HASBRO, INC.

HAS 10-K · FY 2025

HAS FY 2025 request

Playground key active
Request URL /api/financials?ticker=HAS&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 4,701.3 4,135.5 +13.7%
Show Product Lines breakouts
Digital and Licensed Gaming · Wizards of the Coast and Digital Gaming 500.3 471.7 +6.1%
Family Brands · Entertainment 66.7 73.7 -9.5%
Film and TV · Entertainment 10.1 6.6 +53.0%
Grow Brands 3,479.1 2,797.1 +24.4%
Optimize Brands 698.2 731.5 -4.6%
Reinvent Brands 524 606.9 -13.7%
Tabletop Gaming · Wizards of the Coast and Digital Gaming 1,686.6 1,039.6 +62.2%
Show Business Segments breakouts
Consumer Products · Asia Pacific 249.4 286.7 -13.0%
Consumer Products · Europe 566 519.7 +8.9%
Consumer Products · Latin America 200.5 244.5 -18.0%
Consumer Products · North America 1,421.7 1,493 -4.8%
Consumer Products · Operating Segments 2,437.6 2,543.9 -4.2%
Entertainment 76.8 80.3 -4.4%
Entertainment · Operating Segments 76.8 80.3 -4.4%
Wizards of the Coast and Digital Gaming 2,186.9 1,511.3 +44.7%
Wizards of the Coast and Digital Gaming · Operating Segments 2,186.9 1,511.3 +44.7%
Show Geography breakouts
Non Us 1,895.2 1,535.7 +23.4%
US 2,806.1 2,599.8 +7.9%
Cost of Revenue 1,296.2 1,179.5 +9.9%
Show Business Segments breakouts
Consumer Products · Operating Segments 917.2 931.2 -1.5%
Entertainment · Operating Segments 6.6 5.8 +13.8%
Wizards of the Coast and Digital Gaming · Operating Segments 370.9 269.9 +37.4%
Show Consolidation Items breakouts
Corporate Non Segment 1.5 -27.4 +105.5%
Program Production Cost Amortization 35.8 49.3 -27.4%
Show Business Segments breakouts
Entertainment · Operating Segments 35.8 49.3 -27.4%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
Film/TV group monetization 3.4 8.9 -61.8%
Individual monetization 32.4 40.4 -19.8%
Royalty Expense 368.9 284.2 +29.8%
Show Business Segments breakouts
Consumer Products · Operating Segments 288.9 297.3 -2.8%
Entertainment · Operating Segments -42.3 -58.5 +27.7%
Wizards of the Coast and Digital Gaming · Operating Segments 116.2 42.3 +174.7%
Show Consolidation Items breakouts
Corporate Non Segment 6.1 3.1 +96.8%
Research & Development 385.6 294.1 +31.1%
Advertising Expense 316.9 319.5 -0.8%
Show Business Segments breakouts
Consumer Products · Operating Segments 193 223.3 -13.6%
Entertainment · Operating Segments 0.7 1 -30.0%
Wizards of the Coast and Digital Gaming · Operating Segments 124 95.2 +30.3%
Show Consolidation Items breakouts
Corporate Non Segment -0.8
Amortization Of Intangible Assets 66 68.3 -3.4%
Show Business Segments breakouts
Consumer Products · Operating Segments 39.6 44.5 -11.0%
Entertainment · Operating Segments 18.3 15.3 +19.6%
Wizards of the Coast and Digital Gaming · Operating Segments 8.5 8.2 +3.7%
Show Consolidation Items breakouts
Corporate Non Segment -0.4 0.3 -233.3%
Goodwill Impairment Loss 1,021.9
Show Business Segments breakouts
Consumer Products 1,021.9
Disposal Group Not Discontinued Operation Gain Loss On Disposal 25 37.4 -33.2%
Selling, General & Administrative 1,173.9 1,213.2 -3.2%
Show Product Lines breakouts
Shipping And Handling 207.8 199.2 +4.3%
