%
Show Business Segments breakouts
A&C 1,889 1,653 +14.3%
Core platform 3,062.1 2,920.2 +4.9%
Show Geography breakouts
Non Us 1,626.8 1,459.8 +11.4%
US 3,324.3 3,113.4 +6.8%
Show Equity Components breakouts
Accumulated Gain (Loss), Cash Flow Hedge And Net Investment Hedge · Reclassification Out Of Accumulated Other Comprehensive Income 1.3 3.9 -66.7%
Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest · Foreign Exchange Forward 1.3 3.9 -66.7%
Show Consolidation Items breakouts
Operating Segments 4,951.1 4,573.2 +8.3%
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization 1,801.5 1,652 +9.0%
Technology Related Costs 841.5 814.4 +3.3%
Marketing And Advertising Expense 375.1 356.9 +5.1%
Customer Service Expense 289.1 287.5 +0.6%
General & Administrative 388.9 394.2 -1.3%
Restructuring Charges And Gain Loss On Disposition Of Property Plant Equipment 11.1 39.4 -71.8%
Depreciation & Amortization 116.6 135.3 -13.8%
Total Costs & Expenses 3,823.8 3,679.7 +3.9%
Operating Income 1,127.3 893.5 +26.2%
Interest Expense -151 -158.3 +4.6%
Show Equity Components breakouts
Accumulated Foreign Currency Adjustment Including Portion Attributable To Noncontrolling Interest · Cross Currency Interest Rate Contract -11.3 -12.6 +10.3%
Accumulated Gain (Loss), Cash Flow Hedge And Net Investment Hedge · Reclassification Out Of Accumulated Other Comprehensive Income -70.2 -92 +23.7%
Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest · Cross Currency Interest Rate Contract -8.7 -9.7 +10.3%
Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest · Interest Rate Swap -50.2 -69.7 +28.0%
Gains Losses On Extinguishment Of Debt 1.4 -4.6 +130.4%
Other Non-Operating Income (Expense) 42.3 34.8 +21.6%
Show Debt Instrument breakouts
Euro-Denominated Intercompany Loan · Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest 68.9 -34.7 +298.6%
Show Equity Components breakouts
Accumulated Gain (Loss), Cash Flow Hedge And Net Investment Hedge · Reclassification Out Of Accumulated Other Comprehensive Income -69.9 34.5 -302.6%
Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest · Cross Currency Interest Rate Contract -69.9 34.5 -302.6%
Income Before Taxes 1,020 765.4 +33.3%
Income Tax Expense (Benefit) -145 171.5 -184.5%
Net Income 875 936.9 -6.6%
Show Equity Components breakouts
Retained Earnings 875 936.9 -6.6%
Net Income 875 936.9 -6.6%
EPS (Basic) 6.34 6.63 -4.4%
EPS (Diluted) 6.22 6.45 -3.6%
Wtd Avg Shares (Basic) 138,100 141,250 -2.2%
Wtd Avg Shares (Diluted) 140,621 145,287 -3.2%
Comprehensive Income 771.7 958.2 -19.5%
Other Comprehensive Income -103.3 21.1 -589.6%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent -89.8 13.2 -780.3%
Accumulated Translation Adjustment -13.5 7.9 -270.9%
Foreign Currency Transaction Gain Loss Before Tax (FY)
Show Income Statement Location breakouts
Other Nonoperating Income Expense -6.5 -4.7 -38.3%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1,080.9 1,089 -0.7%
Accounts Receivable 83.1 91.1 -8.8%
Deposits Assets Current 43.9 34.5 +27.2%
Prepaid Expense Registry Fees Current 512.2 492 +4.1%
Prepaid Expenses & Other Current Assets 120.8 245.2 -50.7%
Total Current Assets 1,840.9 1,951.8 -5.7%
Non-Current Assets
Property, Plant & Equipment 145.4 156.4 -7.0%
Show Geography breakouts
Non Us 17.8 23.3 -23.6%
