GARMIN LTD

GRMN 10-K ยท Q4 2025

GRMN Q4 2025 request

Playground key active
Request URL /api/financials?ticker=GRMN&year=2025&quarter=4
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q4 2025 Q4 2024 YoY
Revenue 2,124,955 1,822,561 +16.6%
Show Business Segments breakouts
Auto OEM Segment [Member] 160,358 165,749 -3.3%
Aviation Segment [Member] 274,235 236,875 +15.8%
Fitness Segment [Member] 765,841 539,305 +42.0%
Marine Segment [Member] 296,911 251,259 +18.2%
Outdoor Segment [Member] 627,610 629,373 -0.3%
Show Timing Of Transfer Of Good Or Service breakouts
Transferred At Point In Time 2,039,941 1,736,563 +17.5%
Transferred Over Time 85,014 85,998 -1.1%
Cost of Revenue 866,695 742,636 +16.7%
Show Business Segments breakouts
Auto OEM Segment [Member] 132,362 138,248 -4.3%
Aviation Segment [Member] 66,810 58,497 +14.2%
Fitness Segment [Member] 310,917 230,673 +34.8%
Marine Segment [Member] 143,513 106,604 +34.6%
Outdoor Segment [Member] 213,093 208,614 +2.1%
Gross Profit 1,258,260 1,079,925 +16.5%
Show Business Segments breakouts
Auto OEM Segment [Member] 27,996 27,501 +1.8%
Aviation Segment [Member] 207,425 178,378 +16.3%
Fitness Segment [Member] 454,924 308,632 +47.4%
Marine Segment [Member] 153,398 144,655 +6.0%
Outdoor Segment [Member] 414,517 420,759 -1.5%
Research & Development 294,984 258,753 +14.0%
Show Business Segments breakouts
Auto OEM Segment [Member] 28,827 24,499 +17.7%
Aviation Segment [Member] 87,302 81,035 +7.7%
Fitness Segment [Member] 58,612 48,082 +21.9%
Marine Segment [Member] 48,716 42,373 +15.0%
Outdoor Segment [Member] 71,527 62,764 +14.0%
Selling, General & Administrative 349,122 305,091 +14.4%
Show Business Segments breakouts
Auto OEM Segment [Member] 12,691 12,460 +1.9%
Aviation Segment [Member] 35,404 32,875 +7.7%
Fitness Segment [Member] 139,374 101,389 +37.5%
Marine Segment [Member] 52,613 51,694 +1.8%
Outdoor Segment [Member] 109,040 106,673 +2.2%
Operating Expenses 644,106 563,844 +14.2%
Operating Income 614,154 516,081 +19.0%
Show Business Segments breakouts
Auto OEM Segment [Member] -13,522 -9,458 -43.0%
Aviation Segment [Member] 84,719 64,468 +31.4%
Fitness Segment [Member] 256,938 159,161 +61.4%
Marine Segment [Member] 52,069 50,588 +2.9%
Outdoor Segment [Member] 233,950 251,322 -6.9%
Interest Income Other 34,558 30,377 +13.8%
Foreign Currency Transaction Gain Loss Before Tax -13,735 -36,183 +62.0%
Other Non-Operating Income (Expense) 409 5,863 -93.0%
Non-Operating Income (Expense) 21,232 57 +37149.1%
Income Before Taxes 635,386 516,138 +23.1%
Income Tax Expense (Benefit) 106,705 80,405 +32.7%
Net Income 528,681 435,733 +21.3%
Show Equity Components breakouts
Retained Earnings 528,681 435,733 +21.3%
EPS (Basic) 2.75 2.27 +21.1%
EPS (Diluted) 2.72 2.24 +21.4%
Comprehensive Income 499,335 339,190 +47.2%
Wtd Avg Shares (Basic) -43 5 -960.0%
Wtd Avg Shares (Diluted) 65 341 -80.9%