Show Restatement breakouts
Revision Of Prior Period Error Correction Adjustment 30.5 31.1 -1.9%
Total Costs & Expenses 4,690.2 3,445.5 +36.1%
Operating Income 11.1 690 -98.4%
Show Business Segments breakouts
Consumer Products · Operating Segments -942.6 115.3 -917.5%
Entertainment · Operating Segments 0.4 -1.6 +125.0%
Wizards of the Coast and Digital Gaming · Operating Segments 1,006.8 632 +59.3%
Show Consolidation Items breakouts
Corporate Non Segment -53.5 -55.7 +3.9%
Interest Expense 163.4 171.2 -4.6%
Interest Income -28.6 -47.3 +39.5%
Other Non-Operating Income (Expense) -21.7 69.1 -131.4%
Non-Operating Income (Expense) 113.1 193 -41.4%
Income Before Taxes -102 497 -120.5%
Income Tax Expense (Benefit) 216.2 102.6 +110.7%
Net Income -318.2 394.4 -180.7%
Show Equity Components breakouts
Noncontrolling Interest 4.2 8.8 -52.3%
Retained Earnings -322.4 385.6 -183.6%
Net Income Loss Attributable To Noncontrolling Interest 4.2 8.8 -52.3%
Net Income -322.4 385.6 -183.6%
EPS (Basic) -2.3 2.77 -183.0%
EPS (Diluted) -2.3 2.75 -183.6%
Common Stock Dividends Per Share Declared 2.8 2.1 +33.3%
Revenue 5,365.9 4,745.9 +13.1%
Show Business Segments breakouts
Consumer Products · Operating Segments 2,650.4 2,786.1 -4.9%
Entertainment · Operating Segments 125.4 132.6 -5.4%
Wizards of the Coast and Digital Gaming · Operating Segments 2,405.7 1,666 +44.4%
Show Consolidation Items breakouts
Corporate Non Segment 184.4 161.2 +14.4%
Comprehensive Income -293.5 340.7 -186.1%
Wtd Avg Shares (Basic) 140.2 139.4 +0.6%
Wtd Avg Shares (Diluted) 140.2 140.3 -0.1%
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax -12.5 7.3 -271.2%
Foreign Currency Transaction Gain Loss Before Tax 22.4

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 776.6 695 +11.7%
Debt Securities Held To Maturity Fair Value Current 105.4
Accounts Receivable 1,059.8 919.8 +15.2%
Inventory 259.8 274.2 -5.3%
Prepaid Expenses & Other Current Assets 382.1 353.5 +8.1%
Total Current Assets 2,583.7 2,242.5 +15.2%
Non-Current Assets
Goodwill 1,256.7 2,278.2 -44.8%
Show Business Segments breakouts
Consumer Products 561 1,582 -64.5%
Entertainment 325.2 325.2 0.0%
Wizards of the Coast and Digital Gaming 370.5 371 -0.1%
Other Non-Current Assets 1,007.1 998.6 +0.9%
Total Assets 5,552 6,340.3 -12.4%
Property, Plant & Equipment 247.8 302.6 -18.1%
Operating Lease Right-of-Use Assets 105.6
Intangible Assets 381 442.7 -13.9%
Deferred Tax Assets (Q)
Show Balance Sheet Location breakouts
Other Noncurrent Assets 286.8 424.6 -32.5%
Other Assets
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 247.8 302.6 -18.1%
Intangible Assets Net Excluding Goodwill 456.7 518.4 -11.9%
Current Liabilities
Current Portion of Long-Term Debt 497
Accounts Payable 335.4 341.5 -1.8%
Accrued Liabilities 1,038.7 1,059.8 -2.0%
Total Current Liabilities 1,871.1 1,401.3 +33.5%
Deferred Revenue (Current) 190.5 236.5 -19.5%
Non-Current Liabilities
Long-Term Debt 2,767.9 3,380.8 -18.1%
Other Non-Current Liabilities 347.5 373.2 -6.9%
Total Liabilities 4,986.5 5,155.3 -3.3%
Operating Lease Liabilities 100.8
Stockholders' Equity
Common Stock 110.1 110.1 0.0%