US 127.6 133.1 -4.1%
Operating Lease Right-of-Use Assets 41.9 49.4 -15.2%
Prepaid Expense Noncurrent 241.2 224.8 +7.3%
Goodwill 3,633.3 3,518.9 +3.3%
Show Business Segments breakouts
A&C 1,541.1 1,493.1 +3.2%
Core platform 2,092.2 2,025.8 +3.3%
Deferred Tax Assets 1,052.6 1,181.5 -10.9%
Other Non-Current Assets 93.3 96.8 -3.6%
Total Assets 8,034.9 8,235.4 -2.4%
Intangible Assets 31.2
Show Finite Lived Intangible Assets By Major Class breakouts
Customer Related Intangible Assets 13 53.4 -75.7%
Developed Technology Rights 2.4 19.2 -87.5%
Trade Names 15.8 25 -36.8%
Other Assets
Intangible Assets Net Excluding Goodwill 986.3 1,055.8 -6.6%
Current Liabilities
Accounts Payable 67.5 81.6 -17.3%
Accrued Liabilities 528.7 378.6 +39.6%
Deferred Revenue (Current) 2,384.2 2,222.3 +7.3%
Show Business Segments breakouts
A&C 875.2 783.2 +11.7%
Core platform 1,509 1,439.1 +4.9%
Current Portion of Long-Term Debt 15.1 15.9 -5.0%
Total Current Liabilities 2,995.5 2,698.4 +11.0%
Non-Current Liabilities
Contract With Customer Liability Noncurrent 934.9 883.2 +5.9%
Show Business Segments breakouts
A&C 217.8 197 +10.6%
Core platform 717.1 686.2 +4.5%
Long-Term Debt 3,765.2 3,779.1 -0.4%
Operating Lease Liabilities 62 76.7 -19.2%
Other Non-Current Liabilities 57.5 85.7 -32.9%
Deferred Tax Liabilities 4.7 20.2 -76.7%
Stockholders' Equity
Common Stock Value Outstanding 0.1 0.1 0.0%
Additional Paid-In Capital 2,975.2 2,611.8 +13.9%
Retained Earnings -2,789.4 -2,052.3 -35.9%
Accumulated Other Comprehensive Income 29.2 132.5 -78.0%
Total Stockholders' Equity 215.1 692.1 -68.9%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent 118.4 208.2 -43.1%
Accumulated Other Comprehensive Income 29.2 132.5 -78.0%
Accumulated Translation Adjustment -89.2 -75.7 -17.8%
Total Liabilities & Equity 8,034.9 8,235.4 -2.4%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Stock-Based Compensation 317.8 299.9 +6.0%
Deferred Income Taxes And Tax Credits 157.4 -189.7 +183.0%
Other Non-Cash Items 29.6 44.1 -32.9%
Increase Decreasein Prepaid Expense Registry Fees -35.1 -42.3 +17.0%
Change in Accounts Payable -14.5 -65.5 +77.9%
Increase Decrease In Accrued Liabilities 2.8 0.3 +833.3%
Change in Deferred Revenue 206.8 235.4 -12.1%
Increase Decrease In Other Operating Capital Net -57 -66.7 +14.5%
Net Cash from Operations 1,599.4 1,287.7 +24.2%
Deferred Income Taxes -157.6 190 -182.9%
Investing Activities
Capital Expenditures -23.9 -26.6 +10.2%
Other Investing Activities -1.2 8.1 -114.8%
Net Cash from Investing -25.1 21.5 -216.7%
Right Of Use Asset Obtained In Exchange For Operating Lease Liability 2.1 11.5 -81.7%
Financing Activities
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans 30.5 31.8 -4.1%
Share Repurchases -1,601.9 -676.5 -136.8%
Show Share Repurchase Program breakouts
New Accelerated Share Repurchase Agreement · Common Class A -767.4 -245 -213.2%
Repayments Of Long Term Debt -24.6 -4,237.1 +99.4%
Proceeds From Payments For Other Financing Activities 8.9 -10.4 +185.6%
Net Cash from Financing -1,587.1 -677.4 -134.3%
Supplemental
Interest Paid 139.5 150.2 -7.1%
Operating Lease Payments 34.5 39.7 -13.1%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 4.7 -1.6 +393.8%
Net Change in Cash -8.1 630.2 -101.3%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key