Balance Sheet

Balance Sheet
Metric Q4 2025 Q4 2024 YoY
Current Assets
Cash & Cash Equivalents 2,278,646 2,079,468 +9.6%
Available For Sale Securities Debt Securities Current 459,202 421,270 +9.0%
Accounts Receivable 1,253,015 983,404 +27.4%
Inventory 1,772,257 1,473,978 +20.2%
Deferred Costs Current 17,538 24,040 -27.0%
Prepaid Expenses & Other Current Assets 467,558 353,993 +32.1%
Total Current Assets 6,248,216 5,336,153 +17.1%
Non-Current Assets
Property, Plant & Equipment 1,375,348 1,236,884 +11.2%
Show Geography breakouts
Americas 799,235 756,633 +5.6%
Asia Pacific 401,377 342,968 +17.0%
EMEA 174,736 137,283 +27.3%
Operating Lease Right-of-Use Assets 196,183 164,656 +19.1%
Available For Sale Securities Debt Securities Noncurrent 1,396,929 1,198,331 +16.6%
Deferred Tax Assets 718,094 822,521 -12.7%
Goodwill 760,241 603,947 +25.9%
Show Business Segments breakouts
Aviation Segment [Member] 60,347 60,347 0.0%
Fitness Segment [Member] 382,415 238,963 +60.0%
Marine Segment [Member] 134,526 127,640 +5.4%
Outdoor Segment [Member] 182,953 176,997 +3.4%
Other Non-Current Assets 95,923 106,974 -10.3%
Total Assets 10,993,669 9,630,527 +14.2%
Other Assets
Deferred Costs 4,373 6,898 -36.6%
Other Intangible Assets Net 198,362 154,163 +28.7%
Current Liabilities
Accounts Payable 347,493 359,365 -3.3%
Employee Related Liabilities Current 228,267 210,879 +8.2%
Product Warranty Accrual Classified Current 72,921 62,473 +16.7%
Accrued Marketing Costs Current 153,193 108,492 +41.2%
Other Accrued Liabilities Current 257,651 216,721 +18.9%
Deferred Revenue (Current) 105,646 110,997 -4.8%
Accrued Income Taxes Current 381,549 294,582 +29.5%
Dividends Payable Current 173,351 144,349 +20.1%
Total Current Liabilities 1,720,071 1,507,858 +14.1%
Non-Current Liabilities
Deferred Tax Liabilities 109,701 103,274 +6.2%
Accrued Income Taxes Noncurrent 3,596 7,014 -48.7%
Contract With Customer Liability Noncurrent 22,277 28,321 -21.3%
Operating Lease Liabilities 164,835 134,886 +22.2%
Other Non-Current Liabilities 625 776 -19.5%
Stockholders' Equity
Common Stock 19,490 19,490 0.0%
Additional Paid In Capital Common Stock 2,368,670 2,247,484 +5.4%
Treasury Stock Value -406,423 -270,521 -50.2%
Retained Earnings 6,970,182 5,999,183 +16.2%
Accumulated Other Comprehensive Income 20,645 -147,238 +114.0%
Total Stockholders' Equity 8,972,564 7,848,398 +14.3%
Show Equity Components breakouts
Accumulated Net Unrealized Investment Gain Loss 1,542 -30,372 +105.1%
Accumulated Other Comprehensive Income 20,645 -147,238 +114.0%
Accumulated Translation Adjustment 19,103 -116,866 +116.3%
Additional Paid In Capital 2,368,670 2,247,484 +5.4%
Common Stock 19,490 19,490 0.0%
Retained Earnings 6,970,182 5,999,183 +16.2%
Treasury Stock Common -406,423 -270,521 -50.2%
Total Liabilities & Equity 10,993,669 9,630,527 +14.2%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q4 2025 YTD Q4 2024 YoY
Operating Activities
Net Income 528,681 435,733 +21.3%
Depreciation 36,978 38,151 -3.1%
Adjustment For Amortization 9,274 8,392 +10.5%
Gain Loss On Sale Of Property Plant Equipment 506 -4,855 +110.4%
Foreign Currency Transaction Gain Loss Unrealized 1,436 52,375 -97.3%
Deferred Income Taxes And Tax Credits 63,222 -34,171 +285.0%
Stock-Based Compensation 41,000 36,123 +13.5%
Gain Loss On Sale Of Investments 42 -21 +300.0%
Change in Accounts Receivable -291,627 -92,689 -214.6%
Change in Inventory 106,817 -14,950 +814.5%
Increase Decrease In Other Operating Assets 20,387 5,283 +285.9%
Change in Accounts Payable -22,987 -3,678 -525.0%
Increase Decrease In Other Operating Liabilities 83,262 31,533 +164.0%
Change in Deferred Revenue -240 -3,662 +93.4%
Increase Decrease In Deferred Charges 389 372 +4.6%
Increase Decrease In Income Taxes -23,355 29,954 -178.0%
Net Cash from Operations 553,785 483,890 +14.4%
Investing Activities
Capital Expenditures -124,173 -84,702 -46.6%
Purchases of Investments -115,761 -143,735 +19.5%
Proceeds From Sale And Maturity Of Available For Sale Securities 108,592 31,832 +241.1%
Cash From Payments For Acquisitions 0 -21,455 +100.0%
Other Investing Activities Net -65 15,492 -100.4%
Net Cash from Investing -131,407 -202,568 +35.1%
Financing Activities
Payments Of Dividends -172,966 -143,982 -20.1%
Proceeds From Sale Of Treasury Stock 28,944 25,433 +13.8%
Payments For Repurchase Of Treasury Stock Related To Equity Awards -23,718 -25,804 +8.1%
Payment For Purchase Of Treasury Stock Under Share Repurchase Plan -50,862 -33,070 -53.8%
Net Cash from Financing -218,602 -177,423 -23.2%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 2,038 -33,819 +106.0%
Net Change in Cash 205,814 70,080 +193.7%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 2,279,360 2,080,154 +9.6%

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key