Additional Paid In Capital Common Stock 2,695.4 2,632.2 +2.4%
Retained Earnings 1,554.1 2,274.2 -31.7%
Accumulated Other Comprehensive Income -217.5 -246.4 +11.7%
Show Derivative Risk breakouts
Foreign Exchange Forward -8.3
Interest Rate Contract -12.8
Treasury Stock Common Value -3,603.6 -3,612.5 +0.2%
Minority Interest 27 27.4 -1.5%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 565.5 1,185 -52.3%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -7.2 -8 +10.0%
Accumulated Gain Loss Net Cash Flow Hedge Parent -21.1 -9.1 -131.9%
Accumulated Net Unrealized Investment Gain Loss -0.1 -0.1 0.0%
Accumulated Other Comprehensive Income -217.5 -246.4 +11.7%
Accumulated Translation Adjustment -189.1 -229.2 +17.5%
Additional Paid In Capital 2,695.4 2,632.2 +2.4%
Common Stock 110.1 110.1 0.0%
Noncontrolling Interest 27 27.4 -1.5%
Retained Earnings 1,554.1 2,274.2 -31.7%
Treasury Stock Common -3,603.6 -3,612.5 +0.2%
Total Liabilities & Equity 5,552 6,340.3 -12.4%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Depreciation 69.5 94.7 -26.6%
Income Loss From Equity Method Investments (FY)
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
Discovery Family Channel · Other Expense -1.8 -9.4 +80.9%
Inventory Write Down 49.3 22.4 +120.1%
Deferred Income Taxes And Tax Credits 158.3 -20.6 +868.4%
Stock-Based Compensation 80.4 50.8 +58.3%
Other Non-Cash Items 25.5 13 +96.2%
Change in Accounts Receivable -150.2 77.3 -294.3%
Change in Inventory -25.4 22.1 -214.9%
Change in Prepaid & Other Assets -40.7 58.9 -169.1%
Program Production Costs Netof Tax Rebates Received -10.2 -25.3 +59.7%
Increase Decrease In Accounts Payable And Accrued Liabilities -35.1 -78.8 +55.5%
Increase Decrease In Net Deemed Repatriation Tax -57.4 -45.9 -25.1%
Increase Decrease In Other Operating Capital Net -1.3 51.2 -102.5%
Net Cash from Operations 893.2 847.4 +5.4%
Depreciation & Amortization 135.5 163 -16.9%
Show Business Segments breakouts
Consumer Products · Operating Segments 92.7 105.1 -11.8%
Entertainment · Operating Segments 19.8 16.7 +18.6%
Wizards of the Coast and Digital Gaming · Operating Segments 17.6 17.6 0.0%
Show Consolidation Items breakouts
Corporate Non Segment 5.4 23.6 -77.1%
Deferred Income Taxes 158.6 -20.6 +869.9%
Investing Activities
Capital Expenditures -63.3 -87.2 +27.4%
Payments To Develop Software -135 -110.3 -22.4%
Payments To Acquire Held To Maturity Securities -105.4 -571 +81.5%
Other Investing Activities 19.3 -6.2 +411.3%
Net Cash from Investing -284.4 -203.7 -39.6%
Financing Activities
Repayments Of Long Term Debt -118.2 -581.3 +79.7%
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options 9.6 7.6 +26.3%
Payments Of Dividends -392.5 -389.9 -0.7%
Tax Withholding for Share Compensation -23.7 -14.4 -64.6%
Proceeds From Payments For Other Financing Activities -6.5 -12.8 +49.2%
Net Cash from Financing -531.3 -497.5 -6.8%
Supplemental
Interest Paid 158.4 162.2 -2.3%
Income Taxes Paid 196.8 92.7 +112.3%
Income Taxes Paid 196.8
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 4.1 3.4 +20.6%
Net Change in Cash 81.6 149.6 -45.5%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key